2020 Q3 Form 10-Q Financial Statement

#000156459020051347 Filed on November 05, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3 2019 Q2
Revenue $204.4M $202.3M $196.3M
YoY Change 1.04% 12.64% 9.48%
Cost Of Revenue $127.7M $113.5M $108.3M
YoY Change 12.51% 8.51% 1.69%
Gross Profit $76.70M $88.80M $88.00M
YoY Change -13.63% 18.4% 20.88%
Gross Profit Margin 37.52% 43.9% 44.83%
Selling, General & Admin $77.30M $82.30M $69.30M
YoY Change -6.08% 38.55% -17.6%
% of Gross Profit 100.78% 92.68% 78.75%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.00M $14.90M $14.60M
YoY Change -12.75% 55.21% 52.08%
% of Gross Profit 16.95% 16.78% 16.59%
Operating Expenses $77.10M $83.90M $70.80M
YoY Change -8.1% 41.25% -15.81%
Operating Profit -$400.0K $4.900M $17.20M
YoY Change -108.16% -69.75% -304.76%
Interest Expense -$5.900M $7.800M $8.500M
YoY Change -175.64% -11.36% -80.41%
% of Operating Profit 159.18% 49.42%
Other Income/Expense, Net -$1.600M -$1.500M
YoY Change 77.78% 150.0%
Pretax Income -$6.300M -$2.900M $8.700M
YoY Change 117.24% -144.62% -116.6%
Income Tax -$5.500M -$65.60M $2.400M
% Of Pretax Income 27.59%
Net Earnings -$800.0K $62.70M $6.300M
YoY Change -101.28% 1392.86% -109.95%
Net Earnings / Revenue -0.39% 30.99% 3.21%
Basic Earnings Per Share -$0.01 $0.44 $0.04
Diluted Earnings Per Share -$0.01 $0.42 $0.04
COMMON SHARES
Basic Shares Outstanding 147.1M 142.8M 141.1M
Diluted Shares Outstanding 147.1M 149.2M 148.3M

Balance Sheet

Concept 2020 Q3 2019 Q3 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $554.6M $270.9M $237.9M
YoY Change 104.72% 44.1% 38.47%
Cash & Equivalents $1.630B $1.030B $237.9M
Short-Term Investments
Other Short-Term Assets $2.731B $2.667B $4.050B
YoY Change 2.4% 111008.33% 149885.19%
Inventory
Prepaid Expenses
Receivables $86.00M $66.80M $64.30M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.371B $3.004B $4.352B
YoY Change 12.22% -19.2% 9.22%
LONG-TERM ASSETS
Property, Plant & Equipment $169.7M $145.6M $106.3M
YoY Change 16.55% 44.73% 6.19%
Goodwill $2.011B $1.953B
YoY Change 0.53%
Intangibles $197.3M $179.9M
YoY Change
Long-Term Investments
YoY Change
Other Assets $168.4M $143.4M $99.00M
YoY Change 17.43% 7866.67% 5400.0%
Total Long-Term Assets $2.547B $2.432B $2.378B
YoY Change 4.72% 8.35% 6.09%
TOTAL ASSETS
Total Short-Term Assets $3.371B $3.004B $4.352B
Total Long-Term Assets $2.547B $2.432B $2.378B
Total Assets $5.918B $5.436B $6.729B
YoY Change 8.86% -8.83% 8.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.60M $34.10M $29.20M
YoY Change -21.99% -2.01% -25.51%
Accrued Expenses $99.80M $84.70M $71.80M
YoY Change 17.83% 4.96% -5.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.700M $6.800M $6.800M
YoY Change 13.24% 0.0% 33.33%
Total Short-Term Liabilities $2.741B $2.743B $4.093B
YoY Change -0.07% -23.72% 5.95%
LONG-TERM LIABILITIES
Long-Term Debt $957.2M $659.3M $660.7M
YoY Change 45.18% -0.86% -0.86%
Other Long-Term Liabilities $183.1M $19.70M $41.00M
YoY Change 829.44% -48.7% 1.99%
Total Long-Term Liabilities $1.140B $679.0M $701.7M
YoY Change 67.94% -3.47% -0.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.741B $2.743B $4.093B
Total Long-Term Liabilities $1.140B $679.0M $701.7M
Total Liabilities $3.882B $3.583B $4.972B
YoY Change 8.33% -19.01% 5.53%
SHAREHOLDERS EQUITY
Retained Earnings -$228.3M -$291.0M
YoY Change -45.53% -31.29%
Common Stock $1.400M $1.400M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.036B $1.853B $1.757B
YoY Change
Total Liabilities & Shareholders Equity $5.918B $5.436B $6.729B
YoY Change 8.86% -8.83% 8.09%

Cashflow Statement

Concept 2020 Q3 2019 Q3 2019 Q2
OPERATING ACTIVITIES
Net Income -$800.0K $62.70M $6.300M
YoY Change -101.28% 1392.86% -109.95%
Depreciation, Depletion And Amortization $13.00M $14.90M $14.60M
YoY Change -12.75% 55.21% 52.08%
Cash From Operating Activities $23.40M $14.40M $19.00M
YoY Change 62.5% -15.79% -254.47%
INVESTING ACTIVITIES
Capital Expenditures -$14.50M -$12.00M -$12.50M
YoY Change 20.83% 21.21% 47.06%
Acquisitions
YoY Change
Other Investing Activities $89.60M -$10.90M $28.20M
YoY Change -922.02% -179.56% -91.82%
Cash From Investing Activities $75.10M -$22.90M $15.70M
YoY Change -427.95% -702.63% -95.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -13.80M -1.333B -584.9M
YoY Change -98.96% 377.94% 34.4%
NET CHANGE
Cash From Operating Activities 23.40M 14.40M 19.00M
Cash From Investing Activities 75.10M -22.90M 15.70M
Cash From Financing Activities -13.80M -1.333B -584.9M
Net Change In Cash 84.70M -1.341B -550.2M
YoY Change -106.32% 419.97% 393.9%
FREE CASH FLOW
Cash From Operating Activities $23.40M $14.40M $19.00M
Capital Expenditures -$14.50M -$12.00M -$12.50M
Free Cash Flow $37.90M $26.40M $31.50M
YoY Change 43.56% -2.22% -928.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201802Member
CY2020Q3 us-gaap Restricted Cash And Cash Equivalents Current Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsCurrentAssetStatementOfFinancialPositionExtensibleList
us-gaap:FundsHeldForClients
CY2019Q3 us-gaap Restricted Cash And Cash Equivalents Current Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsCurrentAssetStatementOfFinancialPositionExtensibleList
us-gaap:FundsHeldForClients
CY2020Q3 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
us-gaap:PropertyPlantAndEquipmentNet
CY2019Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
us-gaap:PropertyPlantAndEquipmentNet
CY2020Q3 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:LongTermDebtCurrent
CY2019Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:LongTermDebtCurrent
CY2020Q3 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
us-gaap:LongTermDebtNoncurrent
CY2019Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
us-gaap:LongTermDebtNoncurrent
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
1757100000
CY2019Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
32600000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-9900000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1615500000
CY2019Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
900000
CY2019Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0.0
CY2019Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
7000000.0
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10400000
CY2019Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1826800000
CY2020Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
6000000.0
CY2020Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
800000
CY2020Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
5100000
CY2020Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
800000
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-800000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18500000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
12800000
CY2020Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
500000
CY2020Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-700000
CY2020Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1100000
CY2020Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2200000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
2036300000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
11200000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6000000.0
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
12300000
CY2019Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
2700000
CY2019Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
19200000
CY2019Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0.0
CY2019Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2500000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
1686800000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
6300000
CY2019Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
24000000.0
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9600000
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
11500000
CY2019Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
16400000
CY2019Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2500000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-244100000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-75900000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
36900000
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6500000
CY2019Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-3900000
CY2019Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-700000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
1853100000
us-gaap Profit Loss
ProfitLoss
13300000
us-gaap Profit Loss
ProfitLoss
80200000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
43900000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
900000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
800000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2500000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
3900000
us-gaap Share Based Compensation
ShareBasedCompensation
46300000
us-gaap Share Based Compensation
ShareBasedCompensation
26000000.0
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-600000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1800000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
2500000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
10600000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8000000.0
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10100000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12000000.0
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2500000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
600000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2600000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-18500000
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-8700000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
20100000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6600000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
47300000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
24600000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
25300000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
335100000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
278100000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
58300000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
29400000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
176300000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-124800000
cday Proceeds Payments From Customer Trust Funds Obligations
ProceedsPaymentsFromCustomerTrustFundsObligations
-601400000
cday Proceeds Payments From Customer Trust Funds Obligations
ProceedsPaymentsFromCustomerTrustFundsObligations
-54500000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
70200000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
76700000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7900000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5100000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
295000000.0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17100000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-7900000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7200000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-28400000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-75900000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1658600000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1106300000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1630200000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1030400000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
554600000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
270900000
CY2020Q3 cday Restricted Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
RestrictedCashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
1075600000
CY2019Q3 cday Restricted Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
RestrictedCashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
759500000
CY2020Q3 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
9800000
CY2019Q3 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
8100000
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
27900000
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
23500000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1571000000.0
CY2020Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1571000000.0
CY2019Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1826800000
CY2019Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1826800000
CY2020Q3 cday Investment Income From Invested Customer Trust Fund
InvestmentIncomeFromInvestedCustomerTrustFund
10600000
CY2019Q3 cday Investment Income From Invested Customer Trust Fund
InvestmentIncomeFromInvestedCustomerTrustFund
18300000
cday Investment Income From Invested Customer Trust Fund
InvestmentIncomeFromInvestedCustomerTrustFund
41700000
cday Investment Income From Invested Customer Trust Fund
InvestmentIncomeFromInvestedCustomerTrustFund
62900000
CY2020Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
1050600000
CY2020Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
1506000000.0
us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
65100000
us-gaap Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
100000
CY2020Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1571000000.0
CY2020Q3 cday Invested Customer Trust Funds Amortized Cost
InvestedCustomerTrustFundsAmortizedCost
2556600000
CY2020Q3 cday Trust Receivables Amortized Cost
TrustReceivablesAmortizedCost
24600000
CY2020Q3 cday Funds Held For Clients Amortized Cost
FundsHeldForClientsAmortizedCost
2581200000
CY2020Q3 us-gaap Funds Held For Clients
FundsHeldForClients
2646600000
CY2019Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
1348100000
CY2019Q4 cday Money Market Securities Investments Carried At Cost And Other Cash Equivalents Fair Value
MoneyMarketSecuritiesInvestmentsCarriedAtCostAndOtherCashEquivalentsFairValue
1348100000
CY2019Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
1805100000
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
197300000
CY2018Q4 us-gaap Goodwill
Goodwill
1927400000
CY2019 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
25700000
CY2019 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
20400000
CY2019Q4 us-gaap Goodwill
Goodwill
1973500000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
47600000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-9800000
CY2020Q3 us-gaap Goodwill
Goodwill
2011300000
CY2020Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
560600000
CY2019 us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
23400000
CY2019 us-gaap Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
1700000
CY2019Q4 cday Invested Customer Trust Funds Amortized Cost
InvestedCustomerTrustFundsAmortizedCost
3153200000
CY2019Q4 cday Invested Customer Trust Funds
InvestedCustomerTrustFunds
3174900000
CY2019Q4 cday Trust Receivables Amortized Cost
TrustReceivablesAmortizedCost
40400000
CY2019Q4 cday Trust Receivables
TrustReceivables
29200000
CY2019Q4 cday Funds Held For Clients Amortized Cost
FundsHeldForClientsAmortizedCost
3193600000
CY2019Q4 us-gaap Funds Held For Clients
FundsHeldForClients
3204100000
CY2020Q3 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
100000
CY2020Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
5800000
CY2020Q3 us-gaap Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
100000
CY2020Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
5800000
CY2020Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
1402000000.0
CY2020Q3 cday Available For Sale Securities Debt Maturities After One Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsFairValue
719200000
CY2020Q3 cday Available For Sale Securities Debt Maturities After Three Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterThreeThroughFiveYearsFairValue
362200000
CY2020Q3 cday Available For Sale Securities Debt Maturities After Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveYearsFairValue
138200000
CY2020Q3 cday Invested Customer Trust Funds Amortized Cost
InvestedCustomerTrustFundsAmortizedCost
2556600000
CY2020Q3 cday Invested Customer Trust Funds
InvestedCustomerTrustFunds
2621600000
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
542600000
CY2020Q3 cday Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
363300000
CY2019Q4 cday Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
364700000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
177900000
CY2020Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1200000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4700000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1600000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13900000
CY2020Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
9400000
CY2019Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
12400000
CY2020Q3 cday Debt Instrument Carrying Amount And Finance Lease Liability
DebtInstrumentCarryingAmountAndFinanceLeaseLiability
970800000
CY2019Q4 cday Debt Instrument Carrying Amount And Finance Lease Liability
DebtInstrumentCarryingAmountAndFinanceLeaseLiability
683900000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1400000
CY2020Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
4700000
CY2019Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
5400000
CY2020Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
7700000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
10800000
CY2020Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
957200000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
666300000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1700000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
6800000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
6800000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
301800000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
6800000
CY2020Q3 cday Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
637500000
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
961400000
CY2020Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
927800000
CY2019Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
675100000
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
18500000
CY2019Q3 us-gaap Share Based Compensation
ShareBasedCompensation
10400000
us-gaap Share Based Compensation
ShareBasedCompensation
46300000
us-gaap Share Based Compensation
ShareBasedCompensation
26000000.0
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
204400000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
202300000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
619700000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
602300000
CY2020Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
53400000
CY2019Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
43200000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
25500000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
23200000
cday Contract With Customer Liability New Billings
ContractWithCustomerLiabilityNewBillings
313200000
cday Contract With Customer Liability New Billings
ContractWithCustomerLiabilityNewBillings
262000000.0
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
312400000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
258000000.0
cday Contract With Customer Liability Effect Of Exchange Rate
ContractWithCustomerLiabilityEffectOfExchangeRate
200000
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
26100000
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
27200000
CY2020Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
926100000
CY2020Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3Y
us-gaap Revenue Practical Expedient Remaining Performance Obligation Description
RevenuePracticalExpedientRemainingPerformanceObligationDescription
In accordance with the practical expedient provided in ASC Topic 606, performance obligations that are billed and recognized as they are delivered, primarily professional services contracts that are on a time and materials basis, are excluded from the transaction price for remaining performance obligations disclosed above.
us-gaap Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
28600000
us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
14300000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
24200000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5700000
CY2020Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1800000
CY2020Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
300000
CY2019Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1500000
CY2019Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
200000
CY2020Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1800000
us-gaap Income Tax Examination Description
IncomeTaxExaminationDescription
With a few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2015.
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
37500000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
32000000.0
CY2020Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
8200000
CY2019Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
8800000
CY2020Q3 cday Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
53300000
CY2019Q4 cday Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
47500000
CY2020Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
900000
CY2019Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4000000.0
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
10300000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8800000
CY2020Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
8500000
CY2019Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
8400000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
34100000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
30100000
CY2020Q3 cday Operating And Finance Lease Liability Current And Noncurrent
OperatingAndFinanceLeaseLiabilityCurrentAndNoncurrent
53800000
CY2019Q4 cday Operating And Finance Lease Liability Current And Noncurrent
OperatingAndFinanceLeaseLiabilityCurrentAndNoncurrent
51300000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
2400000
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
4200000
us-gaap Operating Lease Cost
OperatingLeaseCost
7000000.0
us-gaap Operating Lease Cost
OperatingLeaseCost
12600000
CY2020Q3 cday Depreciation Of Lease Assets
DepreciationOfLeaseAssets
200000
cday Depreciation Of Lease Assets
DepreciationOfLeaseAssets
600000
CY2020Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
100000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
300000
CY2020Q3 us-gaap Sublease Income
SubleaseIncome
1100000
CY2019Q3 us-gaap Sublease Income
SubleaseIncome
1000000.0
us-gaap Sublease Income
SubleaseIncome
3200000
us-gaap Sublease Income
SubleaseIncome
3300000
CY2020Q3 us-gaap Lease Cost
LeaseCost
1600000
CY2019Q3 us-gaap Lease Cost
LeaseCost
3200000
us-gaap Lease Cost
LeaseCost
4700000
us-gaap Lease Cost
LeaseCost
9300000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-800000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
62700000
us-gaap Net Income Loss
NetIncomeLoss
13300000
us-gaap Net Income Loss
NetIncomeLoss
80200000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
147141403
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
142780819
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145798169
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
141369339
CY2019Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6372408
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6307550
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6910604
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
147141403
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149153227
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
152105719
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
148279943
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54

Files In Submission

Name View Source Status
0001564590-20-051347-index-headers.html Edgar Link pending
0001564590-20-051347-index.html Edgar Link pending
0001564590-20-051347.txt Edgar Link pending
0001564590-20-051347-xbrl.zip Edgar Link pending
cday-10q_20200930.htm Edgar Link pending
cday-10q_20200930_htm.xml Edgar Link completed
cday-20200930.xsd Edgar Link pending
cday-20200930_cal.xml Edgar Link unprocessable
cday-20200930_def.xml Edgar Link unprocessable
cday-20200930_lab.xml Edgar Link unprocessable
cday-20200930_pre.xml Edgar Link unprocessable
cday-ex102_41.htm Edgar Link pending
cday-ex311_12.htm Edgar Link pending
cday-ex312_8.htm Edgar Link pending
cday-ex321_11.htm Edgar Link pending
cday-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending