2021 Q3 Form 10-Q Financial Statement

#000156459021054003 Filed on November 03, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3 2020 Q2
Revenue $257.2M $204.4M $192.6M
YoY Change 25.83% 1.04% -1.88%
Cost Of Revenue $164.1M $127.7M $114.0M
YoY Change 28.5% 12.51% 5.26%
Gross Profit $93.10M $76.70M $78.60M
YoY Change 21.38% -13.63% -10.68%
Gross Profit Margin 36.2% 37.52% 40.81%
Selling, General & Admin $109.1M $77.30M $74.60M
YoY Change 41.14% -6.08% 7.65%
% of Gross Profit 117.19% 100.78% 94.91%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.00M $13.00M $12.10M
YoY Change 61.54% -12.75% -17.12%
% of Gross Profit 22.56% 16.95% 15.39%
Operating Expenses $112.5M $77.10M $74.90M
YoY Change 45.91% -8.1% 5.79%
Operating Profit -$19.40M -$400.0K $3.700M
YoY Change 4750.0% -108.16% -78.49%
Interest Expense -$10.00M -$5.900M -$6.600M
YoY Change 69.49% -175.64% -177.65%
% of Operating Profit -178.38%
Other Income/Expense, Net -$3.400M
YoY Change
Pretax Income -$29.40M -$6.300M -$2.900M
YoY Change 366.67% 117.24% -133.33%
Income Tax -$8.500M -$5.500M -$8.400M
% Of Pretax Income
Net Earnings -$20.90M -$800.0K $5.500M
YoY Change 2512.5% -101.28% -12.7%
Net Earnings / Revenue -8.13% -0.39% 2.86%
Basic Earnings Per Share -$0.14 -$0.01 $0.04
Diluted Earnings Per Share -$0.14 -$0.01 $0.04
COMMON SHARES
Basic Shares Outstanding 150.5M 147.1M 145.6M
Diluted Shares Outstanding 150.5M 147.1M 151.4M

Balance Sheet

Concept 2021 Q3 2020 Q3 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $378.8M $554.6M $526.9M
YoY Change -31.7% 104.72% 121.48%
Cash & Equivalents $378.8M $1.630B $1.541B
Short-Term Investments
Other Short-Term Assets $5.468B $2.731B $2.736B
YoY Change 100.25% 2.4% -32.45%
Inventory
Prepaid Expenses
Receivables $116.6M $86.00M $87.60M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $5.964B $3.371B $3.350B
YoY Change 76.89% 12.22% -23.02%
LONG-TERM ASSETS
Property, Plant & Equipment $174.7M $169.7M $167.2M
YoY Change 2.95% 16.55% 57.29%
Goodwill $2.318B $2.011B $2.005B
YoY Change 15.25% 2.65%
Intangibles $332.4M $197.3M $195.5M
YoY Change 68.47% 8.67%
Long-Term Investments
YoY Change
Other Assets $212.7M $168.4M $136.7M
YoY Change 26.31% 17.43% 38.08%
Total Long-Term Assets $3.038B $2.547B $2.504B
YoY Change 19.29% 4.72% 5.32%
TOTAL ASSETS
Total Short-Term Assets $5.964B $3.371B $3.350B
Total Long-Term Assets $3.038B $2.547B $2.504B
Total Assets $9.002B $5.918B $5.854B
YoY Change 52.1% 8.86% -13.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $42.40M $26.60M $36.50M
YoY Change 59.4% -21.99% 25.0%
Accrued Expenses $112.1M $99.80M $80.60M
YoY Change 12.32% 17.83% 12.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $8.300M $7.700M $8.600M
YoY Change 7.79% 13.24% 26.47%
Total Short-Term Liabilities $5.555B $2.741B $2.745B
YoY Change 102.63% -0.07% -32.95%
LONG-TERM LIABILITIES
Long-Term Debt $1.122B $957.2M $958.6M
YoY Change 17.2% 45.18% 45.09%
Other Long-Term Liabilities $103.1M $183.1M $165.1M
YoY Change -43.69% 829.44% 302.68%
Total Long-Term Liabilities $1.225B $1.140B $1.124B
YoY Change 7.42% 67.94% 60.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.555B $2.741B $2.745B
Total Long-Term Liabilities $1.225B $1.140B $1.124B
Total Liabilities $6.780B $3.882B $3.868B
YoY Change 74.66% 8.33% -22.2%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.222B $2.036B $1.986B
YoY Change
Total Liabilities & Shareholders Equity $9.002B $5.918B $5.854B
YoY Change 52.1% 8.86% -13.01%

Cashflow Statement

Concept 2021 Q3 2020 Q3 2020 Q2
OPERATING ACTIVITIES
Net Income -$20.90M -$800.0K $5.500M
YoY Change 2512.5% -101.28% -12.7%
Depreciation, Depletion And Amortization $21.00M $13.00M $12.10M
YoY Change 61.54% -12.75% -17.12%
Cash From Operating Activities $25.80M $23.40M $22.50M
YoY Change 10.26% 62.5% 18.42%
INVESTING ACTIVITIES
Capital Expenditures -$14.40M -$14.50M -$14.10M
YoY Change -0.69% 20.83% 12.8%
Acquisitions
YoY Change
Other Investing Activities -$86.60M $89.60M $106.0M
YoY Change -196.65% -922.02% 275.89%
Cash From Investing Activities -$101.0M $75.10M $91.90M
YoY Change -234.49% -427.95% 485.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.232B -13.80M -719.8M
YoY Change -16273.91% -98.96% 23.06%
NET CHANGE
Cash From Operating Activities 25.80M 23.40M 22.50M
Cash From Investing Activities -101.0M 75.10M 91.90M
Cash From Financing Activities 2.232B -13.80M -719.8M
Net Change In Cash 2.157B 84.70M -605.4M
YoY Change 2446.4% -106.32% 10.03%
FREE CASH FLOW
Cash From Operating Activities $25.80M $23.40M $22.50M
Capital Expenditures -$14.40M -$14.50M -$14.10M
Free Cash Flow $40.20M $37.90M $36.60M
YoY Change 6.07% 43.56% 16.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
3940800000
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssets
CY2020Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssets
CY2021Q3 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#DebtCurrent
CY2020Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#DebtCurrent
CY2021Q3 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#LongTermDebtNoncurrent
CY2020Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#LongTermDebtNoncurrent
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-20900000
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
36500000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
29400000
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19700000
CY2021Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-2300000
CY2021Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-6100000
CY2021Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2800000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
2221800000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1882300000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
8600000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
11400000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-49100000
CY2020Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
6000000.0
CY2020Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
17400000
CY2020Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2500000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
1885600000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
5500000
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
40200000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
15300000
CY2020Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
21600000
CY2020Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
15000000.0
CY2020Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
800000
CY2020Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2500000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
1985700000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-800000
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
18600000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18500000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
12800000
CY2020Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-700000
CY2020Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1100000
CY2020Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2200000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
2036300000
us-gaap Profit Loss
ProfitLoss
-65900000
us-gaap Profit Loss
ProfitLoss
13300000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1500000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1200000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2500000
us-gaap Share Based Compensation
ShareBasedCompensation
46300000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
600000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
2500000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8000000.0
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12000000.0
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
600000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-2800000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
300000
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-8700000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
20100000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
48900000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
47300000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
500500000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
25300000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
409200000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
304100000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
7300000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
13600000
cday Payments To Acquire Software And Technology
PaymentsToAcquireSoftwareAndTechnology
38400000
cday Payments To Acquire Software And Technology
PaymentsToAcquireSoftwareAndTechnology
30600000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
373500000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
58300000
cday Proceeds Payments From Customer Funds Obligations
ProceedsPaymentsFromCustomerFundsObligations
1631000000.0
cday Proceeds Payments From Customer Funds Obligations
ProceedsPaymentsFromCustomerFundsObligations
-601400000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
70200000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
295000000.0
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
295000000.0
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
295000000.0
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
561800000
cday Repayment Of Convertible Debt
RepaymentOfConvertibleDebt
45000000.0
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-7900000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-28400000
CY2021Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
1900000
CY2020Q3 cday Restricted Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
RestrictedCashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
1075600000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1630200000
CY2021Q3 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
11700000
CY2020Q3 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
9800000
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
34000000.0
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
27900000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1719100000
CY2021Q3 cday Investment Income From Invested Customer Fund
InvestmentIncomeFromInvestedCustomerFund
9900000
CY2021Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1780200000
CY2021Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1780200000
CY2020Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1719100000
CY2020Q3 cday Investment Income From Invested Customer Fund
InvestmentIncomeFromInvestedCustomerFund
10600000
cday Investment Income From Invested Customer Fund
InvestmentIncomeFromInvestedCustomerFund
31000000.0
cday Investment Income From Invested Customer Fund
InvestmentIncomeFromInvestedCustomerFund
41700000
CY2021Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
3575500000
CY2021Q3 cday Money Market Securities Investments Carried At Cost And Other Cash Equivalents Fair Value
MoneyMarketSecuritiesInvestmentsCarriedAtCostAndOtherCashEquivalentsFairValue
3579000000.0
CY2021Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
1748900000
us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
35700000
us-gaap Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
4400000
CY2021Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1780200000
CY2021Q3 cday Invested Customer Funds Amortized Cost
InvestedCustomerFundsAmortizedCost
5324400000
CY2021Q3 cday Invested Customer Funds Fair Value
InvestedCustomerFundsFairValue
5359200000
CY2021Q3 cday Receivables Amortized Cost
ReceivablesAmortizedCost
21100000
CY2021Q3 us-gaap Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
21100000
CY2021Q3 cday Funds Held For Clients Amortized Cost
FundsHeldForClientsAmortizedCost
5345500000
CY2021Q3 us-gaap Funds Held For Clients
FundsHeldForClients
5380300000
CY2020Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
2027100000
CY2020Q4 cday Money Market Securities Investments Carried At Cost And Other Cash Equivalents Fair Value
MoneyMarketSecuritiesInvestmentsCarriedAtCostAndOtherCashEquivalentsFairValue
2027100000
CY2020Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
1657500000
CY2020 us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
61700000
CY2020 us-gaap Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
100000
CY2020Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1719100000
CY2020Q4 cday Invested Customer Funds Amortized Cost
InvestedCustomerFundsAmortizedCost
3684600000
CY2020Q4 cday Invested Customer Funds Fair Value
InvestedCustomerFundsFairValue
3746200000
CY2020Q4 cday Receivables Amortized Cost
ReceivablesAmortizedCost
13200000
CY2020Q4 us-gaap Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
13200000
CY2020Q4 cday Funds Held For Clients Amortized Cost
FundsHeldForClientsAmortizedCost
3697800000
CY2020Q4 us-gaap Funds Held For Clients
FundsHeldForClients
3759400000
CY2021Q3 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
4400000
CY2021Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
529900000
CY2021Q3 us-gaap Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
4400000
CY2021Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
529900000
CY2021Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
3933900000
CY2021Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
300000
CY2021Q3 cday Available For Sale Securities Debt Maturities After One Through Three Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsAmortizedCost
738000000.0
CY2021Q3 cday Available For Sale Securities Debt Maturities After One Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsFairValue
759400000
CY2021Q3 cday Available For Sale Securities Debt Maturities After Three Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterThreeThroughFiveYearsAmortizedCost
528400000
CY2021Q3 cday Available For Sale Securities Debt Maturities After Three Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterThreeThroughFiveYearsFairValue
529400000
CY2021Q3 cday Available For Sale Securities Debt Maturities After Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveYearsAmortizedCost
124100000
CY2021Q3 cday Available For Sale Securities Debt Maturities After Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveYearsFairValue
129600000
CY2021Q3 cday Invested Customer Funds Amortized Cost
InvestedCustomerFundsAmortizedCost
5324400000
CY2021Q3 cday Invested Customer Funds Fair Value
InvestedCustomerFundsFairValue
5359200000
CY2019Q4 us-gaap Goodwill
Goodwill
1973500000
CY2020 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
42700000
CY2020 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
15600000
CY2020Q4 us-gaap Goodwill
Goodwill
2031800000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
290200000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-3900000
CY2021Q3 us-gaap Goodwill
Goodwill
2318100000
CY2021Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
720400000
CY2021Q3 cday Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
388000000.0
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
332400000
CY2020Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
566200000
CY2020Q4 cday Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
371200000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
195000000.0
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7300000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
19300000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1600000
CY2021Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
9900000
CY2020Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
8800000
CY2021Q3 cday Debt Instrument Carrying Amount And Finance Lease Liability
DebtInstrumentCarryingAmountAndFinanceLeaseLiability
1244500000
CY2020Q4 cday Debt Instrument Carrying Amount And Finance Lease Liability
DebtInstrumentCarryingAmountAndFinanceLeaseLiability
673500000
CY2021Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
8300000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
7200000
CY2021Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1121800000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
660600000
CY2020Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
100000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1700000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
6800000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
6800000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
6800000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
637500000
CY2021Q3 cday Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
575000000.0
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1234600000
CY2021Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1271000000.0
CY2020Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
657600000
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
29400000
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
18500000
us-gaap Share Based Compensation
ShareBasedCompensation
83600000
us-gaap Share Based Compensation
ShareBasedCompensation
46300000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
257200000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
204400000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
742100000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
619700000
CY2020Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
65100000
CY2020Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
55200000
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
24400000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
25500000
cday Contract With Customer Liability New Billings
ContractWithCustomerLiabilityNewBillings
399600000
cday Contract With Customer Liability New Billings
ContractWithCustomerLiabilityNewBillings
313200000
cday Contract With Customer Liability Acquired Billings
ContractWithCustomerLiabilityAcquiredBillings
17000000.0
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-394000000.0
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-312400000
cday Contract With Customer Liability Effect Of Exchange Rate
ContractWithCustomerLiabilityEffectOfExchangeRate
500000
cday Contract With Customer Liability Effect Of Exchange Rate
ContractWithCustomerLiabilityEffectOfExchangeRate
200000
CY2021Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
46500000
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
26100000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1026400000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3Y
us-gaap Revenue Practical Expedient Remaining Performance Obligation Description
RevenuePracticalExpedientRemainingPerformanceObligationDescription
In accordance with the practical expedient provided in ASC Topic 606, performance obligations that are billed and recognized as they are delivered, primarily professional services contracts that are on a time and materials basis, are excluded from the transaction price for remaining performance obligations disclosed above.
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-11300000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-9700000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-13900000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-16800000
us-gaap Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
-26100000
us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
-5100000
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-1800000
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
1200000
CY2021Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1800000
CY2020Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
300000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-1800000
us-gaap Income Tax Examination Description
IncomeTaxExaminationDescription
With a few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2016.
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
31200000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
27900000
CY2021Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
8600000
CY2020Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
8000000.0
CY2021Q3 cday Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
42400000
CY2020Q4 cday Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
43500000
CY2021Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1500000
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
400000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9700000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
10500000
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
8400000
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
8400000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
36500000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
33600000
CY2021Q3 cday Operating And Finance Lease Liability Current And Noncurrent
OperatingAndFinanceLeaseLiabilityCurrentAndNoncurrent
56100000
CY2020Q4 cday Operating And Finance Lease Liability Current And Noncurrent
OperatingAndFinanceLeaseLiabilityCurrentAndNoncurrent
52900000
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
1300000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
2400000
us-gaap Operating Lease Cost
OperatingLeaseCost
3900000
us-gaap Operating Lease Cost
OperatingLeaseCost
7000000.0
CY2021Q3 cday Depreciation Of Lease Assets
DepreciationOfLeaseAssets
300000
CY2020Q3 cday Depreciation Of Lease Assets
DepreciationOfLeaseAssets
200000
cday Depreciation Of Lease Assets
DepreciationOfLeaseAssets
1000000.0
cday Depreciation Of Lease Assets
DepreciationOfLeaseAssets
600000
CY2021Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
100000
CY2020Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
100000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
200000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
300000
CY2021Q3 us-gaap Sublease Income
SubleaseIncome
600000
CY2020Q3 us-gaap Sublease Income
SubleaseIncome
1100000
us-gaap Sublease Income
SubleaseIncome
1900000
us-gaap Sublease Income
SubleaseIncome
3200000
CY2021Q3 us-gaap Lease Cost
LeaseCost
1100000
CY2020Q3 us-gaap Lease Cost
LeaseCost
1600000
us-gaap Lease Cost
LeaseCost
3200000
us-gaap Lease Cost
LeaseCost
4700000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-20900000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-800000
us-gaap Net Income Loss
NetIncomeLoss
-65900000
us-gaap Net Income Loss
NetIncomeLoss
13300000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150450595
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
147141403
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149083666
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145798169
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6307550
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
150450595
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
147141403
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149083666
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
152105719
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.44
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
4300000

Files In Submission

Name View Source Status
0001564590-21-054003-index-headers.html Edgar Link pending
0001564590-21-054003-index.html Edgar Link pending
0001564590-21-054003.txt Edgar Link pending
0001564590-21-054003-xbrl.zip Edgar Link pending
cday-10q_20210930.htm Edgar Link pending
cday-10q_20210930_htm.xml Edgar Link completed
cday-20210930.xsd Edgar Link pending
cday-20210930_cal.xml Edgar Link unprocessable
cday-20210930_def.xml Edgar Link unprocessable
cday-20210930_lab.xml Edgar Link unprocessable
cday-20210930_pre.xml Edgar Link unprocessable
cday-ex311_6.htm Edgar Link pending
cday-ex312_8.htm Edgar Link pending
cday-ex321_9.htm Edgar Link pending
cday-ex322_10.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gsdybueur5vr000001.jpg Edgar Link pending
gsdybueur5vr000002.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending