|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.25M
115.56%
YoY
|
-$13.11M
27.9%
YoY
|
-$10.25M
-73.06%
YoY
|
-$38.04M
17.57%
YoY
|
-$32.36M
201.61%
YoY
|
| Depreciation, Depletion And Amortization |
$2.093M
-16.47%
YoY
|
$2.506M
-22.89%
YoY
|
$3.249M
45.94%
YoY
|
$2.226M
82.38%
YoY
|
$1.221M
102.16%
YoY
|
| Cash From Operating Activities |
-$15.88M
158.07%
YoY
|
-$6.152M
2.32%
YoY
|
-$6.013M
-43.12%
YoY
|
-$10.57M
-25.65%
YoY
|
-$14.22M
589.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$29.68K
436.71%
YoY
|
$5.530K
-112.81%
YoY
|
-$43.18K
4920.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$118.5K
-101.62%
YoY
|
-$7.308M
22.45%
YoY
|
-$5.968M
-3000.54%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$88.82K
-101.21%
YoY
|
-$7.313M
21.67%
YoY
|
-$6.011M
-3033.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.374M
0.66%
YoY
|
$9.313M
14.97%
YoY
|
$8.100M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.39M
271.53%
YoY
|
$6.296M
35.06%
YoY
|
$4.662M
-74.99%
YoY
|
$18.64M
-7.64%
YoY
|
$20.18M
743.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.88M
158.07%
YoY
|
-$6.152M
2.32%
YoY
|
-$6.013M
-43.12%
YoY
|
-$10.57M
-25.65%
YoY
|
-$14.22M
589.68%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$88.82K
-101.21%
YoY
|
-$7.313M
21.67%
YoY
|
-$6.011M
-3033.88%
YoY
|
| Cash From Financing Activities |
$23.39M
271.53%
YoY
|
$6.296M
35.06%
YoY
|
$4.662M
-74.99%
YoY
|
$18.64M
-7.64%
YoY
|
$20.18M
743.64%
YoY
|
| Net Change In Cash |
$7.515M
5130.88%
YoY
|
$143.7K
-111.38%
YoY
|
-$1.263M
-267.24%
YoY
|
$754.9K
-1686.17%
YoY
|
-$47.59K
-108.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.88M
158.07%
YoY
|
-$6.152M
2.32%
YoY
|
-$6.013M
-43.12%
YoY
|
-$10.57M
-25.65%
YoY
|
-$14.22M
589.68%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$29.68K
436.71%
YoY
|
$5.530K
-112.81%
YoY
|
-$43.18K
4920.93%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$6.043M
-42.87%
YoY
|
-$10.58M
-25.39%
YoY
|
-$14.18M
587.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.39M
445.1%
YoY
|
N/A
|
-$3.452M
-2.52%
YoY
|
-$2.118M
-39.67%
YoY
|
-$2.090M
205.66%
YoY
|
-$5.371M
44.42%
YoY
|
-$3.541M
-34.86%
YoY
|
-$3.510M
-169.59%
YoY
|
-$683.7K
-88.86%
YoY
|
-$3.719M
-76.43%
YoY
|
-$5.436M
11.06%
YoY
|
$5.044M
-152.91%
YoY
|
-$6.136M
-21.66%
YoY
|
-$15.78M
62.73%
YoY
|
-$4.894M
-45.24%
YoY
|
-$9.534M
-10.88%
YoY
|
-$7.833M
159.03%
YoY
|
-$9.698M
N/A
|
-$8.938M
128.31%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$418.2K
-32.4%
YoY
|
$418.2K
-41.88%
YoY
|
$418.2K
-41.88%
YoY
|
$2.506M
227.95%
YoY
|
$618.6K
-13.5%
YoY
|
$719.5K
-10.77%
YoY
|
$719.5K
-24.99%
YoY
|
$764.0K
37.27%
YoY
|
$715.2K
28.49%
YoY
|
$806.4K
43.7%
YoY
|
$959.2K
73.77%
YoY
|
$556.6K
-2.01%
YoY
|
$556.6K
54.15%
YoY
|
$561.2K
193.86%
YoY
|
$552.0K
448.24%
YoY
|
$568.0K
N/A
|
$361.1K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$5.069M
835.99%
YoY
|
-$1.577M
4.35%
YoY
|
-$4.507M
263.34%
YoY
|
-$2.859M
-742.93%
YoY
|
-$541.6K
-84.43%
YoY
|
-$1.511M
17.24%
YoY
|
-$1.241M
-26.7%
YoY
|
$444.7K
-123.64%
YoY
|
-$3.478M
67.16%
YoY
|
-$1.289M
-78.43%
YoY
|
-$1.693M
166.47%
YoY
|
-$1.881M
-31.41%
YoY
|
-$2.080M
-57.37%
YoY
|
-$5.974M
20.61%
YoY
|
-$635.2K
-61.33%
YoY
|
-$2.742M
N/A
|
-$4.880M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.01K
-64.07%
YoY
|
$13.79K
N/A
|
$1.820K
N/A
|
-$2.140K
-61.3%
YoY
|
$27.86K
399.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.530K
67.07%
YoY
|
$5.580K
-154.28%
YoY
|
-$5.580K
N/A
|
-$29.59K
N/A
|
-$3.310K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$77.30K
56.8%
YoY
|
$0.00
-100.0%
YoY
|
-$77.28K
324.85%
YoY
|
$0.00
-100.0%
YoY
|
$49.30K
-100.67%
YoY
|
-$810.00
N/A
|
-$18.19K
N/A
|
$87.38K
N/A
|
-$7.308M
1497.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$457.5K
N/A
|
-$5.016M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$101.1K
112.89%
YoY
|
$0.00
-100.0%
YoY
|
-$87.29K
89.55%
YoY
|
-$13.79K
-115.78%
YoY
|
$47.49K
-100.65%
YoY
|
$1.330K
-124.05%
YoY
|
-$46.05K
-925.27%
YoY
|
$87.38K
-1667.06%
YoY
|
-$7.308M
1400.37%
YoY
|
-$5.530K
-99.89%
YoY
|
$5.580K
-101.1%
YoY
|
-$5.576K
N/A
|
-$487.1K
N/A
|
-$5.019M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.736M
-65.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$16.93M
2193.92%
YoY
|
-$124.6K
-107.42%
YoY
|
$6.587M
429.13%
YoY
|
$2.633M
-270.28%
YoY
|
$738.2K
-82.46%
YoY
|
$1.680M
-677.0%
YoY
|
$1.245M
-45.66%
YoY
|
-$1.546M
-115.05%
YoY
|
$4.208M
184.59%
YoY
|
-$291.1K
-104.69%
YoY
|
$2.291M
237.75%
YoY
|
$10.28M
193.35%
YoY
|
$1.479M
-75.67%
YoY
|
$6.205M
-29.67%
YoY
|
$678.4K
-61.84%
YoY
|
$3.503M
N/A
|
$6.078M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$5.069M
835.99%
YoY
|
-$1.577M
4.35%
YoY
|
-$4.507M
263.34%
YoY
|
-$2.859M
-742.93%
YoY
|
-$541.6K
-84.43%
YoY
|
-$1.511M
17.24%
YoY
|
-$1.241M
-26.7%
YoY
|
$444.7K
-123.64%
YoY
|
-$3.478M
67.16%
YoY
|
-$1.289M
-78.43%
YoY
|
-$1.693M
166.47%
YoY
|
-$1.881M
-31.41%
YoY
|
-$2.080M
-57.37%
YoY
|
-$5.974M
20.61%
YoY
|
-$635.2K
-61.33%
YoY
|
-$2.742M
N/A
|
-$4.880M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$101.1K
112.89%
YoY
|
$0.00
-100.0%
YoY
|
-$87.29K
89.55%
YoY
|
-$13.79K
-115.78%
YoY
|
$47.49K
-100.65%
YoY
|
$1.330K
-124.05%
YoY
|
-$46.05K
-925.27%
YoY
|
$87.38K
-1667.06%
YoY
|
-$7.308M
1400.37%
YoY
|
-$5.530K
-99.89%
YoY
|
$5.580K
-101.1%
YoY
|
-$5.576K
N/A
|
-$487.1K
N/A
|
-$5.019M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$16.93M
2193.92%
YoY
|
-$124.6K
-107.42%
YoY
|
$6.587M
429.13%
YoY
|
$2.633M
-270.28%
YoY
|
$738.2K
-82.46%
YoY
|
$1.680M
-677.0%
YoY
|
$1.245M
-45.66%
YoY
|
-$1.546M
-115.05%
YoY
|
$4.208M
184.59%
YoY
|
-$291.1K
-104.69%
YoY
|
$2.291M
237.75%
YoY
|
$10.28M
193.35%
YoY
|
$1.479M
-75.67%
YoY
|
$6.205M
-29.67%
YoY
|
$678.4K
-61.84%
YoY
|
$3.503M
N/A
|
$6.078M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
$11.86M
5934.79%
YoY
|
-$1.702M
-2188.5%
YoY
|
$2.080M
-22123.83%
YoY
|
-$124.9K
-88.15%
YoY
|
$196.6K
-73.13%
YoY
|
$81.47K
-105.01%
YoY
|
-$9.443K
-101.38%
YoY
|
-$1.054M
-196.9%
YoY
|
$731.6K
-220.47%
YoY
|
-$1.626M
-786.94%
YoY
|
$686.0K
1723.46%
YoY
|
$1.088M
297.24%
YoY
|
-$607.3K
-84.11%
YoY
|
$236.7K
-92.96%
YoY
|
$37.62K
-72.18%
YoY
|
$273.9K
N/A
|
-$3.821M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$5.069M
835.99%
YoY
|
-$1.577M
4.35%
YoY
|
-$4.507M
263.34%
YoY
|
-$2.859M
-742.93%
YoY
|
-$541.6K
-84.43%
YoY
|
-$1.511M
17.24%
YoY
|
-$1.241M
-26.7%
YoY
|
$444.7K
-123.64%
YoY
|
-$3.478M
67.16%
YoY
|
-$1.289M
-78.43%
YoY
|
-$1.693M
166.47%
YoY
|
-$1.881M
-31.41%
YoY
|
-$2.080M
-57.37%
YoY
|
-$5.974M
20.61%
YoY
|
-$635.2K
-61.33%
YoY
|
-$2.742M
N/A
|
-$4.880M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.01K
-64.07%
YoY
|
$13.79K
N/A
|
$1.820K
N/A
|
-$2.140K
-61.3%
YoY
|
$27.86K
399.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.530K
67.07%
YoY
|
$5.580K
-154.28%
YoY
|
-$5.580K
N/A
|
-$29.59K
N/A
|
-$3.310K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$4.507M
259.34%
YoY
|
N/A
|
-$541.6K
-84.42%
YoY
|
-$1.521M
15.52%
YoY
|
-$1.254M
-25.89%
YoY
|
$442.9K
-123.54%
YoY
|
-$3.475M
67.51%
YoY
|
-$1.317M
-77.98%
YoY
|
-$1.693M
168.83%
YoY
|
-$1.881M
-30.66%
YoY
|
-$2.075M
-57.45%
YoY
|
-$5.980M
20.97%
YoY
|
-$629.6K
N/A
|
-$2.713M
N/A
|
-$4.877M
N/A
|
Loading...