|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.374M
-20.62%
YoY
|
-$10.55M
-136.3%
YoY
|
$29.06M
-82.14%
YoY
|
$162.7M
5.3%
YoY
|
$154.5M
-131.61%
YoY
|
| Depreciation, Depletion And Amortization |
$59.08M
-7.43%
YoY
|
$63.82M
-3.51%
YoY
|
$66.14M
-18.66%
YoY
|
$81.32M
4.35%
YoY
|
$77.92M
-11.48%
YoY
|
| Cash From Operating Activities |
$109.9M
33.59%
YoY
|
$82.24M
-49.36%
YoY
|
$162.4M
-19.38%
YoY
|
$201.4M
17.5%
YoY
|
$171.4M
-211.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.61M
-37.9%
YoY
|
$50.89M
-7.47%
YoY
|
$55.00M
0.04%
YoY
|
$54.97M
66.44%
YoY
|
$33.03M
6.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$19.06M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.916M
-143.92%
YoY
|
-$4.362M
-96.58%
YoY
|
-$127.5M
-2278.3%
YoY
|
$5.853M
192.94%
YoY
|
$1.998M
N/A
|
| Cash From Investing Activities |
-$33.52M
-46.51%
YoY
|
-$62.67M
-65.66%
YoY
|
-$182.5M
107.1%
YoY
|
-$88.12M
151.56%
YoY
|
-$35.03M
-1431.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.652M
-7.65%
YoY
|
$10.45M
-14.04%
YoY
|
$12.16M
-9.77%
YoY
|
$13.48M
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$68.55M
-167.09%
YoY
|
-$102.2M
-169.26%
YoY
|
$147.5M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.53M
228.29%
YoY
|
-$22.09M
-310.84%
YoY
|
$10.48M
-108.16%
YoY
|
-$128.5M
5.75%
YoY
|
-$121.5M
-198.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$109.9M
33.59%
YoY
|
$82.24M
-49.36%
YoY
|
$162.4M
-19.38%
YoY
|
$201.4M
17.5%
YoY
|
$171.4M
-211.47%
YoY
|
| Cash From Investing Activities |
-$33.52M
-46.51%
YoY
|
-$62.67M
-65.66%
YoY
|
-$182.5M
107.1%
YoY
|
-$88.12M
151.56%
YoY
|
-$35.03M
-1431.36%
YoY
|
| Cash From Financing Activities |
-$72.53M
228.29%
YoY
|
-$22.09M
-310.84%
YoY
|
$10.48M
-108.16%
YoY
|
-$128.5M
5.75%
YoY
|
-$121.5M
-198.81%
YoY
|
| Net Change In Cash |
$76.34M
-1826.74%
YoY
|
-$4.421M
-54.02%
YoY
|
-$9.615M
-38.73%
YoY
|
-$15.69M
-205.48%
YoY
|
$14.88M
-155.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.9M
33.59%
YoY
|
$82.24M
-49.36%
YoY
|
$162.4M
-19.38%
YoY
|
$201.4M
17.5%
YoY
|
$171.4M
-211.47%
YoY
|
| Capital Expenditures |
$31.61M
-37.9%
YoY
|
$50.89M
-7.47%
YoY
|
$55.00M
0.04%
YoY
|
$54.97M
66.44%
YoY
|
$33.03M
6.16%
YoY
|
| Free Cash Flow |
$78.26M
149.66%
YoY
|
$31.35M
-70.82%
YoY
|
$107.4M
-26.66%
YoY
|
$146.5M
5.82%
YoY
|
$138.4M
-174.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.99M
-47.62%
YoY
|
$18.22M
39.99%
YoY
|
$10.83M
-21.68%
YoY
|
-$17.42M
-2325.29%
YoY
|
-$38.17M
28.52%
YoY
|
$13.01M
28.31%
YoY
|
$13.82M
-62.84%
YoY
|
$783.0K
-93.14%
YoY
|
-$29.70M
-165.83%
YoY
|
$10.14M
-77.55%
YoY
|
$37.20M
-19.49%
YoY
|
$11.42M
-56.4%
YoY
|
$45.11M
213.02%
YoY
|
$45.17M
-43.67%
YoY
|
$46.21M
7.82%
YoY
|
$26.18M
53.78%
YoY
|
$14.41M
-110.75%
YoY
|
$80.18M
-297.29%
YoY
|
$42.86M
-143.64%
YoY
|
$17.03M
-107.89%
YoY
|
| Depreciation, Depletion And Amortization |
$14.70M
-3.58%
YoY
|
$14.72M
-6.56%
YoY
|
$14.87M
-9.61%
YoY
|
$14.80M
-9.66%
YoY
|
$15.25M
-16.87%
YoY
|
$15.75M
7.37%
YoY
|
$16.45M
-0.73%
YoY
|
$16.38M
-1.12%
YoY
|
$18.34M
10.74%
YoY
|
$14.67M
-28.83%
YoY
|
$16.57M
-27.21%
YoY
|
$16.57M
-22.54%
YoY
|
$16.56M
-11.65%
YoY
|
$20.61M
8.92%
YoY
|
$22.76M
15.8%
YoY
|
$21.38M
3.93%
YoY
|
$18.75M
-14.41%
YoY
|
$18.92M
-14.0%
YoY
|
$19.66M
-6.4%
YoY
|
$20.58M
-11.06%
YoY
|
| Cash From Operating Activities |
$42.25M
-39.72%
YoY
|
$66.53M
-781.59%
YoY
|
$21.44M
-48.43%
YoY
|
-$20.37M
3.49%
YoY
|
$70.10M
-274.71%
YoY
|
-$9.761M
-114.32%
YoY
|
$41.58M
-62.82%
YoY
|
-$19.68M
-187.29%
YoY
|
-$40.12M
-124.54%
YoY
|
$68.15M
151.7%
YoY
|
$111.8M
116.98%
YoY
|
$22.55M
-155.43%
YoY
|
$163.5M
2191.32%
YoY
|
$27.08M
-60.22%
YoY
|
$51.54M
-47.21%
YoY
|
-$40.67M
2899.41%
YoY
|
$7.135M
-115.02%
YoY
|
$68.07M
-354.93%
YoY
|
$97.63M
-343.46%
YoY
|
-$1.356M
-96.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.821M
-51.41%
YoY
|
$9.031M
-4.22%
YoY
|
$9.524M
-29.92%
YoY
|
$7.229M
-54.51%
YoY
|
$11.98M
-5.53%
YoY
|
$9.429M
-45.14%
YoY
|
$13.59M
26.48%
YoY
|
$15.89M
10.49%
YoY
|
$12.68M
-2.79%
YoY
|
$17.19M
-216.32%
YoY
|
$10.75M
-172.1%
YoY
|
$14.38M
17.42%
YoY
|
$13.05M
-218.94%
YoY
|
-$14.78M
66.56%
YoY
|
-$14.90M
96.38%
YoY
|
$12.25M
117.12%
YoY
|
-$10.97M
161.17%
YoY
|
-$8.872M
84.83%
YoY
|
-$7.589M
1.19%
YoY
|
$5.641M
-61.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.67M
-84.78%
YoY
|
N/A
|
N/A
|
N/A
|
$109.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.916M
-695.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$208.0K
N/A
|
$322.0K
-101.79%
YoY
|
-$4.362M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.94M
118.02%
YoY
|
$0.00
-100.0%
YoY
|
-$19.06M
854.05%
YoY
|
-$998.0K
N/A
|
-$8.230M
N/A
|
$4.853M
N/A
|
-$1.998M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.821M
-51.41%
YoY
|
-$9.031M
-2.06%
YoY
|
-$11.44M
-13.78%
YoY
|
-$7.229M
-74.37%
YoY
|
-$11.98M
-5.53%
YoY
|
-$9.221M
-46.35%
YoY
|
-$13.27M
-53.75%
YoY
|
-$28.20M
-77.24%
YoY
|
-$12.68M
-60.5%
YoY
|
-$17.19M
8.96%
YoY
|
-$28.69M
24.01%
YoY
|
-$123.9M
624.72%
YoY
|
-$32.11M
147.61%
YoY
|
-$15.77M
77.81%
YoY
|
-$23.13M
204.82%
YoY
|
-$17.10M
203.16%
YoY
|
-$12.97M
208.74%
YoY
|
-$8.872M
N/A
|
-$7.589M
137.16%
YoY
|
-$5.641M
-156.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$2.397M
-16.22%
YoY
|
N/A
|
N/A
|
N/A
|
$2.861M
-11.86%
YoY
|
N/A
|
N/A
|
N/A
|
$3.246M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$54.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.71M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.48M
-20.25%
YoY
|
-$50.54M
-405.75%
YoY
|
-$11.19M
-65.78%
YoY
|
$27.67M
-34.62%
YoY
|
-$48.25M
-203.59%
YoY
|
$16.53M
-139.59%
YoY
|
-$32.70M
-62.79%
YoY
|
$42.32M
-54.74%
YoY
|
$46.58M
-133.82%
YoY
|
-$41.75M
-2358.98%
YoY
|
-$87.86M
171.42%
YoY
|
$93.51M
135.13%
YoY
|
-$137.7M
3697.22%
YoY
|
$1.848M
-108.07%
YoY
|
-$32.37M
-64.57%
YoY
|
$39.77M
-1208.05%
YoY
|
-$3.627M
-13.64%
YoY
|
-$22.91M
-65.29%
YoY
|
-$91.36M
12950.71%
YoY
|
-$3.589M
-101.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.25M
-39.72%
YoY
|
$66.53M
-781.59%
YoY
|
$21.44M
-48.43%
YoY
|
-$20.37M
3.49%
YoY
|
$70.10M
-274.71%
YoY
|
-$9.761M
-114.32%
YoY
|
$41.58M
-62.82%
YoY
|
-$19.68M
-187.29%
YoY
|
-$40.12M
-124.54%
YoY
|
$68.15M
151.7%
YoY
|
$111.8M
116.98%
YoY
|
$22.55M
-155.43%
YoY
|
$163.5M
2191.32%
YoY
|
$27.08M
-60.22%
YoY
|
$51.54M
-47.21%
YoY
|
-$40.67M
2899.41%
YoY
|
$7.135M
-115.02%
YoY
|
$68.07M
-354.93%
YoY
|
$97.63M
-343.46%
YoY
|
-$1.356M
-96.56%
YoY
|
| Cash From Investing Activities |
-$5.821M
-51.41%
YoY
|
-$9.031M
-2.06%
YoY
|
-$11.44M
-13.78%
YoY
|
-$7.229M
-74.37%
YoY
|
-$11.98M
-5.53%
YoY
|
-$9.221M
-46.35%
YoY
|
-$13.27M
-53.75%
YoY
|
-$28.20M
-77.24%
YoY
|
-$12.68M
-60.5%
YoY
|
-$17.19M
8.96%
YoY
|
-$28.69M
24.01%
YoY
|
-$123.9M
624.72%
YoY
|
-$32.11M
147.61%
YoY
|
-$15.77M
77.81%
YoY
|
-$23.13M
204.82%
YoY
|
-$17.10M
203.16%
YoY
|
-$12.97M
208.74%
YoY
|
-$8.872M
N/A
|
-$7.589M
137.16%
YoY
|
-$5.641M
-156.48%
YoY
|
| Cash From Financing Activities |
-$38.48M
-20.25%
YoY
|
-$50.54M
-405.75%
YoY
|
-$11.19M
-65.78%
YoY
|
$27.67M
-34.62%
YoY
|
-$48.25M
-203.59%
YoY
|
$16.53M
-139.59%
YoY
|
-$32.70M
-62.79%
YoY
|
$42.32M
-54.74%
YoY
|
$46.58M
-133.82%
YoY
|
-$41.75M
-2358.98%
YoY
|
-$87.86M
171.42%
YoY
|
$93.51M
135.13%
YoY
|
-$137.7M
3697.22%
YoY
|
$1.848M
-108.07%
YoY
|
-$32.37M
-64.57%
YoY
|
$39.77M
-1208.05%
YoY
|
-$3.627M
-13.64%
YoY
|
-$22.91M
-65.29%
YoY
|
-$91.36M
12950.71%
YoY
|
-$3.589M
-101.85%
YoY
|
| Net Change In Cash |
-$2.047M
-120.74%
YoY
|
$6.964M
-383.78%
YoY
|
-$1.187M
-72.94%
YoY
|
$1.273M
-122.18%
YoY
|
$9.869M
-258.49%
YoY
|
-$2.454M
-126.63%
YoY
|
-$4.386M
-7.12%
YoY
|
-$5.739M
-29.99%
YoY
|
-$6.227M
-1.89%
YoY
|
$9.216M
-29.91%
YoY
|
-$4.722M
19.03%
YoY
|
-$8.197M
-54.18%
YoY
|
-$6.347M
-32.9%
YoY
|
$13.15M
-63.76%
YoY
|
-$3.967M
201.67%
YoY
|
-$17.89M
74.03%
YoY
|
-$9.459M
-83.08%
YoY
|
$36.29M
-139.14%
YoY
|
-$1.315M
-97.01%
YoY
|
-$10.28M
-106.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.25M
-39.72%
YoY
|
$66.53M
-781.59%
YoY
|
$21.44M
-48.43%
YoY
|
-$20.37M
3.49%
YoY
|
$70.10M
-274.71%
YoY
|
-$9.761M
-114.32%
YoY
|
$41.58M
-62.82%
YoY
|
-$19.68M
-187.29%
YoY
|
-$40.12M
-124.54%
YoY
|
$68.15M
151.7%
YoY
|
$111.8M
116.98%
YoY
|
$22.55M
-155.43%
YoY
|
$163.5M
2191.32%
YoY
|
$27.08M
-60.22%
YoY
|
$51.54M
-47.21%
YoY
|
-$40.67M
2899.41%
YoY
|
$7.135M
-115.02%
YoY
|
$68.07M
-354.93%
YoY
|
$97.63M
-343.46%
YoY
|
-$1.356M
-96.56%
YoY
|
| Capital Expenditures |
$5.821M
-51.41%
YoY
|
$9.031M
-4.22%
YoY
|
$9.524M
-29.92%
YoY
|
$7.229M
-54.51%
YoY
|
$11.98M
-5.53%
YoY
|
$9.429M
-45.14%
YoY
|
$13.59M
26.48%
YoY
|
$15.89M
10.49%
YoY
|
$12.68M
-2.79%
YoY
|
$17.19M
-216.32%
YoY
|
$10.75M
-172.1%
YoY
|
$14.38M
17.42%
YoY
|
$13.05M
-218.94%
YoY
|
-$14.78M
66.56%
YoY
|
-$14.90M
96.38%
YoY
|
$12.25M
117.12%
YoY
|
-$10.97M
161.17%
YoY
|
-$8.872M
84.83%
YoY
|
-$7.589M
1.19%
YoY
|
$5.641M
-61.43%
YoY
|
| Free Cash Flow |
$36.43M
-37.31%
YoY
|
$57.50M
-399.63%
YoY
|
$11.92M
-57.41%
YoY
|
-$27.60M
-22.42%
YoY
|
$58.12M
-210.06%
YoY
|
-$19.19M
-137.66%
YoY
|
$27.99M
-72.31%
YoY
|
-$35.57M
-535.71%
YoY
|
-$52.80M
-135.1%
YoY
|
$50.96M
21.76%
YoY
|
$101.1M
52.14%
YoY
|
$8.164M
-115.43%
YoY
|
$150.4M
730.98%
YoY
|
$41.85M
-45.6%
YoY
|
$66.44M
-36.86%
YoY
|
-$52.92M
656.32%
YoY
|
$18.10M
-141.81%
YoY
|
$76.94M
-451.31%
YoY
|
$105.2M
-422.75%
YoY
|
-$6.997M
-87.07%
YoY
|
Loading...