|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$106.9M
129.38%
YoY
|
$29.70M
215.68%
YoY
|
$33.02M
124.71%
YoY
|
$41.97M
161.07%
YoY
|
$46.60M
208.48%
YoY
|
$9.408M
-63.17%
YoY
|
$14.70M
15.21%
YoY
|
$16.08M
4.12%
YoY
|
$15.11M
-25.48%
YoY
|
$25.55M
6.84%
YoY
|
$12.76M
-54.56%
YoY
|
$15.44M
-55.94%
YoY
|
$20.27M
-51.03%
YoY
|
$23.91M
-48.73%
YoY
|
$28.07M
-46.25%
YoY
|
$35.04M
41.0%
YoY
|
$41.40M
261.75%
YoY
|
$46.64M
3364.69%
YoY
|
$52.22M
N/A
|
| Cash & Equivalents |
$106.9M
129.38%
YoY
|
$29.70M
215.68%
YoY
|
$33.02M
124.71%
YoY
|
$41.97M
161.07%
YoY
|
$46.60M
208.48%
YoY
|
$9.408M
-63.17%
YoY
|
$14.70M
15.21%
YoY
|
$16.08M
4.12%
YoY
|
$15.11M
-25.48%
YoY
|
$25.55M
6.84%
YoY
|
$12.76M
-54.56%
YoY
|
$15.44M
-55.94%
YoY
|
$20.27M
-51.03%
YoY
|
$23.91M
-48.73%
YoY
|
$28.07M
-46.25%
YoY
|
$35.04M
38.33%
YoY
|
$41.40M
261.75%
YoY
|
$46.64M
N/A
|
$52.22M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$757.0K
17.78%
YoY
|
$667.3K
27.37%
YoY
|
$943.3K
21.5%
YoY
|
$593.1K
-14.87%
YoY
|
$642.7K
-33.83%
YoY
|
$523.9K
-22.5%
YoY
|
$776.4K
43.92%
YoY
|
$696.7K
0.03%
YoY
|
$971.3K
13.91%
YoY
|
$676.0K
9.23%
YoY
|
$539.5K
-30.05%
YoY
|
$696.5K
-28.22%
YoY
|
$852.7K
126.36%
YoY
|
$618.9K
256.51%
YoY
|
$771.3K
422.03%
YoY
|
$970.4K
1338.42%
YoY
|
$376.7K
-2.13%
YoY
|
$173.6K
-96.1%
YoY
|
$147.7K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$129.0K
28.84%
YoY
|
$124.7K
-81.27%
YoY
|
$115.9K
22.29%
YoY
|
$107.4K
N/A
|
$100.1K
N/A
|
$665.6K
N/A
|
$94.81K
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$107.7M
127.87%
YoY
|
$30.35M
205.61%
YoY
|
$33.97M
119.54%
YoY
|
$42.56M
153.76%
YoY
|
$47.25M
193.84%
YoY
|
$9.932M
-62.13%
YoY
|
$15.47M
15.25%
YoY
|
$16.77M
3.15%
YoY
|
$16.08M
-24.3%
YoY
|
$26.22M
6.44%
YoY
|
$13.42M
-53.61%
YoY
|
$16.26M
-55.67%
YoY
|
$21.24M
-49.27%
YoY
|
$24.64M
-47.37%
YoY
|
$28.94M
-44.74%
YoY
|
$36.68M
47.18%
YoY
|
$41.87M
253.97%
YoY
|
$46.81M
707.29%
YoY
|
$52.37M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$85.53M
3842.69%
YoY
|
$85.05M
3683.77%
YoY
|
$2.166M
2.12%
YoY
|
$2.100M
-4.63%
YoY
|
$2.169M
-4.91%
YoY
|
$2.248M
-0.63%
YoY
|
$2.121M
5.96%
YoY
|
$2.202M
35.89%
YoY
|
$2.281M
82.41%
YoY
|
$2.262M
78.56%
YoY
|
$2.002M
55.18%
YoY
|
$1.621M
26.26%
YoY
|
$1.251M
1.76%
YoY
|
$1.267M
-94.15%
YoY
|
$1.290M
-92.26%
YoY
|
$1.284M
-84.61%
YoY
|
$1.229M
41.15%
YoY
|
$21.64M
307.73%
YoY
|
$16.66M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$488.4K
15.3%
YoY
|
$455.6K
-1.04%
YoY
|
$219.2K
-52.28%
YoY
|
$428.2K
-4.71%
YoY
|
$423.6K
-4.9%
YoY
|
$460.4K
23.8%
YoY
|
$459.4K
17.29%
YoY
|
$449.4K
28.16%
YoY
|
$445.5K
27.86%
YoY
|
$371.9K
-2.31%
YoY
|
$391.7K
1858.25%
YoY
|
$350.6K
776.59%
YoY
|
$348.4K
1641.97%
YoY
|
$380.7K
N/A
|
$20.00K
N/A
|
$40.00K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$86.02M
0.81%
YoY
|
$85.50M
0.1%
YoY
|
$85.28M
-0.01%
YoY
|
$85.26M
0.18%
YoY
|
$85.33M
0.42%
YoY
|
$85.42M
4.2%
YoY
|
$85.29M
4.6%
YoY
|
$85.11M
5.32%
YoY
|
$84.97M
5.74%
YoY
|
$81.98M
1.98%
YoY
|
$81.54M
2.18%
YoY
|
$80.81M
3.17%
YoY
|
$80.36M
2.74%
YoY
|
$80.38M
271.49%
YoY
|
$79.80M
378.94%
YoY
|
$78.32M
838.98%
YoY
|
$78.21M
33.01%
YoY
|
$21.64M
307.73%
YoY
|
$16.66M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$107.7M
127.87%
YoY
|
$30.35M
205.61%
YoY
|
$33.97M
119.54%
YoY
|
$42.56M
153.76%
YoY
|
$47.25M
193.84%
YoY
|
$9.932M
-62.13%
YoY
|
$15.47M
15.25%
YoY
|
$16.77M
3.15%
YoY
|
$16.08M
-24.3%
YoY
|
$26.22M
6.44%
YoY
|
$13.42M
-53.61%
YoY
|
$16.26M
-55.67%
YoY
|
$21.24M
-49.27%
YoY
|
$24.64M
-47.37%
YoY
|
$28.94M
-44.74%
YoY
|
$36.68M
47.18%
YoY
|
$41.87M
253.97%
YoY
|
$46.81M
707.29%
YoY
|
$52.37M
N/A
|
| Total Long-Term Assets |
$86.02M
|
$85.50M
|
$85.28M
|
$85.26M
|
$85.33M
|
$85.42M
|
$85.29M
|
$85.11M
|
$84.97M
|
$81.98M
|
$81.54M
|
$80.81M
|
$80.36M
|
$80.38M
|
$79.80M
|
$78.32M
|
$78.21M
|
$21.64M
|
$16.66M
|
| Total Assets |
$193.7M
46.09%
YoY
|
$115.9M
21.5%
YoY
|
$119.2M
18.34%
YoY
|
$127.8M
25.46%
YoY
|
$132.6M
31.2%
YoY
|
$95.35M
-11.87%
YoY
|
$100.8M
6.11%
YoY
|
$101.9M
4.96%
YoY
|
$101.0M
-0.54%
YoY
|
$108.2M
3.03%
YoY
|
$94.97M
-12.67%
YoY
|
$97.07M
-15.59%
YoY
|
$101.6M
-15.39%
YoY
|
$105.0M
53.43%
YoY
|
$108.7M
57.53%
YoY
|
$115.0M
245.76%
YoY
|
$120.1M
70.01%
YoY
|
$68.45M
516.35%
YoY
|
$69.03M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.539M
102.0%
YoY
|
$1.491M
-13.4%
YoY
|
$1.344M
-75.52%
YoY
|
$1.799M
-47.4%
YoY
|
$761.9K
-45.04%
YoY
|
$1.721M
-36.38%
YoY
|
$5.489M
457.89%
YoY
|
$3.420M
111.03%
YoY
|
$1.386M
-28.19%
YoY
|
$2.705M
54.39%
YoY
|
$983.9K
-29.87%
YoY
|
$1.621M
-25.57%
YoY
|
$1.931M
N/A
|
$1.752M
182.81%
YoY
|
$1.403M
128.79%
YoY
|
$2.178M
2580.25%
YoY
|
$0.00
-100.0%
YoY
|
$619.6K
4590.39%
YoY
|
$613.2K
N/A
|
| Accrued Expenses |
$1.251M
83.77%
YoY
|
$1.495M
579.03%
YoY
|
$1.396M
46.78%
YoY
|
$907.2K
38.03%
YoY
|
$680.5K
107.94%
YoY
|
$220.2K
-83.41%
YoY
|
$951.1K
-9.5%
YoY
|
$657.2K
-29.73%
YoY
|
$327.2K
-38.74%
YoY
|
$1.327M
108.99%
YoY
|
$1.051M
73.37%
YoY
|
$935.4K
174.14%
YoY
|
$534.2K
14.16%
YoY
|
$635.0K
N/A
|
$606.2K
N/A
|
$341.2K
N/A
|
$468.0K
45.62%
YoY
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$2.796M
55.72%
YoY
|
$2.999M
9.19%
YoY
|
$2.926M
-58.9%
YoY
|
$2.882M
-52.86%
YoY
|
$1.796M
-53.46%
YoY
|
$2.746M
-38.78%
YoY
|
$7.120M
223.2%
YoY
|
$6.115M
137.23%
YoY
|
$3.859M
55.43%
YoY
|
$4.486M
78.39%
YoY
|
$2.203M
8.31%
YoY
|
$2.578M
1.17%
YoY
|
$2.482M
-2.16%
YoY
|
$2.515M
305.88%
YoY
|
$2.034M
231.72%
YoY
|
$2.548M
73.5%
YoY
|
$2.537M
44.45%
YoY
|
$619.6K
-89.16%
YoY
|
$613.2K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$53.70K
-87.28%
YoY
|
$257.8K
-43.39%
YoY
|
$362.6K
16.07%
YoY
|
$393.5K
697.37%
YoY
|
$422.3K
595.26%
YoY
|
$455.3K
381.7%
YoY
|
$312.4K
145.37%
YoY
|
$49.35K
N/A
|
$60.74K
N/A
|
$94.52K
N/A
|
$127.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$53.70K
-87.28%
YoY
|
$257.8K
-43.39%
YoY
|
$362.6K
16.07%
YoY
|
$393.5K
697.37%
YoY
|
$422.3K
595.26%
YoY
|
$455.3K
381.7%
YoY
|
$312.4K
145.37%
YoY
|
$49.35K
N/A
|
$60.74K
N/A
|
$94.52K
N/A
|
$127.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.796M
55.72%
YoY
|
$2.999M
9.19%
YoY
|
$2.926M
-58.9%
YoY
|
$2.882M
-52.86%
YoY
|
$1.796M
-53.46%
YoY
|
$2.746M
-38.78%
YoY
|
$7.120M
223.2%
YoY
|
$6.115M
137.23%
YoY
|
$3.859M
55.43%
YoY
|
$4.486M
78.39%
YoY
|
$2.203M
8.31%
YoY
|
$2.578M
1.17%
YoY
|
$2.482M
-2.16%
YoY
|
$2.515M
305.88%
YoY
|
$2.034M
231.72%
YoY
|
$2.548M
73.5%
YoY
|
$2.537M
44.45%
YoY
|
$619.6K
-89.16%
YoY
|
$613.2K
N/A
|
| Total Long-Term Liabilities |
$53.70K
-87.28%
YoY
|
$257.8K
-43.39%
YoY
|
$362.6K
16.07%
YoY
|
$393.5K
697.37%
YoY
|
$422.3K
595.26%
YoY
|
$455.3K
381.7%
YoY
|
$312.4K
145.37%
YoY
|
$49.35K
N/A
|
$60.74K
N/A
|
$94.52K
N/A
|
$127.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$2.850M
28.5%
YoY
|
$3.337M
4.24%
YoY
|
$3.289M
-55.88%
YoY
|
$3.276M
-47.22%
YoY
|
$2.218M
-44.32%
YoY
|
$3.202M
-31.39%
YoY
|
$7.454M
167.31%
YoY
|
$6.207M
86.92%
YoY
|
$3.983M
12.52%
YoY
|
$4.666M
21.29%
YoY
|
$2.789M
-30.06%
YoY
|
$3.321M
-34.14%
YoY
|
$3.540M
-43.36%
YoY
|
$3.847M
520.88%
YoY
|
$3.987M
550.25%
YoY
|
$5.042M
243.34%
YoY
|
$6.250M
-46.25%
YoY
|
$619.6K
-90.14%
YoY
|
$613.2K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$114.6M
42.66%
YoY
|
-$106.1M
38.59%
YoY
|
-$97.25M
37.94%
YoY
|
-$86.76M
43.61%
YoY
|
-$80.29M
56.64%
YoY
|
-$76.55M
79.42%
YoY
|
-$70.51M
108.31%
YoY
|
-$60.41M
138.74%
YoY
|
-$51.26M
231.1%
YoY
|
-$42.66M
586.42%
YoY
|
-$33.85M
-5068.59%
YoY
|
-$25.30M
-448.68%
YoY
|
-$15.48M
-218.49%
YoY
|
-$6.216M
N/A
|
$681.2K
N/A
|
$7.257M
N/A
|
$13.07M
-49.12%
YoY
|
N/A
|
N/A
|
| Common Stock |
$133.5K
19.34%
YoY
|
$114.1K
19.35%
YoY
|
$112.9K
20.46%
YoY
|
$112.3K
23.54%
YoY
|
$111.9K
27.56%
YoY
|
$95.57K
10.18%
YoY
|
$93.72K
18.52%
YoY
|
$90.87K
18.24%
YoY
|
$87.70K
16.48%
YoY
|
$86.74K
18.27%
YoY
|
$79.07K
9.55%
YoY
|
$76.86K
6.75%
YoY
|
$75.29K
6.27%
YoY
|
$73.34K
N/A
|
$72.18K
N/A
|
$71.99K
N/A
|
$70.85K
101.65%
YoY
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$190.8M
46.39%
YoY
|
$112.5M
22.1%
YoY
|
$116.0M
24.27%
YoY
|
$124.6M
30.18%
YoY
|
$130.4M
34.3%
YoY
|
$92.15M
-11.0%
YoY
|
$93.31M
1.23%
YoY
|
$95.68M
2.05%
YoY
|
$97.06M
-1.02%
YoY
|
$103.5M
2.33%
YoY
|
$92.18M
-12.01%
YoY
|
$93.75M
-14.74%
YoY
|
$98.06M
-13.86%
YoY
|
$101.2M
49.16%
YoY
|
$104.8M
53.11%
YoY
|
$110.0M
245.87%
YoY
|
$113.8M
200.99%
YoY
|
$67.83M
1306.99%
YoY
|
$68.42M
N/A
|
| Total Liabilities & Shareholders Equity |
$193.7M
46.09%
YoY
|
$115.9M
21.5%
YoY
|
$119.2M
18.34%
YoY
|
$127.8M
25.46%
YoY
|
$132.6M
31.2%
YoY
|
$95.35M
-11.87%
YoY
|
$100.8M
6.11%
YoY
|
$101.9M
4.96%
YoY
|
$101.0M
-0.54%
YoY
|
$108.2M
3.03%
YoY
|
$94.97M
-12.67%
YoY
|
$97.07M
-15.59%
YoY
|
$101.6M
-15.39%
YoY
|
$105.0M
53.43%
YoY
|
$108.7M
57.53%
YoY
|
$115.0M
245.76%
YoY
|
$120.1M
70.01%
YoY
|
$68.45M
516.35%
YoY
|
$69.03M
N/A
|
Loading...