|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.54M
-12.83%
YoY
|
-$33.88M
-7.04%
YoY
|
-$36.45M
188.97%
YoY
|
-$12.61M
-148.49%
YoY
|
$26.01M
-2434.35%
YoY
|
| Depreciation, Depletion And Amortization |
$198.8K
-22.05%
YoY
|
$255.0K
-15.01%
YoY
|
$300.0K
123.88%
YoY
|
$134.0K
674.12%
YoY
|
$17.31K
0.0%
YoY
|
| Cash From Operating Activities |
-$25.45M
-19.17%
YoY
|
-$31.48M
0.9%
YoY
|
-$31.20M
214.71%
YoY
|
-$9.913M
357.49%
YoY
|
-$2.167M
380.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$196.4K
37.0%
YoY
|
$143.4K
-91.37%
YoY
|
$1.661M
-81.83%
YoY
|
$9.143M
-33.2%
YoY
|
$13.69M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$98.57K
392.85%
YoY
|
-$20.00K
-100.22%
YoY
|
$8.955M
N/A
|
| Cash From Investing Activities |
-$381.8K
-33.44%
YoY
|
-$573.6K
-67.41%
YoY
|
-$1.760M
-80.79%
YoY
|
-$9.163M
93.68%
YoY
|
-$4.731M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.357M
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.93M
198.35%
YoY
|
$15.73M
-54.88%
YoY
|
$34.86M
-29.6%
YoY
|
$49.52M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.11M
189.75%
YoY
|
$15.91M
-54.0%
YoY
|
$34.59M
-29.45%
YoY
|
$49.03M
169.4%
YoY
|
$18.20M
3990.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.45M
-19.17%
YoY
|
-$31.48M
0.9%
YoY
|
-$31.20M
214.71%
YoY
|
-$9.913M
357.49%
YoY
|
-$2.167M
380.36%
YoY
|
| Cash From Investing Activities |
-$381.8K
-33.44%
YoY
|
-$573.6K
-67.41%
YoY
|
-$1.760M
-80.79%
YoY
|
-$9.163M
93.68%
YoY
|
-$4.731M
N/A
|
| Cash From Financing Activities |
$46.11M
189.75%
YoY
|
$15.91M
-54.0%
YoY
|
$34.59M
-29.45%
YoY
|
$49.03M
169.4%
YoY
|
$18.20M
3990.8%
YoY
|
| Net Change In Cash |
$20.28M
-225.64%
YoY
|
-$16.14M
-1086.17%
YoY
|
$1.637M
-94.54%
YoY
|
$29.96M
165.03%
YoY
|
$11.30M
-183588.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.45M
-19.17%
YoY
|
-$31.48M
0.9%
YoY
|
-$31.20M
214.71%
YoY
|
-$9.913M
357.49%
YoY
|
-$2.167M
380.36%
YoY
|
| Capital Expenditures |
$196.4K
37.0%
YoY
|
$143.4K
-91.37%
YoY
|
$1.661M
-81.83%
YoY
|
$9.143M
-33.2%
YoY
|
$13.69M
0.0%
YoY
|
| Free Cash Flow |
-$25.64M
-18.91%
YoY
|
-$31.62M
-3.77%
YoY
|
-$32.86M
72.43%
YoY
|
-$19.06M
20.2%
YoY
|
-$15.85M
12.14%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.350M
29.13%
YoY
|
-$8.462M
125.93%
YoY
|
-$8.834M
46.17%
YoY
|
-$10.49M
3.96%
YoY
|
-$6.466M
-29.35%
YoY
|
-$3.746M
-56.42%
YoY
|
-$6.044M
-31.46%
YoY
|
-$10.09M
18.15%
YoY
|
-$9.153M
-6.82%
YoY
|
-$8.595M
-7.25%
YoY
|
-$8.818M
27.85%
YoY
|
-$8.543M
29.91%
YoY
|
-$9.823M
69.1%
YoY
|
-$9.266M
-192.29%
YoY
|
-$6.897M
26.76%
YoY
|
-$6.576M
149.21%
YoY
|
-$5.809M
-52.31%
YoY
|
$10.04M
-64.68%
YoY
|
-$5.441M
319.8%
YoY
|
| Depreciation, Depletion And Amortization |
$54.10K
15.35%
YoY
|
$46.70K
-3.18%
YoY
|
$57.00K
-4.2%
YoY
|
$46.60K
-24.1%
YoY
|
$46.90K
-29.45%
YoY
|
$48.23K
-28.66%
YoY
|
$59.50K
-8.08%
YoY
|
$61.40K
-44.18%
YoY
|
$66.48K
5.11%
YoY
|
$67.61K
11.31%
YoY
|
$64.73K
12.05%
YoY
|
$110.0K
105.87%
YoY
|
$63.25K
31.17%
YoY
|
$60.74K
98.56%
YoY
|
$57.77K
27.95%
YoY
|
$53.43K
74.61%
YoY
|
$48.22K
74.33%
YoY
|
$30.59K
86.07%
YoY
|
$45.15K
5089.66%
YoY
|
| Cash From Operating Activities |
-$7.358M
58.34%
YoY
|
-$8.149M
106.89%
YoY
|
-$7.084M
-6.78%
YoY
|
-$9.776M
21.83%
YoY
|
-$4.647M
-18.21%
YoY
|
-$3.939M
-61.28%
YoY
|
-$7.599M
26.8%
YoY
|
-$8.025M
-1.76%
YoY
|
-$5.681M
-33.74%
YoY
|
-$10.17M
20.23%
YoY
|
-$5.993M
-1.45%
YoY
|
-$8.169M
33.37%
YoY
|
-$8.575M
38.07%
YoY
|
-$8.462M
101.58%
YoY
|
-$6.080M
155.83%
YoY
|
-$6.125M
163.92%
YoY
|
-$6.210M
510.17%
YoY
|
-$4.198M
662.7%
YoY
|
-$2.377M
47.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$635.1K
3075.5%
YoY
|
$73.79K
N/A
|
$85.60K
-21500.0%
YoY
|
$276.2K
54.47%
YoY
|
$20.00K
-91.72%
YoY
|
$0.00
-100.0%
YoY
|
-$400.00
-100.07%
YoY
|
$178.8K
-67.14%
YoY
|
$241.6K
-53.13%
YoY
|
$153.6K
137.71%
YoY
|
$537.3K
92.19%
YoY
|
$544.0K
-36.46%
YoY
|
$515.4K
220.68%
YoY
|
$64.63K
-97.3%
YoY
|
$279.5K
-91.28%
YoY
|
$856.3K
-65.86%
YoY
|
$160.7K
-84.57%
YoY
|
$2.389M
-75.95%
YoY
|
$3.204M
-14.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$20.74K
180.65%
YoY
|
-$2.820K
N/A
|
-$95.75K
N/A
|
$7.390K
N/A
|
-$7.390K
-63.05%
YoY
|
N/A
|
N/A
|
N/A
|
-$20.00K
-100.22%
YoY
|
N/A
|
| Cash From Investing Activities |
-$635.1K
3075.5%
YoY
|
-$810.8K
N/A
|
-$85.60K
-21500.0%
YoY
|
-$276.2K
54.47%
YoY
|
-$20.00K
-90.94%
YoY
|
$0.00
-100.0%
YoY
|
$400.00
-100.07%
YoY
|
-$178.8K
-72.05%
YoY
|
-$220.8K
-56.53%
YoY
|
-$174.4K
142.11%
YoY
|
-$540.1K
93.2%
YoY
|
-$639.8K
-25.28%
YoY
|
-$508.0K
216.08%
YoY
|
-$72.02K
-97.01%
YoY
|
-$279.5K
-91.28%
YoY
|
-$856.3K
-65.86%
YoY
|
-$160.7K
-84.57%
YoY
|
-$2.409M
151.17%
YoY
|
-$3.204M
-15.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$383.7K
23.42%
YoY
|
$86.46M
107.63%
YoY
|
$3.870M
67.4%
YoY
|
$1.104M
-83.38%
YoY
|
$310.9K
-95.47%
YoY
|
$41.64M
-45119.24%
YoY
|
$2.312M
-88.04%
YoY
|
$6.639M
12.78%
YoY
|
$6.871M
48.91%
YoY
|
-$92.50K
-101.84%
YoY
|
$19.33M
523.41%
YoY
|
$5.887M
78393.33%
YoY
|
$4.614M
N/A
|
$5.031M
1479.18%
YoY
|
$3.100M
-216883.22%
YoY
|
$7.500K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
$318.6K
-97.55%
YoY
|
-$1.430K
-100.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$383.2K
1061.21%
YoY
|
$86.18M
109.5%
YoY
|
$3.834M
65.83%
YoY
|
$1.104M
-83.82%
YoY
|
$33.00K
-99.52%
YoY
|
$41.14M
-44570.5%
YoY
|
$2.312M
-88.04%
YoY
|
$6.822M
11.4%
YoY
|
$6.871M
61.69%
YoY
|
-$92.50K
-101.89%
YoY
|
$19.33M
777.14%
YoY
|
$6.124M
81555.2%
YoY
|
$4.249M
35310.5%
YoY
|
$4.895M
1436.64%
YoY
|
$2.203M
-153104.17%
YoY
|
$7.500K
-99.98%
YoY
|
$12.00K
-99.93%
YoY
|
$318.6K
-95.61%
YoY
|
-$1.440K
-100.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.358M
58.34%
YoY
|
-$8.149M
106.89%
YoY
|
-$7.084M
-6.78%
YoY
|
-$9.776M
21.83%
YoY
|
-$4.647M
-18.21%
YoY
|
-$3.939M
-61.28%
YoY
|
-$7.599M
26.8%
YoY
|
-$8.025M
-1.76%
YoY
|
-$5.681M
-33.74%
YoY
|
-$10.17M
20.23%
YoY
|
-$5.993M
-1.45%
YoY
|
-$8.169M
33.37%
YoY
|
-$8.575M
38.07%
YoY
|
-$8.462M
101.58%
YoY
|
-$6.080M
155.83%
YoY
|
-$6.125M
163.92%
YoY
|
-$6.210M
510.17%
YoY
|
-$4.198M
662.7%
YoY
|
-$2.377M
47.04%
YoY
|
| Cash From Investing Activities |
-$635.1K
3075.5%
YoY
|
-$810.8K
N/A
|
-$85.60K
-21500.0%
YoY
|
-$276.2K
54.47%
YoY
|
-$20.00K
-90.94%
YoY
|
$0.00
-100.0%
YoY
|
$400.00
-100.07%
YoY
|
-$178.8K
-72.05%
YoY
|
-$220.8K
-56.53%
YoY
|
-$174.4K
142.11%
YoY
|
-$540.1K
93.2%
YoY
|
-$639.8K
-25.28%
YoY
|
-$508.0K
216.08%
YoY
|
-$72.02K
-97.01%
YoY
|
-$279.5K
-91.28%
YoY
|
-$856.3K
-65.86%
YoY
|
-$160.7K
-84.57%
YoY
|
-$2.409M
151.17%
YoY
|
-$3.204M
-15.05%
YoY
|
| Cash From Financing Activities |
$383.2K
1061.21%
YoY
|
$86.18M
109.5%
YoY
|
$3.834M
65.83%
YoY
|
$1.104M
-83.82%
YoY
|
$33.00K
-99.52%
YoY
|
$41.14M
-44570.5%
YoY
|
$2.312M
-88.04%
YoY
|
$6.822M
11.4%
YoY
|
$6.871M
61.69%
YoY
|
-$92.50K
-101.89%
YoY
|
$19.33M
777.14%
YoY
|
$6.124M
81555.2%
YoY
|
$4.249M
35310.5%
YoY
|
$4.895M
1436.64%
YoY
|
$2.203M
-153104.17%
YoY
|
$7.500K
-99.98%
YoY
|
$12.00K
-99.93%
YoY
|
$318.6K
-95.61%
YoY
|
-$1.440K
-100.01%
YoY
|
| Net Change In Cash |
-$7.609M
64.22%
YoY
|
$77.22M
107.6%
YoY
|
-$3.336M
-36.91%
YoY
|
-$8.949M
547.86%
YoY
|
-$4.634M
-578.51%
YoY
|
$37.20M
-456.27%
YoY
|
-$5.287M
-141.33%
YoY
|
-$1.381M
-48.54%
YoY
|
$968.4K
-120.03%
YoY
|
-$10.44M
186.94%
YoY
|
$12.79M
-407.76%
YoY
|
-$2.684M
-61.51%
YoY
|
-$4.834M
-23.99%
YoY
|
-$3.639M
-42.14%
YoY
|
-$4.157M
-25.54%
YoY
|
-$6.974M
-125.48%
YoY
|
-$6.359M
-143.98%
YoY
|
-$6.289M
-209.44%
YoY
|
-$5.582M
-200.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.358M
58.34%
YoY
|
-$8.149M
106.89%
YoY
|
-$7.084M
-6.78%
YoY
|
-$9.776M
21.83%
YoY
|
-$4.647M
-18.21%
YoY
|
-$3.939M
-61.28%
YoY
|
-$7.599M
26.8%
YoY
|
-$8.025M
-1.76%
YoY
|
-$5.681M
-33.74%
YoY
|
-$10.17M
20.23%
YoY
|
-$5.993M
-1.45%
YoY
|
-$8.169M
33.37%
YoY
|
-$8.575M
38.07%
YoY
|
-$8.462M
101.58%
YoY
|
-$6.080M
155.83%
YoY
|
-$6.125M
163.92%
YoY
|
-$6.210M
510.17%
YoY
|
-$4.198M
662.7%
YoY
|
-$2.377M
47.04%
YoY
|
| Capital Expenditures |
$635.1K
3075.5%
YoY
|
$73.79K
N/A
|
$85.60K
-21500.0%
YoY
|
$276.2K
54.47%
YoY
|
$20.00K
-91.72%
YoY
|
$0.00
-100.0%
YoY
|
-$400.00
-100.07%
YoY
|
$178.8K
-67.14%
YoY
|
$241.6K
-53.13%
YoY
|
$153.6K
137.71%
YoY
|
$537.3K
92.19%
YoY
|
$544.0K
-36.46%
YoY
|
$515.4K
220.68%
YoY
|
$64.63K
-97.3%
YoY
|
$279.5K
-91.28%
YoY
|
$856.3K
-65.86%
YoY
|
$160.7K
-84.57%
YoY
|
$2.389M
-75.95%
YoY
|
$3.204M
-14.58%
YoY
|
| Free Cash Flow |
-$7.993M
71.27%
YoY
|
-$8.223M
108.76%
YoY
|
-$7.169M
-5.65%
YoY
|
-$10.05M
22.54%
YoY
|
-$4.667M
-21.21%
YoY
|
-$3.939M
-61.86%
YoY
|
-$7.599M
16.37%
YoY
|
-$8.203M
-5.85%
YoY
|
-$5.923M
-34.84%
YoY
|
-$10.33M
21.12%
YoY
|
-$6.530M
2.67%
YoY
|
-$8.713M
24.8%
YoY
|
-$9.090M
42.68%
YoY
|
-$8.526M
29.44%
YoY
|
-$6.360M
13.96%
YoY
|
-$6.981M
44.58%
YoY
|
-$6.371M
209.33%
YoY
|
-$6.587M
-37.18%
YoY
|
-$5.581M
3.97%
YoY
|
Loading...