|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.54M
-12.83%
YoY
|
-$33.88M
-7.04%
YoY
|
-$36.45M
188.97%
YoY
|
-$12.61M
-148.49%
YoY
|
$26.01M
-2434.35%
YoY
|
| Depreciation, Depletion And Amortization |
$198.8K
-22.05%
YoY
|
$255.0K
-15.59%
YoY
|
$302.1K
125.42%
YoY
|
$134.0K
674.32%
YoY
|
$17.31K
-0.02%
YoY
|
| Cash From Operating Activities |
-$25.45M
-19.17%
YoY
|
-$31.48M
0.9%
YoY
|
-$31.20M
214.71%
YoY
|
-$9.913M
357.49%
YoY
|
-$2.167M
380.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$196.4K
37.0%
YoY
|
$143.4K
-86.4%
YoY
|
$1.054M
114.17%
YoY
|
$492.3K
-44.01%
YoY
|
$879.2K
-93.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$98.57K
392.85%
YoY
|
-$20.00K
-100.22%
YoY
|
$8.955M
N/A
|
| Cash From Investing Activities |
-$381.8K
-33.44%
YoY
|
-$573.6K
-67.41%
YoY
|
-$1.760M
-80.79%
YoY
|
-$9.163M
93.68%
YoY
|
-$4.731M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.357M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.52M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.11M
189.75%
YoY
|
$15.91M
-54.0%
YoY
|
$34.59M
-29.45%
YoY
|
$49.03M
169.4%
YoY
|
$18.20M
3990.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.45M
-19.17%
YoY
|
-$31.48M
0.9%
YoY
|
-$31.20M
214.71%
YoY
|
-$9.913M
357.49%
YoY
|
-$2.167M
380.36%
YoY
|
| Cash From Investing Activities |
-$381.8K
-33.44%
YoY
|
-$573.6K
-67.41%
YoY
|
-$1.760M
-80.79%
YoY
|
-$9.163M
93.68%
YoY
|
-$4.731M
N/A
|
| Cash From Financing Activities |
$46.11M
189.75%
YoY
|
$15.91M
-54.0%
YoY
|
$34.59M
-29.45%
YoY
|
$49.03M
169.4%
YoY
|
$18.20M
3990.8%
YoY
|
| Net Change In Cash |
$20.28M
-225.64%
YoY
|
-$16.14M
-1086.17%
YoY
|
$1.637M
-94.54%
YoY
|
$29.96M
165.03%
YoY
|
$11.30M
-183588.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.45M
-19.17%
YoY
|
-$31.48M
0.9%
YoY
|
-$31.20M
214.71%
YoY
|
-$9.913M
357.49%
YoY
|
-$2.167M
380.36%
YoY
|
| Capital Expenditures |
$196.4K
37.0%
YoY
|
$143.4K
-86.4%
YoY
|
$1.054M
114.17%
YoY
|
$492.3K
-44.01%
YoY
|
$879.2K
-93.58%
YoY
|
| Free Cash Flow |
-$25.64M
-18.91%
YoY
|
-$31.62M
-1.95%
YoY
|
-$32.25M
209.96%
YoY
|
-$10.41M
241.6%
YoY
|
-$3.046M
-78.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.462M
125.93%
YoY
|
-$8.834M
46.17%
YoY
|
-$10.49M
3.96%
YoY
|
-$6.466M
-29.35%
YoY
|
-$3.746M
-56.42%
YoY
|
-$6.044M
-31.46%
YoY
|
-$10.09M
18.15%
YoY
|
-$9.153M
-6.82%
YoY
|
-$8.595M
-7.25%
YoY
|
-$8.818M
27.85%
YoY
|
-$8.543M
29.91%
YoY
|
-$9.823M
69.1%
YoY
|
-$9.266M
-192.29%
YoY
|
-$6.897M
26.76%
YoY
|
-$6.576M
30.69%
YoY
|
-$5.809M
-29.97%
YoY
|
$10.04M
-64.68%
YoY
|
-$5.441M
319.8%
YoY
|
-$5.032M
N/A
|
| Depreciation, Depletion And Amortization |
$46.70K
-3.18%
YoY
|
$57.00K
-4.2%
YoY
|
$46.60K
-22.33%
YoY
|
$46.90K
-29.46%
YoY
|
$48.23K
-28.66%
YoY
|
$59.50K
-8.08%
YoY
|
$60.00K
-47.07%
YoY
|
$66.49K
5.13%
YoY
|
$67.61K
11.3%
YoY
|
$64.73K
12.05%
YoY
|
$113.4K
111.41%
YoY
|
$63.25K
31.16%
YoY
|
$60.74K
98.56%
YoY
|
$57.77K
27.95%
YoY
|
$53.62K
75.24%
YoY
|
$48.22K
74.32%
YoY
|
$30.59K
86.07%
YoY
|
$45.15K
5089.66%
YoY
|
$30.60K
N/A
|
| Cash From Operating Activities |
-$8.149M
106.89%
YoY
|
-$7.084M
-6.78%
YoY
|
-$9.776M
21.83%
YoY
|
-$4.647M
-18.21%
YoY
|
-$3.939M
-61.28%
YoY
|
-$7.599M
26.8%
YoY
|
-$8.025M
-1.76%
YoY
|
-$5.681M
-33.74%
YoY
|
-$10.17M
20.23%
YoY
|
-$5.993M
-1.45%
YoY
|
-$8.169M
33.37%
YoY
|
-$8.575M
38.07%
YoY
|
-$8.462M
101.58%
YoY
|
-$6.080M
155.83%
YoY
|
-$6.125M
163.92%
YoY
|
-$6.210M
220.08%
YoY
|
-$4.198M
662.7%
YoY
|
-$2.377M
47.04%
YoY
|
-$2.321M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$73.79K
N/A
|
$85.60K
-21500.0%
YoY
|
$276.2K
54.47%
YoY
|
$20.00K
-91.72%
YoY
|
$0.00
-100.0%
YoY
|
-$400.00
-100.07%
YoY
|
$178.8K
-67.14%
YoY
|
$241.6K
-53.13%
YoY
|
$122.9K
175.25%
YoY
|
$537.3K
92.19%
YoY
|
$544.0K
-163.54%
YoY
|
$515.4K
401.17%
YoY
|
$44.63K
-101.87%
YoY
|
$279.5K
-108.72%
YoY
|
-$856.3K
-65.86%
YoY
|
$102.8K
-26.87%
YoY
|
-$2.389M
-75.95%
YoY
|
-$3.204M
-14.58%
YoY
|
-$2.508M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$20.74K
180.65%
YoY
|
-$2.820K
N/A
|
-$95.75K
N/A
|
$7.390K
N/A
|
-$7.390K
-63.05%
YoY
|
N/A
|
N/A
|
N/A
|
-$20.00K
-100.22%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$810.8K
N/A
|
-$85.60K
-21500.0%
YoY
|
-$276.2K
54.47%
YoY
|
-$20.00K
-90.94%
YoY
|
$0.00
-100.0%
YoY
|
$400.00
-100.07%
YoY
|
-$178.8K
-72.05%
YoY
|
-$220.8K
-56.53%
YoY
|
-$174.4K
142.11%
YoY
|
-$540.1K
93.2%
YoY
|
-$639.8K
-25.28%
YoY
|
-$508.0K
216.08%
YoY
|
-$72.02K
-97.01%
YoY
|
-$279.5K
-91.28%
YoY
|
-$856.3K
-65.86%
YoY
|
-$160.7K
-84.57%
YoY
|
-$2.409M
151.17%
YoY
|
-$3.204M
-15.05%
YoY
|
-$2.508M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.68M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.430K
-100.01%
YoY
|
$39.12M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$86.18M
109.5%
YoY
|
$3.834M
65.83%
YoY
|
$1.104M
-83.82%
YoY
|
$33.00K
-99.52%
YoY
|
$41.14M
-44570.5%
YoY
|
$2.312M
-88.04%
YoY
|
$6.822M
11.4%
YoY
|
$6.871M
61.69%
YoY
|
-$92.50K
-101.89%
YoY
|
$19.33M
777.14%
YoY
|
$6.124M
81555.2%
YoY
|
$4.249M
35310.5%
YoY
|
$4.895M
1436.64%
YoY
|
$2.203M
-153104.17%
YoY
|
$7.500K
-99.98%
YoY
|
$12.00K
-99.93%
YoY
|
$318.6K
-95.61%
YoY
|
-$1.440K
-100.01%
YoY
|
$32.20M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.149M
106.89%
YoY
|
-$7.084M
-6.78%
YoY
|
-$9.776M
21.83%
YoY
|
-$4.647M
-18.21%
YoY
|
-$3.939M
-61.28%
YoY
|
-$7.599M
26.8%
YoY
|
-$8.025M
-1.76%
YoY
|
-$5.681M
-33.74%
YoY
|
-$10.17M
20.23%
YoY
|
-$5.993M
-1.45%
YoY
|
-$8.169M
33.37%
YoY
|
-$8.575M
38.07%
YoY
|
-$8.462M
101.58%
YoY
|
-$6.080M
155.83%
YoY
|
-$6.125M
163.92%
YoY
|
-$6.210M
220.08%
YoY
|
-$4.198M
662.7%
YoY
|
-$2.377M
47.04%
YoY
|
-$2.321M
N/A
|
| Cash From Investing Activities |
-$810.8K
N/A
|
-$85.60K
-21500.0%
YoY
|
-$276.2K
54.47%
YoY
|
-$20.00K
-90.94%
YoY
|
$0.00
-100.0%
YoY
|
$400.00
-100.07%
YoY
|
-$178.8K
-72.05%
YoY
|
-$220.8K
-56.53%
YoY
|
-$174.4K
142.11%
YoY
|
-$540.1K
93.2%
YoY
|
-$639.8K
-25.28%
YoY
|
-$508.0K
216.08%
YoY
|
-$72.02K
-97.01%
YoY
|
-$279.5K
-91.28%
YoY
|
-$856.3K
-65.86%
YoY
|
-$160.7K
-84.57%
YoY
|
-$2.409M
151.17%
YoY
|
-$3.204M
-15.05%
YoY
|
-$2.508M
N/A
|
| Cash From Financing Activities |
$86.18M
109.5%
YoY
|
$3.834M
65.83%
YoY
|
$1.104M
-83.82%
YoY
|
$33.00K
-99.52%
YoY
|
$41.14M
-44570.5%
YoY
|
$2.312M
-88.04%
YoY
|
$6.822M
11.4%
YoY
|
$6.871M
61.69%
YoY
|
-$92.50K
-101.89%
YoY
|
$19.33M
777.14%
YoY
|
$6.124M
81555.2%
YoY
|
$4.249M
35310.5%
YoY
|
$4.895M
1436.64%
YoY
|
$2.203M
-153104.17%
YoY
|
$7.500K
-99.98%
YoY
|
$12.00K
-99.93%
YoY
|
$318.6K
-95.61%
YoY
|
-$1.440K
-100.01%
YoY
|
$32.20M
N/A
|
| Net Change In Cash |
$77.22M
107.6%
YoY
|
-$3.336M
-36.91%
YoY
|
-$8.949M
547.86%
YoY
|
-$4.634M
-578.51%
YoY
|
$37.20M
-456.27%
YoY
|
-$5.287M
-141.33%
YoY
|
-$1.381M
-48.54%
YoY
|
$968.4K
-120.03%
YoY
|
-$10.44M
186.94%
YoY
|
$12.79M
-407.76%
YoY
|
-$2.684M
-61.51%
YoY
|
-$4.834M
-23.99%
YoY
|
-$3.639M
-42.14%
YoY
|
-$4.157M
-25.54%
YoY
|
-$6.974M
-125.48%
YoY
|
-$6.359M
-145.79%
YoY
|
-$6.289M
-209.44%
YoY
|
-$5.582M
-200.46%
YoY
|
$27.37M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.149M
106.89%
YoY
|
-$7.084M
-6.78%
YoY
|
-$9.776M
21.83%
YoY
|
-$4.647M
-18.21%
YoY
|
-$3.939M
-61.28%
YoY
|
-$7.599M
26.8%
YoY
|
-$8.025M
-1.76%
YoY
|
-$5.681M
-33.74%
YoY
|
-$10.17M
20.23%
YoY
|
-$5.993M
-1.45%
YoY
|
-$8.169M
33.37%
YoY
|
-$8.575M
38.07%
YoY
|
-$8.462M
101.58%
YoY
|
-$6.080M
155.83%
YoY
|
-$6.125M
163.92%
YoY
|
-$6.210M
220.08%
YoY
|
-$4.198M
662.7%
YoY
|
-$2.377M
47.04%
YoY
|
-$2.321M
N/A
|
| Capital Expenditures |
$73.79K
N/A
|
$85.60K
-21500.0%
YoY
|
$276.2K
54.47%
YoY
|
$20.00K
-91.72%
YoY
|
$0.00
-100.0%
YoY
|
-$400.00
-100.07%
YoY
|
$178.8K
-67.14%
YoY
|
$241.6K
-53.13%
YoY
|
$122.9K
175.25%
YoY
|
$537.3K
92.19%
YoY
|
$544.0K
-163.54%
YoY
|
$515.4K
401.17%
YoY
|
$44.63K
-101.87%
YoY
|
$279.5K
-108.72%
YoY
|
-$856.3K
-65.86%
YoY
|
$102.8K
-26.87%
YoY
|
-$2.389M
-75.95%
YoY
|
-$3.204M
-14.58%
YoY
|
-$2.508M
N/A
|
| Free Cash Flow |
-$8.223M
108.76%
YoY
|
-$7.169M
-5.65%
YoY
|
-$10.05M
22.54%
YoY
|
-$4.667M
-21.21%
YoY
|
-$3.939M
-61.75%
YoY
|
-$7.599M
16.37%
YoY
|
-$8.203M
-5.85%
YoY
|
-$5.923M
-34.84%
YoY
|
-$10.30M
21.04%
YoY
|
-$6.530M
2.67%
YoY
|
-$8.713M
65.37%
YoY
|
-$9.090M
43.99%
YoY
|
-$8.506M
370.37%
YoY
|
-$6.360M
-868.83%
YoY
|
-$5.269M
-2915.73%
YoY
|
-$6.313M
203.4%
YoY
|
-$1.808M
-119.27%
YoY
|
$827.2K
-61.25%
YoY
|
$187.1K
N/A
|
Loading...