Financial Snapshot

Revenue
$3.640B
TTM
Gross Margin
35.52%
TTM
Net Earnings
$420.9M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
184.79%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.543B
Q4 2024
Cash
Q4 2024
P/E
20.87
Nov 29, 2024 EST
Free Cash Flow
$340.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.586B $3.431B $3.307B $2.854B $2.582B $2.845B $2.734B $2.372B $2.220B $2.371B $2.474B $2.437B $2.493B $2.294B $1.877B $1.869B $2.233B $1.919B $1.694B $1.596B $1.415B $1.218B $1.126B $1.137B $1.092B $944.1M $940.4M $833.3M $758.6M $704.0M $593.5M $533.3M $482.1M $457.7M $422.9M $397.5M $362.9M $295.0M $266.7M $257.4M $254.1M $203.6M
YoY Change 4.53% 3.76% 15.86% 10.54% -9.25% 4.05% 15.27% 6.83% -6.36% -4.14% 1.5% -2.26% 8.68% 22.21% 0.45% -16.3% 16.35% 13.25% 6.18% 12.77% 16.15% 8.2% -0.97% 4.09% 15.7% 0.39% 12.85% 9.85% 7.76% 18.62% 11.29% 10.62% 5.33% 8.23% 6.39% 9.53% 23.02% 10.61% 3.61% 1.3% 24.8%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.586B $3.431B $3.307B $2.854B $2.582B $2.845B $2.734B $2.372B $2.220B $2.371B $2.474B $2.437B $2.493B $2.294B $1.877B $1.869B $2.233B $1.919B $1.694B $1.596B $1.415B $1.218B $1.126B $1.137B $1.092B $944.1M $940.4M $833.3M $758.6M $704.0M $593.5M $533.3M $482.1M $457.7M $422.9M $397.5M $362.9M $295.0M $266.7M $257.4M $254.1M $203.6M
Cost Of Revenue $2.312B $2.270B $2.239B $1.882B $1.710B $1.897B $1.798B $1.551B $1.466B $1.563B $1.596B $1.590B $1.620B $1.480B $1.218B $1.279B $1.507B $1.314B $1.138B $1.090B $967.3M $827.1M $776.5M $795.3M $764.8M $668.5M $677.1M $583.1M $535.8M $506.0M $426.9M $381.1M $348.5M $327.8M $301.4M $292.9M $260.0M $212.7M $178.6M $160.8M $157.3M $131.5M
Gross Profit $1.274B $1.161B $1.067B $971.7M $871.6M $948.3M $935.8M $820.9M $754.8M $808.6M $877.8M $847.1M $873.8M $813.8M $658.7M $589.7M $725.9M $604.9M $556.6M $505.6M $447.7M $391.2M $349.5M $341.7M $327.5M $275.7M $263.3M $250.3M $222.9M $198.0M $166.6M $152.2M $133.6M $129.9M $121.5M $104.6M $102.9M $82.30M $88.00M $96.60M $96.80M $72.10M
Gross Profit Margin 35.54% 33.83% 32.28% 34.05% 33.76% 33.33% 34.23% 34.61% 34.0% 34.1% 35.49% 34.76% 35.05% 35.48% 35.09% 31.56% 32.52% 31.52% 32.85% 31.69% 31.64% 32.11% 31.04% 30.05% 29.98% 29.2% 28.0% 30.04% 29.38% 28.13% 28.07% 28.54% 27.71% 28.38% 28.73% 26.31% 28.35% 27.9% 33.0% 37.53% 38.1% 35.41%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $636.7M $602.3M $554.8M $519.2M $470.3M $497.8M $498.9M $442.6M $425.1M $460.0M $460.3M $441.2M $451.2M $443.2M $376.0M $379.1M $436.3M $357.3M $329.9M $316.9M $281.3M $231.5M $197.5M $201.2M $194.6M $163.7M $153.0M $150.3M $131.3M $118.0M $103.6M $95.60M $82.00M $80.00M $68.20M $60.10M $60.00M $51.60M $49.80M $52.90M $58.20M $53.40M
YoY Change 5.71% 8.56% 6.86% 10.4% -5.52% -0.22% 12.72% 4.12% -7.59% -0.07% 4.33% -2.22% 1.81% 17.87% -0.82% -13.11% 22.11% 8.31% 4.1% 12.66% 21.51% 17.22% -1.84% 3.39% 18.88% 6.99% 1.8% 14.47% 11.27% 13.9% 8.37% 16.59% 2.5% 17.3% 13.48% 0.17% 16.28% 3.61% -5.86% -9.11% 8.99%
% of Gross Profit 49.96% 51.9% 51.98% 53.43% 53.96% 52.49% 53.31% 53.92% 56.32% 56.89% 52.44% 52.08% 51.64% 54.46% 57.08% 64.29% 60.1% 59.07% 59.27% 62.68% 62.83% 59.18% 56.51% 58.88% 59.42% 59.38% 58.11% 60.05% 58.91% 59.6% 62.18% 62.81% 61.38% 61.59% 56.13% 57.46% 58.31% 62.7% 56.59% 54.76% 60.12% 74.06%
Research & Development $93.60M $78.10M $69.10M $67.80M $61.20M $62.30M $59.90M $54.70M $55.50M $60.20M $61.80M $62.60M $59.60M $55.30M $44.50M $40.60M $43.80M $36.50M $33.90M $32.20M $30.50M $27.90M $28.20M $28.40M $27.30M $23.60M $23.50M $17.30M $15.90M $14.50M $10.90M $11.40M $10.30M $8.500M $8.900M $6.700M $6.800M $6.000M $7.900M $18.50M $18.50M $17.00M
YoY Change 19.85% 13.02% 1.92% 10.78% -1.77% 4.01% 9.51% -1.44% -7.81% -2.59% -1.28% 5.03% 7.78% 24.27% 9.61% -7.31% 20.0% 7.67% 5.28% 5.57% 9.32% -1.06% -0.7% 4.03% 15.68% 0.43% 35.84% 8.81% 9.66% 33.03% -4.39% 10.68% 21.18% -4.49% 32.84% -1.47% 13.33% -24.05% -57.3% 0.0% 8.82%
% of Gross Profit 7.34% 6.73% 6.47% 6.98% 7.02% 6.57% 6.4% 6.66% 7.35% 7.44% 7.04% 7.39% 6.82% 6.8% 6.76% 6.88% 6.03% 6.03% 6.09% 6.37% 6.81% 7.13% 8.07% 8.31% 8.34% 8.56% 8.93% 6.91% 7.13% 7.32% 6.54% 7.49% 7.71% 6.54% 7.33% 6.41% 6.61% 7.29% 8.98% 19.15% 19.11% 23.58%
Depreciation & Amortization $98.40M $92.30M $93.80M $95.30M $87.60M $81.10M $76.70M $75.20M $74.90M $74.30M $67.20M $64.30M $61.20M $60.50M $59.20M $58.60M $56.70M $49.60M $44.70M $44.30M $41.60M $37.60M $31.80M $38.60M $34.30M $27.70M $25.30M $21.50M $21.70M $20.50M $16.40M $14.80M $14.00M $12.20M $10.90M $10.60M $10.40M $8.900M $7.400M $7.400M $7.700M $8.300M
YoY Change 6.61% -1.6% -1.57% 8.79% 8.01% 5.74% 1.99% 0.4% 0.81% 10.57% 4.51% 5.07% 1.16% 2.2% 1.02% 3.35% 14.31% 10.96% 0.9% 6.49% 10.64% 18.24% -17.62% 12.54% 23.83% 9.49% 17.67% -0.92% 5.85% 25.0% 10.81% 5.71% 14.75% 11.93% 2.83% 1.92% 16.85% 20.27% 0.0% -3.9% -7.23%
% of Gross Profit 7.72% 7.95% 8.79% 9.81% 10.05% 8.55% 8.2% 9.16% 9.92% 9.19% 7.66% 7.59% 7.0% 7.43% 8.99% 9.94% 7.81% 8.2% 8.03% 8.76% 9.29% 9.61% 9.1% 11.3% 10.47% 10.05% 9.61% 8.59% 9.74% 10.35% 9.84% 9.72% 10.48% 9.39% 8.97% 10.13% 10.11% 10.81% 8.41% 7.66% 7.95% 11.51%
Operating Expenses $730.3M $680.4M $623.9M $587.0M $531.5M $560.1M $59.90M $54.70M $55.50M $60.20M $61.80M $503.8M $510.7M $498.5M $420.5M $419.8M $480.0M $393.7M $363.8M $349.0M $311.7M $259.4M $225.7M $229.6M $221.9M $187.2M $176.5M $167.5M $147.2M $132.4M $114.5M $107.0M $92.40M $88.60M $77.10M $66.80M $66.80M $57.60M $57.70M $71.40M $76.70M $70.40M
YoY Change 7.33% 9.06% 6.29% 10.44% -5.11% 835.06% 9.51% -1.44% -7.81% -2.59% -87.73% -1.35% 2.45% 18.55% 0.17% -12.54% 21.92% 8.22% 4.24% 11.97% 20.16% 14.93% -1.7% 3.47% 18.54% 6.06% 5.37% 13.79% 11.18% 15.63% 7.01% 15.8% 4.29% 14.92% 15.42% 0.0% 15.97% -0.17% -19.19% -6.91% 8.95%
Operating Profit $544.1M $480.2M $443.5M $384.7M $340.1M $388.2M $377.0M $323.6M $274.2M $288.3M $355.7M $343.3M $363.1M $315.3M $238.2M $169.9M $245.9M $211.2M $192.8M $156.6M $136.0M $131.8M $123.8M $112.1M $105.6M $88.50M $86.80M $82.80M $75.70M $65.60M $52.10M $45.20M $41.20M $41.30M $44.40M $37.80M $36.10M $24.70M $30.30M $25.20M $20.10M $1.700M
YoY Change 13.31% 8.28% 15.28% 13.11% -12.39% 2.97% 16.5% 18.02% -4.89% -18.95% 3.61% -5.45% 15.16% 32.37% 40.2% -30.91% 16.43% 9.54% 23.12% 15.15% 3.19% 6.46% 10.44% 6.16% 19.32% 1.96% 4.83% 9.38% 15.4% 25.91% 15.27% 9.71% -0.24% -6.98% 17.46% 4.71% 46.15% -18.48% 20.24% 25.37% 1082.35%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$21.40M -$19.20M -$14.90M $13.00M $17.40M $19.90M $21.30M $19.50M $20.70M $15.20M $10.20M -$10.90M -$11.50M -$12.50M -$12.00M -$17.00M -$16.60M -$14.60M -$9.900M -$9.400M -$5.000M -$5.900M -$6.500M -$11.60M -$9.900M -$7.000M -$4.700M -$2.400M -$2.900M -$3.100M -$3.400M -$2.700M -$2.700M -$3.500M -$3.700M -$3.600M -$3.200M -$2.400M -$2.200M -$2.500M -$2.700M -$2.100M
YoY Change 11.46% 28.86% -214.62% -25.29% -12.56% -6.57% 9.23% -5.8% 36.18% 49.02% -193.58% -5.22% -8.0% 4.17% -29.41% 2.41% 13.7% 47.47% 5.32% 88.0% -15.25% -9.23% -43.97% 17.17% 41.43% 48.94% 95.83% -17.24% -6.45% -8.82% 25.93% 0.0% -22.86% -5.41% 2.78% 12.5% 33.33% 9.09% -12.0% -7.41% 28.57%
% of Operating Profit -3.93% -4.0% -3.36% 3.38% 5.12% 5.13% 5.65% 6.03% 7.55% 5.27% 2.87% -3.18% -3.17% -3.96% -5.04% -10.01% -6.75% -6.91% -5.13% -6.0% -3.68% -4.48% -5.25% -10.35% -9.38% -7.91% -5.41% -2.9% -3.83% -4.73% -6.53% -5.97% -6.55% -8.47% -8.33% -9.52% -8.86% -9.72% -7.26% -9.92% -13.43% -123.53%
Other Income/Expense, Net $12.60M $7.700M $9.800M $9.300M $12.50M $6.900M $7.900M $17.90M $3.900M $15.50M $15.20M $15.80M $19.30M $9.500M $3.900M $8.500M $6.900M $8.300M $6.300M $7.700M $5.200M $4.700M $1.700M $4.400M $4.600M $7.800M $4.300M -$1.300M -$1.600M $700.0K $1.500M $2.200M $3.200M $1.600M -$4.300M -$4.600M -$3.000M $700.0K $2.200M $2.000M $1.800M $2.800M
YoY Change 63.64% -21.43% 5.38% -25.6% 81.16% -12.66% -55.87% 358.97% -74.84% 1.97% -3.8% -18.13% 103.16% 143.59% -54.12% 23.19% -16.87% 31.75% -18.18% 48.08% 10.64% 176.47% -61.36% -4.35% -41.03% 81.4% -430.77% -18.75% -328.57% -53.33% -31.82% -31.25% 100.0% -137.21% -6.52% 53.33% -528.57% -68.18% 10.0% 11.11% -35.71%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $535.3M $468.7M $438.4M $114.1M $112.8M $127.4M $103.2M $109.8M $90.70M $92.40M $131.4M $348.2M $370.8M $312.3M $230.2M $161.4M $236.2M $204.9M $189.2M $154.7M $141.8M $130.6M $119.0M $104.9M $100.3M $89.20M $86.40M $79.10M $71.10M $63.20M $50.20M $44.70M $41.70M $39.40M $34.90M $27.70M $29.90M $21.70M $30.90M $21.80M $20.20M -$1.700M
YoY Change 14.21% 6.91% 284.22% 1.15% -11.46% 23.45% -6.01% 21.06% -1.84% -29.68% -62.26% -6.09% 18.73% 35.66% 42.63% -31.67% 15.28% 8.3% 22.3% 9.1% 8.58% 9.75% 13.44% 4.59% 12.44% 3.24% 9.23% 11.25% 12.5% 25.9% 12.3% 7.19% 5.84% 12.89% 25.99% -7.36% 37.79% -29.77% 41.74% 7.92% -1288.24%
Income Tax $121.3M $109.9M $105.6M $94.10M $78.20M $108.0M $183.3M $89.20M $66.60M $80.50M $100.5M $100.8M $106.5M $87.00M $64.00M $29.50M $64.20M $54.10M $56.90M $44.20M $35.50M $35.30M $32.10M $29.40M $30.10M $26.80M $29.40M $28.50M $27.70M $24.60M $18.20M $16.50M $16.00M $15.30M $13.80M $12.20M $13.60M $10.80M $15.20M $10.40M $10.50M $1.800M
% Of Pretax Income 22.66% 23.45% 24.09% 82.47% 69.33% 84.77% 177.62% 81.24% 73.43% 87.12% 76.48% 28.95% 28.72% 27.86% 27.8% 18.28% 27.18% 26.4% 30.07% 28.57% 25.04% 27.03% 26.97% 28.03% 30.01% 30.04% 34.03% 36.03% 38.96% 38.92% 36.25% 36.91% 38.37% 38.83% 39.54% 44.04% 45.48% 49.77% 49.19% 47.71% 51.98%
Net Earnings $414.0M $358.8M $332.8M $286.9M $257.0M $267.2M $180.3M $232.8M $190.8M $208.1M $260.2M $247.4M $264.3M $225.3M $166.2M $131.9M $172.0M $150.7M $132.3M $110.6M $106.3M $95.30M $86.90M $75.50M $70.20M $62.40M $57.10M $50.60M $43.40M $38.50M $34.20M $28.20M $25.80M $24.00M $21.00M $15.40M $17.60M $12.30M $15.60M $11.40M $9.700M -$3.500M
YoY Change 15.38% 7.81% 16.0% 11.63% -3.82% 48.2% -22.55% 22.01% -8.31% -20.02% 5.17% -6.39% 17.31% 35.56% 26.0% -23.31% 14.13% 13.91% 19.62% 4.05% 11.54% 9.67% 15.1% 7.55% 12.5% 9.28% 12.85% 16.59% 12.73% 12.57% 21.28% 9.3% 7.5% 14.29% 36.36% -12.5% 43.09% -21.15% 36.84% 17.53% -377.14%
Net Earnings / Revenue 11.54% 10.46% 10.06% 10.05% 9.95% 9.39% 6.59% 9.81% 8.59% 8.78% 10.52% 10.15% 10.6% 9.82% 8.85% 7.06% 7.7% 7.85% 7.81% 6.93% 7.51% 7.82% 7.72% 6.64% 6.43% 6.61% 6.07% 6.07% 5.72% 5.47% 5.76% 5.29% 5.35% 5.24% 4.97% 3.87% 4.85% 4.17% 5.85% 4.43% 3.82% -1.72%
Basic Earnings Per Share $3.43 $2.95 $2.69 $2.27 $2.03 $2.08 $1.38 $1.76 $1.43 $1.51 $1.79
Diluted Earnings Per Share $3.38 $2.90 $2.658M $2.24 $2.00 $2.05 $1.36 $1.74 $1.42 $1.49 $1.76 $1.644M $1.729M $1.433M $1.049M $832.7K $1.059M $913.9K $776.9K $636.4K $587.6K $526.8K $475.1K $413.9K $376.0K $326.4K $284.2K $246.9K $208.6K $180.5K $156.5K $126.6K $115.2K $104.4K $90.21K $67.19K $74.80K $50.04K $61.61K $45.40K $38.75K -$14.06K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $232.7M $187.1M $193.3M $222.8M $236.6M $177.8M $204.7M $308.4M $243.2M $217.4M $423.6M $323.9M $318.2M $273.5M $232.0M $143.7M $83.40M $55.20M $45.50M $134.1M $99.50M $67.10M $45.60M $36.10M $32.00M $41.90M $16.10M $14.30M $30.90M $28.60M $22.90M $32.10M $31.10M $35.10M $38.40M $6.200M $7.300M $28.90M $35.80M $23.80M $19.50M $19.60M
YoY Change 24.37% -3.21% -13.24% -5.83% 33.07% -13.14% -33.63% 26.81% 11.87% -48.68% 30.78% 1.79% 16.34% 17.89% 61.45% 72.3% 51.09% 21.32% -66.07% 34.77% 48.29% 47.15% 26.32% 12.81% -23.63% 160.25% 12.59% -53.72% 8.04% 24.89% -28.66% 3.22% -11.4% -8.59% 519.35% -15.07% -74.74% -19.27% 50.42% 22.05% -0.51%
Cash & Equivalents $232.7M $187.1M $193.3M $222.8M $236.6M $177.8M $204.7M $308.4M $243.2M $189.9M $296.4M $224.1M $225.8M $273.5M $232.0M $143.7M $83.40M $55.20M $45.50M $134.1M $99.50M $67.10M $45.60M $36.10M $32.00M $41.90M $16.10M $14.30M $30.90M $28.60M $22.90M $32.10M $31.10M $35.10M $38.40M $6.200M $7.300M $24.10M $35.80M $23.80M $19.50M $19.60M
Short-Term Investments $27.50M $127.2M $99.80M $92.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.800M $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $99.00M $81.10M $94.20M $69.10M $82.10M $82.50M $52.30M $51.40M $80.00M $88.40M $74.20M $66.20M $72.60M $75.90M $65.70M $72.70M $92.40M $59.90M $50.60M $39.10M $40.30M $45.90M $41.80M $28.40M $29.60M $23.90M $7.300M $7.200M $10.70M $8.800M $15.00M $11.70M $11.20M $12.00M $8.900M $7.600M $4.800M $12.80M $9.500M $1.300M $2.800M $1.300M
YoY Change 22.07% -13.91% 36.32% -15.83% -0.48% 57.74% 1.75% -35.75% -9.5% 19.14% 12.08% -8.82% -4.35% 15.53% -9.63% -21.32% 54.26% 18.38% 29.41% -2.98% -12.2% 9.81% 47.18% -4.05% 23.85% 227.4% 1.39% -32.71% 21.59% -41.33% 28.21% 4.46% -6.67% 34.83% 17.11% 58.33% -62.5% 34.74% 630.77% -53.57% 115.38%
Inventory $476.7M $418.1M $502.4M $384.5M $322.7M $332.8M $334.1M $293.5M $234.1M $265.0M $253.4M $234.8M $256.1M $271.5M $203.6M $180.2M $264.1M $201.2M $153.2M $151.6M $143.4M $114.9M $117.7M $112.6M $119.4M $82.10M $102.0M $85.90M $72.00M $73.40M $60.20M $48.90M $46.00M $38.40M $44.90M $46.10M $44.40M $29.30M $25.70M $21.70M $28.80M $24.50M
Prepaid Expenses
Receivables $629.7M $599.7M $616.6M $567.6M $455.3M $529.5M $534.6M $497.7M $452.4M $460.0M $474.2M $430.8M $438.8M $445.7M $358.9M $280.2M $413.9M $357.3M $312.2M $294.0M $274.1M $226.8M $251.4M $230.0M $202.4M $178.4M $161.9M $161.4M $137.1M $137.2M $122.2M $103.3M $99.10M $83.90M $76.40M $70.90M $66.00M $57.40M $54.60M $43.70M $46.30M $36.30M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.438B $1.286B $1.407B $1.244B $1.097B $1.123B $1.126B $1.151B $1.010B $1.031B $1.225B $1.056B $1.086B $1.067B $860.2M $676.8M $853.8M $673.6M $561.4M $618.8M $557.4M $454.7M $456.5M $407.2M $383.3M $326.4M $287.3M $268.8M $250.8M $247.9M $220.3M $196.0M $187.4M $169.4M $168.5M $130.8M $122.6M $128.4M $125.6M $90.50M $97.40M $81.70M
YoY Change 11.83% -8.57% 13.06% 13.43% -2.31% -0.28% -2.2% 13.99% -2.04% -15.88% 16.07% -2.76% 1.79% 23.99% 27.1% -20.73% 26.75% 19.99% -9.28% 11.02% 22.59% -0.39% 12.11% 6.24% 17.43% 13.61% 6.88% 7.18% 1.17% 12.53% 12.4% 4.59% 10.63% 0.53% 28.82% 6.69% -4.52% 2.23% 38.78% -7.08% 19.22%
Property, Plant & Equipment $645.5M $652.9M $594.4M $617.8M $705.3M $588.9M $509.3M $484.6M $469.8M $470.6M $451.7M $419.3M $384.9M $391.5M $365.9M $381.1M $415.2M $364.4M $317.4M $275.5M $261.5M $255.4M $240.9M $207.7M $204.5M $182.2M $178.9M $154.6M $124.9M $110.6M $99.60M $90.50M $84.90M $72.90M $68.30M $61.90M $62.20M $62.60M $54.40M $51.10M $55.00M $59.70M
YoY Change -1.13% 9.84% -3.79% -12.41% 19.77% 15.63% 5.1% 3.15% -0.17% 4.18% 7.73% 8.94% -1.69% 7.0% -3.99% -8.21% 13.94% 14.81% 15.21% 5.35% 2.39% 6.02% 15.98% 1.56% 12.24% 1.84% 15.72% 23.78% 12.93% 11.04% 10.06% 6.6% 16.46% 6.73% 10.34% -0.48% -0.64% 15.07% 6.46% -7.09% -7.87%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $26.90M $24.40M $22.40M $24.20M $21.70M $23.00M $21.70M $19.00M
YoY Change 10.25% 8.93% -7.44% 11.52% -5.65% 5.99% 14.21%
Other Assets $180.4M $162.4M $153.8M $130.1M $36.80M $34.10M $45.90M $46.40M $39.70M $46.60M $63.00M $61.70M $50.40M $42.80M $49.80M $41.70M $99.20M $110.0M $112.6M $89.00M $67.00M $62.50M $49.10M $33.70M $25.70M $22.70M $34.30M $31.00M $27.20M $22.50M $17.50M $13.70M $14.10M $10.90M $9.100M $12.10M $8.800M $9.900M $11.30M $12.10M $8.100M $6.700M
YoY Change 11.08% 5.59% 18.22% 253.53% 7.92% -25.71% -1.08% 16.88% -14.81% -26.03% 2.11% 22.42% 17.76% -14.06% 19.42% -57.96% -9.82% -2.31% 26.52% 32.84% 7.2% 27.29% 45.7% 31.13% 13.22% -33.82% 10.65% 13.97% 20.89% 28.57% 27.74% -2.84% 29.36% 19.78% -24.79% 37.5% -11.11% -12.39% -6.61% 49.38% 20.9%
Total Long-Term Assets $1.476B $1.485B $1.194B $1.156B $1.148B $1.020B $850.9M $828.7M $777.3M $778.8M $717.1M $687.9M $644.4M $659.5M $639.3M $657.2M $694.8M $645.4M $562.7M $493.0M $444.2M $427.3M $393.6M $299.6M $294.2M $215.8M $213.2M $185.6M $152.1M $133.1M $117.1M $104.2M $98.90M $83.80M $77.40M $74.00M $70.90M $72.40M $65.70M $63.20M $63.20M $66.40M
YoY Change -0.56% 24.35% 3.25% 0.72% 12.54% 19.87% 2.68% 6.61% -0.19% 8.6% 4.24% 6.75% -2.29% 3.16% -2.72% -5.41% 7.65% 14.7% 14.14% 10.99% 3.96% 8.56% 31.38% 1.84% 36.33% 1.22% 14.87% 22.02% 14.27% 13.66% 12.38% 5.36% 18.02% 8.27% 4.59% 4.37% -2.07% 10.2% 3.96% 0.0% -4.82%
Total Assets $2.914B $2.771B $2.600B $2.400B $2.245B $2.143B $1.977B $1.980B $1.787B $1.810B $1.942B $1.744B $1.730B $1.726B $1.500B $1.334B $1.549B $1.319B $1.124B $1.112B $1.002B $882.0M $850.1M $706.8M $677.5M $542.2M $500.5M $454.4M $402.9M $381.0M $337.4M $300.2M $286.3M $253.2M $245.9M $204.8M $193.5M $200.8M $191.3M $153.7M $160.6M $148.1M
YoY Change
Accounts Payable $379.4M $304.9M $338.5M $293.9M $187.7M $237.5M $201.3M $194.0M $143.3M $179.2M $216.6M $186.5M $199.2M $215.9M $165.9M $123.1M $201.0M $173.9M $163.8M $134.1M $124.4M $122.8M $115.3M $100.3M $90.20M $63.40M $59.40M $68.30M $62.00M $53.60M $44.50M $38.20M $40.20M $32.30M $30.30M $24.90M $21.60M $18.10M $17.20M $13.00M $14.00M $12.80M
YoY Change 24.43% -9.93% 15.18% 56.58% -20.97% 17.98% 3.76% 35.38% -20.03% -17.27% 16.14% -6.38% -7.74% 30.14% 34.77% -38.76% 15.58% 6.17% 22.15% 7.8% 1.3% 6.5% 14.96% 11.2% 42.27% 6.73% -13.03% 10.16% 15.67% 20.45% 16.49% -4.98% 24.46% 6.6% 21.69% 15.28% 19.34% 5.23% 32.31% -7.14% 9.38%
Accrued Expenses $140.9M $119.4M $113.8M $144.9M $96.90M $120.0M $138.0M $131.1M $98.50M $109.4M $125.8M $107.5M $129.8M $151.0M $114.2M $94.30M $122.5M $100.3M $92.10M $72.40M $69.50M $56.60M $62.70M $47.50M $57.70M $46.40M $49.50M $45.30M $23.50M $23.10M $19.80M $16.80M $15.00M $13.20M $12.90M $8.900M $10.00M $7.900M $7.900M $7.500M $8.100M $5.800M
YoY Change 18.01% 4.92% -21.46% 49.54% -19.25% -13.04% 5.26% 33.1% -9.96% -13.04% 17.02% -17.18% -14.04% 32.22% 21.1% -23.02% 22.13% 8.9% 27.21% 4.17% 22.79% -9.73% 32.0% -17.68% 24.35% -6.26% 9.27% 92.77% 1.73% 16.67% 17.86% 12.0% 13.64% 2.33% 44.94% -11.0% 26.58% 0.0% 5.33% -7.41% 39.66%
Deferred Revenue
YoY Change
Short-Term Debt $28.30M $34.10M $3.700M $48.50M $3.800M $2.100M $28.20M $23.30M $165.5M $187.3M $185.3M $9.200M $95.10M $13.10M $50.00M $29.60M $139.4M $123.1M $73.40M $102.0M $19.70M $14.20M $60.30M $59.40M $85.00M $20.30M $45.50M $42.00M $8.900M $17.80M $14.10M $4.200M $6.400M $3.700M $8.500M $5.700M $1.000M $2.000M $3.800M $700.0K $3.800M $100.0K
YoY Change -17.01% 821.62% -92.37% 1176.32% 80.95% -92.55% 21.03% -85.92% -11.64% 1.08% 1914.13% -90.33% 625.95% -73.8% 68.92% -78.77% 13.24% 67.71% -28.04% 417.77% 38.73% -76.45% 1.52% -30.12% 318.72% -55.38% 8.33% 371.91% -50.0% 26.24% 235.71% -34.38% 72.97% -56.47% 49.12% 470.0% -50.0% -47.37% 442.86% -81.58% 3700.0%
Long-Term Debt Due $25.00M $125.0M $0.00 $5.700M $50.20M $15.30M $50.60M $51.20M $1.800M $1.700M $98.70M $2.300M $47.90M $5.500M $5.500M $5.700M $33.70M $6.500M $7.800M $34.30M $600.0K $500.0K $0.00 $300.0K $400.0K $400.0K $600.0K $4.200M $3.000M $2.900M $3.400M $5.100M $2.600M $2.800M $2.900M $2.900M $2.300M $800.0K $2.000M $2.200M $2.200M
YoY Change -80.0% -100.0% -88.65% 228.1% -69.76% -1.17% 2744.44% 5.88% -98.28% 4191.3% -95.2% 770.91% 0.0% -3.51% -83.09% 418.46% -16.67% -77.26% 5616.67% 20.0% -100.0% -25.0% 0.0% -33.33% -85.71% 40.0% 3.45% -14.71% -33.33% 96.15% -7.14% -3.45% 0.0% 26.09% 187.5% -60.0% -9.09% 0.0%
Total Short-Term Liabilities $782.5M $756.4M $629.6M $606.6M $406.8M $482.9M $469.4M $484.1M $543.8M $560.6M $609.6M $476.4M $498.5M $496.2M $389.3M $300.1M $516.7M $458.9M $359.9M $354.2M $275.5M $214.1M $273.3M $217.3M $243.6M $142.1M $167.5M $176.3M $138.6M $123.7M $115.8M $93.70M $90.00M $77.50M $79.90M $58.00M $52.10M $44.60M $50.50M $30.70M $45.00M $32.80M
YoY Change 3.45% 20.14% 3.79% 49.12% -15.76% 2.88% -3.04% -10.98% -3.0% -8.04% 27.96% -4.43% 0.46% 27.46% 29.72% -41.92% 12.6% 27.51% 1.61% 28.57% 28.68% -21.66% 25.77% -10.8% 71.43% -15.16% -4.99% 27.2% 12.05% 6.82% 23.59% 4.11% 16.13% -3.0% 37.76% 11.32% 16.82% -11.68% 64.5% -31.78% 37.2%
Long-Term Debt $483.4M $496.6M $644.3M $461.0M $617.4M $584.4M $499.6M $537.3M $350.2M $389.2M $243.7M $102.8M $203.5M $205.7M $256.2M $253.7M $176.5M $129.0M $100.5M $103.3M $70.90M $105.2M $104.6M $99.30M $92.60M $86.70M $51.60M $4.200M $10.00M $10.20M $16.00M $18.90M $23.50M $25.70M $28.30M $30.80M $33.80M $35.40M $16.70M $17.50M $19.50M $21.80M
YoY Change -2.66% -22.92% 39.76% -25.33% 5.65% 16.97% -7.02% 53.43% -10.02% 59.7% 137.06% -49.48% -1.07% -19.71% 0.99% 43.74% 36.82% 28.36% -2.71% 45.7% -32.6% 0.57% 5.34% 7.24% 6.81% 68.02% 1128.57% -58.0% -1.96% -36.25% -15.34% -19.57% -8.56% -9.19% -8.12% -8.88% -4.52% 111.98% -4.57% -10.26% -10.55%
Other Long-Term Liabilities $143.2M $164.5M $160.5M $168.9M $199.9M $159.4M $145.6M $100.2M $118.5M $68.50M $64.20M $55.60M $113.5M $78.20M $100.3M $82.20M $79.70M $68.70M $76.00M $100.2M $80.00M $94.10M $76.30M $62.00M $61.10M $50.60M $24.20M $28.60M $24.80M $20.70M $13.60M $11.60M $11.80M $11.00M $8.900M $8.500M $10.40M $10.30M $10.60M $9.200M $5.800M $8.600M
YoY Change -12.95% 2.49% -4.97% -15.51% 25.41% 9.48% 45.31% -15.44% 72.99% 6.7% 15.47% -51.01% 45.14% -22.03% 22.02% 3.14% 16.01% -9.61% -24.15% 25.25% -14.98% 23.33% 23.06% 1.47% 20.75% 109.09% -15.38% 15.32% 19.81% 52.21% 17.24% -1.69% 7.27% 23.6% 4.71% -18.27% 0.97% -2.83% 15.22% 58.62% -32.56%
Total Long-Term Liabilities $626.6M $661.1M $804.8M $629.9M $817.3M $743.8M $645.2M $637.5M $468.7M $457.7M $307.9M $158.4M $317.0M $283.9M $356.5M $335.9M $256.2M $197.7M $176.5M $203.5M $150.9M $199.3M $180.9M $161.3M $153.7M $137.3M $75.80M $32.80M $34.80M $30.90M $29.60M $30.50M $35.30M $36.70M $37.20M $39.30M $44.20M $45.70M $27.30M $26.70M $25.30M $30.40M
YoY Change -5.22% -17.86% 27.77% -22.93% 9.88% 15.28% 1.21% 36.01% 2.4% 48.65% 94.38% -50.03% 11.66% -20.36% 6.13% 31.11% 29.59% 12.01% -13.27% 34.86% -24.28% 10.17% 12.15% 4.94% 11.94% 81.13% 131.1% -5.75% 12.62% 4.39% -2.95% -13.6% -3.81% -1.34% -5.34% -11.09% -3.28% 67.4% 2.25% 5.53% -16.78%
Total Liabilities $1.425B $1.450B $1.467B $1.263B $1.258B $1.255B $1.124B $1.130B $1.020B $1.035B $939.9M $658.4M $820.1M $791.4M $752.9M $645.4M $808.6M $694.3M $577.3M $587.2M $452.3M $434.6M $467.5M $387.7M $397.4M $279.5M $244.9M $210.5M $174.0M $159.9M $147.7M $126.2M $126.0M $114.2M $117.2M $97.30M $96.30M $90.30M $77.80M $57.40M $70.40M $63.20M
YoY Change -1.7% -1.18% 16.15% 0.45% 0.18% 11.72% -0.53% 10.79% -1.47% 10.1% 42.76% -19.72% 3.63% 5.11% 16.66% -20.18% 16.46% 20.27% -1.69% 29.83% 4.07% -7.04% 20.58% -2.44% 42.18% 14.13% 16.34% 20.98% 8.82% 8.26% 17.04% 0.16% 10.33% -2.56% 20.45% 1.04% 6.64% 16.07% 35.54% -18.47% 11.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 120.7M shares 121.8M shares 123.7M shares 126.4M shares 126.9M shares 128.3M shares 130.3M shares 132.6M shares 133.8M shares 137.8M shares 145.6M shares 148.3M 150.3M 77.20M
Diluted Shares Outstanding 122.6M shares 123.6M shares 125.2M shares 128.2M shares 128.3M shares 130.3M shares 132.2M shares 134.1M shares 134.8M shares 139.4M shares 147.6M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.7847 Billion

About DONALDSON Co INC

Donaldson Co., Inc. engages in the manufacture of filtration systems and replacement parts. The company is headquartered in Minneapolis, Minnesota and currently employs 14,000 full-time employees. The firm's segments include Mobile Solutions, Industrial Solutions and Life Sciences. Mobile Solutions segment is organized based on a combination of customers and products and consists of the off-road, on-road and aftermarket business units. Its products consist of replacement filters for both air and liquid filtration applications and filtration housings for new equipment production and systems related to exhaust and emissions. Industrial Solutions segment is organized based on product type and consists of industrial air filtration, industrial gasses, industrial hydraulics, power generation and aerospace and defense products. Life Sciences segment is organized by end market and consists of the bioprocessing equipment and consumables, food and beverage, vehicle electrification and medical device, microelectronics and disk drive markets.

Industry: Industrial & Commercial Fans & Blowers & Air Purifing Equip Peers: CHART INDUSTRIES INC Crane NXT, Co. GRACO INC ILLINOIS TOOL WORKS INC ITT INC. LINCOLN ELECTRIC HOLDINGS INC MIDDLEBY Corp RBC Bearings INC TIMKEN CO