Financial Snapshot

Revenue
$3.531B
TTM
Gross Margin
34.47%
TTM
Net Earnings
$482.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
157.75%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.756B
Q3 2024
Cash
Q3 2024
P/E
26.63
Nov 29, 2024 EST
Free Cash Flow
$382.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.283B $2.988B $2.765B $2.478B $2.846B $2.745B $2.585B $2.405B $2.486B $2.655B $2.497B $2.228B $2.086B $1.891B $1.770B $11.48B $9.003B $7.808B $7.041B $5.966B $5.164B $4.963B $4.676B $4.829B $4.632B $4.493B $4.208B $3.745B $8.884B $7.758B $6.621B $6.845B $21.54B $20.60B $20.01B $19.31B $18.20B $16.27B $6.563B $6.211B $10.88B
YoY Change 9.88% 8.05% 11.59% -12.95% 3.69% 6.18% 7.48% -3.23% -6.37% 6.32% 12.08% 6.82% 10.31% 6.82% -84.58% 27.47% 15.3% 10.89% 18.02% 15.53% 4.05% 6.14% -3.17% 4.25% 3.09% 6.77% 12.36% -57.85% 14.51% 17.17% -3.27% -68.22% 4.52% 2.99% 3.62% 6.11% 11.82% 147.92% 5.67% -42.91%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.283B $2.988B $2.765B $2.478B $2.846B $2.745B $2.585B $2.405B $2.486B $2.655B $2.497B $2.228B $2.086B $1.891B $1.770B $11.48B $9.003B $7.808B $7.041B $5.966B $5.164B $4.963B $4.676B $4.829B $4.632B $4.493B $4.208B $3.745B $8.884B $7.758B $6.621B $6.845B $21.54B $20.60B $20.01B $19.31B $18.20B $16.27B $6.563B $6.211B $10.88B
Cost Of Revenue $2.176B $2.065B $1.866B $1.696B $1.936B $1.858B $1.765B $1.645B $1.677B $1.788B $1.697B $1.548B $1.441B $1.287B $1.207B $8.262B $6.435B $5.618B $5.073B $4.297B $3.733B $3.196B $3.045B $3.195B $3.266B $3.166B $2.983B $2.690B $7.155B $6.190B $5.647B $5.968B $20.54B $19.52B $18.56B $17.89B $17.08B $15.31B $5.471B $4.925B $8.556B
Gross Profit $1.107B $922.3M $899.5M $782.2M $910.1M $887.2M $819.9M $760.9M $809.1M $866.4M $799.8M $680.2M $645.0M $603.9M $563.0M $3.214B $2.568B $2.190B $1.968B $1.668B $1.430B $1.767B $1.631B $1.634B $1.366B $1.327B $1.225B $1.055B $1.729B $1.568B $974.0M $877.0M $996.0M $1.087B $1.442B $1.416B $1.120B $957.0M $1.092B $1.286B $2.323B
Gross Profit Margin 33.73% 30.87% 32.53% 31.57% 31.97% 32.32% 31.71% 31.63% 32.55% 32.64% 32.03% 30.53% 30.93% 31.94% 31.81% 28.01% 28.52% 28.05% 27.95% 27.96% 27.69% 35.6% 34.88% 33.84% 29.49% 29.53% 29.11% 28.17% 19.46% 20.21% 14.71% 12.81% 4.62% 5.28% 7.21% 7.33% 6.16% 5.88% 16.64% 20.71% 21.35%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $476.6M $368.5M $365.1M $345.2M $407.2M $422.1M $427.9M $430.3M $441.5M $519.5M $516.1M $415.1M $329.9M $340.4M $350.0M $1.689B $1.329B $1.176B $1.032B $925.0M $789.0M $713.0M $671.0M $714.0M $666.0M $730.0M $664.0M $564.0M $768.0M $716.0M $655.0M $686.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $916.0M $864.0M $1.572B
YoY Change 29.34% 0.93% 5.76% -15.23% -3.53% -1.36% -0.56% -2.54% -15.01% 0.66% 24.33% 25.83% -3.08% -2.74% -79.28% 27.09% 13.01% 13.95% 11.57% 17.24% 10.66% 6.26% -6.02% 7.21% -8.77% 9.94% 17.73% -26.56% 7.26% 9.31% -4.52% -100.0% 6.02% -45.04%
% of Gross Profit 43.04% 39.95% 40.59% 44.13% 44.74% 47.58% 52.19% 56.55% 54.57% 59.96% 64.53% 61.03% 51.15% 56.37% 62.17% 52.55% 51.75% 53.7% 52.44% 55.46% 55.17% 40.35% 41.14% 43.7% 48.76% 55.01% 54.2% 53.46% 44.42% 45.66% 67.25% 78.22% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 83.88% 67.19% 67.67%
Research & Development $102.6M $96.50M $94.90M $84.90M $97.90M $98.40M $93.50M $80.50M $78.90M $76.60M $67.30M $62.70M $63.50M $59.30M $53.00M $236.0M $182.0M $161.0M $157.0M $127.0M $115.0M $518.0M $425.0M $391.0M $264.0M $268.0M $267.0M $266.0M $514.0M $417.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 6.32% 1.69% 11.78% -13.28% -0.51% 5.24% 16.15% 2.03% 3.0% 13.82% 7.34% -1.26% 7.08% 11.89% -77.54% 29.67% 13.04% 2.55% 23.62% 10.43% -77.8% 21.88% 8.7% 48.11% -1.49% 0.37% 0.38% -48.25% 23.26%
% of Gross Profit 9.27% 10.46% 10.55% 10.85% 10.76% 11.09% 11.4% 10.58% 9.75% 8.84% 8.41% 9.22% 9.84% 9.82% 9.41% 7.34% 7.09% 7.35% 7.98% 7.61% 8.04% 29.32% 26.06% 23.93% 19.33% 20.2% 21.8% 25.21% 29.73% 26.59% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $109.2M $107.4M $113.1M $112.2M $113.4M $109.4M $105.3M $102.0M $90.00M $88.30M $86.90M $71.10M $71.30M $64.20M $65.00M $274.0M $185.4M $171.6M $174.4M $153.0M $162.3M $170.5M $213.0M $202.0M $181.0M $196.0M $197.0M $188.0M $423.0M $373.0M $323.0M $315.0M $465.0M $506.0M $480.0M $473.0M $506.0M $461.0M $323.0M $277.0M
YoY Change 1.68% -5.04% 0.8% -1.06% 3.66% 3.89% 3.24% 13.33% 1.93% 1.61% 22.22% -0.28% 11.06% -1.23% -76.28% 47.79% 8.04% -1.61% 13.99% -5.73% -4.81% -19.95% 5.45% 11.6% -7.65% -0.51% 4.79% -55.56% 13.4% 15.48% 2.54% -32.26% -8.1% 5.42% 1.48% -6.52% 9.76% 42.72% 16.61%
% of Gross Profit 9.86% 11.64% 12.57% 14.34% 12.46% 12.33% 12.84% 13.41% 11.12% 10.19% 10.87% 10.45% 11.05% 10.63% 11.55% 8.53% 7.22% 7.84% 8.86% 9.17% 11.35% 9.65% 13.06% 12.36% 13.25% 14.77% 16.08% 17.82% 24.47% 23.79% 33.16% 35.92% 46.69% 46.55% 33.29% 33.4% 45.18% 48.17% 29.58% 21.54%
Operating Expenses $579.2M $465.0M $460.0M $430.1M $505.1M $520.5M $521.4M $510.8M $520.4M $596.1M $583.4M $477.8M $393.4M $399.7M $403.0M $1.925B $1.511B $1.337B $1.188B $1.052B $904.0M $1.231B $1.137B $1.141B $955.0M $1.002B $947.0M $808.0M $1.284B $1.150B $745.0M $761.0M -$73.00M -$80.00M -$30.00M $4.000M $31.00M $91.00M $448.0M $864.0M $1.254B
YoY Change 24.56% 1.09% 6.95% -14.85% -2.96% -0.17% 2.08% -1.84% -12.7% 2.18% 22.1% 21.45% -1.58% -0.82% -79.06% 27.4% 13.01% 12.54% 12.93% 16.37% -26.56% 8.27% -0.35% 19.48% -4.69% 5.81% 17.2% -37.07% 11.65% 54.36% -2.1% -1142.47% -8.75% 166.67% -850.0% -87.1% -65.93% -79.69% -48.15% -31.1%
Operating Profit $528.1M $468.0M $504.3M $226.5M $411.4M $397.3M $319.3M $276.6M $380.1M $266.4M $183.6M $151.5M -$244.9M -$180.6M $160.0M $1.289B $1.057B $853.0M $780.0M $616.0M $526.0M $536.0M $494.0M $493.0M $411.0M $325.0M $278.0M $247.0M $445.0M $418.0M $229.0M $116.0M $1.069B $1.167B $1.472B $1.412B $1.089B $866.0M $644.0M $422.0M $1.069B
YoY Change 12.84% -7.2% 122.65% -44.94% 3.55% 24.43% 15.44% -27.23% 42.68% 45.1% 21.19% -161.86% 35.6% -212.88% -87.59% 21.95% 23.92% 9.36% 26.62% 17.11% -1.87% 8.5% 0.2% 19.95% 26.46% 16.91% 12.55% -44.49% 6.46% 82.53% 97.41% -89.15% -8.4% -20.72% 4.25% 29.66% 25.75% 34.47% 52.61% -60.52%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$10.40M -$6.400M $1.100M $1.000M $4.000M $0.00 $0.00 $1.000M $2.000M $4.000M $6.300M $100.0K $76.40M $97.10M -$81.00M -$109.0M -$65.00M -$61.00M -$32.00M -$7.000M $10.00M -$32.00M -$62.00M -$75.00M -$47.00M -$84.00M -$117.0M -$135.0M -$370.0M -$68.00M -$29.00M $850.0M -$176.0M $218.0M -$228.0M -$292.0M $204.0M $175.0M -$231.0M -$95.00M -$276.0M
YoY Change 62.5% -681.82% 10.0% -75.0% -100.0% -50.0% -50.0% -36.51% 6200.0% -99.87% -21.32% -219.88% -25.69% 67.69% 6.56% 90.63% 357.14% -170.0% -131.25% -48.39% -17.33% 59.57% -44.05% -28.21% -13.33% -63.51% 444.12% 134.48% -103.41% -582.95% -180.73% -195.61% -21.92% -243.14% 16.57% -175.76% 143.16% -65.58%
% of Operating Profit -1.97% -1.37% 0.22% 0.44% 0.97% 0.0% 0.0% 0.36% 0.53% 1.5% 3.43% 0.07% -50.63% -8.46% -6.15% -7.15% -4.1% -1.14% 1.9% -5.97% -12.55% -15.21% -11.44% -25.85% -42.09% -54.66% -83.15% -16.27% -12.66% 732.76% -16.46% 18.68% -15.49% -20.68% 18.73% 20.21% -35.87% -22.51% -25.82%
Other Income/Expense, Net $1.700M $1.300M $2.400M $2.200M $3.400M $1.300M -$10.00M -$19.00M $0.00 -$3.000M -$2.000M -$5.000M $1.000M -$6.000M -$6.000M -$13.00M -$13.00M -$13.00M -$20.00M -$18.00M -$9.000M $4.000M -$1.000M $2.000M $1.000M -$2.000M -$4.000M $0.00 -$5.000M
YoY Change 30.77% -45.83% 9.09% -35.29% 161.54% -113.0% -47.37% -100.0% 50.0% -60.0% -600.0% -116.67% 0.0% -53.85% 0.0% 0.0% -35.0% 11.11% 100.0% -325.0% -500.0% -150.0% 100.0% -150.0% -50.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $519.5M $461.8M $199.4M -$124.3M $143.9M $114.4M $89.20M $87.50M $159.3M $44.50M $28.50M $33.00M -$464.4M -$392.0M -$208.0M $1.076B $899.0M $727.0M $674.0M $563.0M $501.0M $511.0M $333.0M $420.0M $370.0M -$160.0M $19.00M $112.0M $70.00M $350.0M $200.0M $966.0M $893.0M $1.385B $1.244B $1.120B $1.293B $1.041B $413.0M $327.0M $793.0M
YoY Change 12.49% 131.59% -260.42% -186.38% 25.79% 28.25% 1.94% -45.07% 257.98% 56.14% -13.64% -107.11% 18.47% 88.46% -119.33% 19.69% 23.66% 7.86% 19.72% 12.38% -1.96% 53.45% -20.71% 13.51% -331.25% -942.11% -83.04% 60.0% -80.0% 75.0% -79.3% 8.17% -35.52% 11.33% 11.07% -13.38% 24.21% 152.06% 26.3% -58.76%
Income Tax $104.8M $91.10M $189.6M $15.30M $89.90M $57.70M $194.6M $76.00M $70.10M $71.30M -$309.6M $39.60M $260.6M -$142.2M -$97.00M $308.0M $266.0M $228.0M $145.0M $155.0M $130.0M $130.0M $117.0M $155.0M $137.0M -$62.00M $8.000M $44.00M $50.00M $148.0M $65.00M $311.0M $166.0M $303.0M $254.0M $201.0M $214.0M $482.0M $108.0M $15.00M $159.0M
% Of Pretax Income 20.17% 19.73% 95.09% 62.47% 50.44% 218.16% 86.86% 44.01% 160.22% -1086.32% 120.0% 28.62% 29.59% 31.36% 21.51% 27.53% 25.95% 25.44% 35.14% 36.9% 37.03% 42.11% 39.29% 71.43% 42.29% 32.5% 32.19% 18.59% 21.88% 20.42% 17.95% 16.55% 46.3% 26.15% 4.59% 20.05%
Net Earnings $410.5M $367.0M $316.3M $72.50M $325.1M $333.7M $113.5M $186.1M $351.8M $184.5M $488.5M $125.4M -$129.5M $804.0M $629.0M $795.0M $742.0M $581.0M $360.0M $432.0M $404.0M $380.0M $276.0M $265.0M $233.0M $1.532B $107.0M $224.0M $707.0M $1.022B $913.0M -$885.0M $749.0M $923.0M $922.0M $817.0M $965.0M $477.0M $294.0M $448.0M $674.0M
YoY Change 11.85% 16.03% 336.28% -77.7% -2.58% 194.01% -39.01% -47.1% 90.68% -62.23% 289.55% -196.83% -116.11% 27.82% -20.88% 7.14% 27.71% 61.39% -16.67% 6.93% 6.32% 37.68% 4.15% 13.73% -84.79% 1331.78% -52.23% -68.32% -30.82% 11.94% -203.16% -218.16% -18.85% 0.11% 12.85% -15.34% 102.31% 62.24% -34.38% -33.53%
Net Earnings / Revenue 12.5% 12.28% 11.44% 2.93% 11.42% 12.16% 4.39% 7.74% 14.15% 6.95% 19.56% 5.63% -6.21% 42.52% 35.54% 6.93% 8.24% 7.44% 5.11% 7.24% 7.82% 7.66% 5.9% 5.49% 5.03% 34.1% 2.54% 5.98% 7.96% 13.17% 13.79% -12.93% 3.48% 4.48% 4.61% 4.23% 5.3% 2.93% 4.48% 7.21% 6.2%
Basic Earnings Per Share $4.99 $4.40 $3.68 $0.84 $3.71 $3.81 $1.29 $2.09 $3.92 $2.02 $5.37 $1.35 -$1.40 $8.75
Diluted Earnings Per Share $4.98 $4.38 $3.66 $0.83 $3.67 $3.76 $1.28 $2.07 $3.88 $1.99 $5.29 $1.33 -$1.40 $8.75 $6.912M $8.641M $8.065M $6.181M $3.830M $4.596M $4.298M $4.043M $3.033M $2.944M $2.533M $13.56M $884.3K $1.867M $6.313M $8.176M $6.521M -$6.705M $5.674M $6.737M $6.359M $5.674M $6.307M $3.077M $2.070M $3.007M $4.523M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $489.2M $561.2M $647.5M $860.0M $612.0M $561.0M $390.0M $461.0M $481.0M $589.0M $620.0M $583.0M $690.0M $206.0M $1.216B $965.0M $1.840B $937.0M $451.0M $263.0M $414.0M $202.0M $121.0M $89.00M $182.0M $881.0M $192.0M $122.0M $94.00M $322.0M $240.0M $882.0M $369.0M $498.0M $616.0M $880.0M $900.0M $759.0M $143.0M $128.0M $118.0M
YoY Change -12.83% -13.33% -24.71% 40.52% 9.09% 43.85% -15.4% -4.16% -18.34% -5.0% 6.35% -15.51% 234.95% -83.06% 26.01% -47.55% 96.37% 107.76% 71.48% -36.47% 104.95% 66.94% 35.96% -51.1% -79.34% 358.85% 57.38% 29.79% -70.81% 34.17% -72.79% 139.02% -25.9% -19.16% -30.0% -2.22% 18.58% 430.77% 11.72% 8.47%
Cash & Equivalents $489.2M $561.2M $647.5M $860.0M $612.0M $561.0M $390.0M $461.0M $416.0M $584.0M $507.0M $545.0M $690.0M $206.0M $1.216B $965.0M $1.840B $937.0M $451.0M $263.0M $414.0M $202.0M $121.0M $89.00M $182.0M $881.0M $192.0M $122.0M $94.00M $322.0M $240.0M $882.0M $369.0M $498.0M $616.0M $880.0M $900.0M $759.0M $143.0M $128.0M $118.0M
Short-Term Investments $0.00 $65.00M $5.000M $113.0M $38.00M $0.00
Other Short-Term Assets $117.9M $86.60M $68.00M $171.0M $135.0M $142.0M $147.0M $122.0M $139.0M $245.0M $233.0M $214.0M $434.0M $3.685B $579.0M $334.0M $267.0M $366.0M $615.0M $429.0M $145.0M $130.0M $68.00M $71.00M $66.00M $80.00M $83.00M $121.0M $243.0M $80.00M $70.00M $43.66B $30.31B $26.15B $23.61B $21.31B $19.04B $5.456B $5.148B $3.974B $4.056B
YoY Change 36.14% 27.35% -60.23% 26.67% -4.93% -3.4% 20.49% -12.23% -43.27% 5.15% 8.88% -50.69% -88.22% 536.44% 73.35% 25.09% -27.05% -40.49% 43.36% 195.86% 11.54% 91.18% -4.23% 7.58% -17.5% -3.61% -31.4% -50.21% 203.75% 14.29% -99.84% 44.02% 15.93% 10.74% 10.8% 11.96% 248.9% 5.98% 29.54% -2.02%
Inventory $575.4M $533.9M $430.9M $361.0M $393.0M $381.0M $312.0M $295.0M $293.0M $302.0M $316.0M $304.0M $248.0M $218.0M $802.0M $804.0M $888.0M $727.0M $623.0M $686.0M $576.0M $553.0M $496.0M $531.0M $546.0M $579.0M $572.0M $857.0M $908.0M $990.0M $910.0M $1.108B $1.260B $1.294B $1.324B $1.308B $1.243B $1.001B $905.0M $1.883B $2.256B
Prepaid Expenses
Receivables $675.2M $628.6M $539.0M $497.0M $569.0M $535.0M $585.0M $498.0M $538.0M $464.0M $451.0M $390.0M $343.0M $292.0M $1.325B $1.438B $1.807B $1.194B $1.052B $1.030B $904.0M $784.0M $745.0M $799.0M $717.0M $731.0M $700.0M $1.157B $1.216B $1.112B $1.661B $14.68B $14.26B $13.82B $12.95B $11.81B $10.56B $1.914B $1.111B $1.973B $2.158B
Other Receivables $0.00 $26.50M $36.70M $30.00M $27.00M $27.00M $45.00M $26.00M $47.00M $36.00M $46.00M $50.00M $48.00M $23.00M $429.0M $523.0M $128.0M $95.00M $146.0M $81.00M $68.00M $84.00M $29.00M $16.00M $118.0M $112.0M $27.00M $33.00M $41.00M $26.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.858B $1.837B $1.722B $1.917B $1.737B $1.645B $1.479B $1.402B $1.498B $1.636B $1.666B $1.540B $1.762B $4.424B $4.351B $4.064B $4.930B $3.318B $2.887B $2.488B $2.107B $1.753B $1.459B $1.506B $1.629B $2.383B $1.574B $2.290B $2.502B $2.530B $2.881B $60.33B $46.20B $41.76B $38.50B $35.31B $31.74B $9.130B $7.307B $7.958B $8.588B
YoY Change 1.14% 6.66% -10.17% 10.36% 5.59% 11.22% 5.49% -6.41% -8.44% -1.8% 8.18% -12.6% -60.17% 1.68% 7.06% -17.57% 48.58% 14.93% 16.04% 18.08% 20.19% 20.15% -3.12% -7.55% -31.64% 51.4% -31.27% -8.47% -1.11% -12.18% -95.22% 30.59% 10.65% 8.45% 9.03% 11.25% 247.68% 24.95% -8.18% -7.34%
Property, Plant & Equipment $561.0M $600.6M $587.1M $612.0M $623.0M $519.0M $522.0M $465.0M $444.0M $444.0M $426.0M $373.0M $321.0M $299.0M $1.050B $994.0M $980.0M $833.0M $782.0M $872.0M $892.0M $841.0M $790.0M $866.0M $846.0M $993.0M $1.031B $2.167B $2.235B $2.114B $1.733B $3.306B $4.357B $7.287B $6.824B $6.628B $3.395B $3.232B $3.197B $4.076B $4.447B
YoY Change -6.59% 2.3% -4.07% -1.77% 20.04% -0.57% 12.26% 4.73% 0.0% 4.23% 14.21% 16.2% 7.36% -71.52% 5.63% 1.43% 17.65% 6.52% -10.32% -2.24% 6.06% 6.46% -8.78% 2.36% -14.8% -3.69% -52.42% -3.04% 5.72% 21.98% -47.58% -24.12% -40.21% 6.78% 2.96% 95.23% 5.04% 1.09% -21.57% -8.34%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $46.60M $42.90M $14.50M $12.00M $10.00M $8.000M $7.000M $6.000M $6.000M $4.000M $5.000M $9.000M $4.000M $15.00M $8.000M $9.000M
YoY Change 8.62% 195.86% 20.83% 20.0% 25.0% 14.29% 16.67% 0.0% 50.0% -20.0% -44.44% 125.0% 87.5% -11.11%
Other Assets $381.0M $210.0M $215.0M $661.0M $643.0M $628.0M $608.0M $757.0M $783.0M $797.0M $863.0M $676.0M $997.0M $7.229B $1.315B $896.0M $834.0M $699.0M $965.0M $1.194B $1.235B $1.170B $801.0M $866.0M $849.0M $809.0M $1.593B $685.0M $779.0M $6.026B $8.294B $4.925B $3.461B $0.00 $0.00 $0.00 $3.153B $561.0M $888.0M $987.0M $573.0M
YoY Change 81.43% -2.33% -67.47% 2.8% 2.39% 3.29% -19.68% -3.32% -1.76% -7.65% 27.66% -32.2% -86.21% 449.73% 46.76% 7.43% 19.31% -27.56% -19.18% -3.32% 5.56% 46.07% -7.51% 2.0% 4.94% -49.22% 132.55% -12.07% -87.07% -27.35% 68.41% 42.3% -100.0% 462.03% -36.82% -10.03% 72.25%
Total Long-Term Assets $2.075B $1.944B $1.843B $2.361B $2.371B $2.202B $2.221B $2.200B $2.226B $1.996B $2.074B $1.846B $1.910B $8.191B $6.778B $6.416B $6.623B $4.083B $4.185B $4.795B $3.831B $3.637B $3.049B $3.105B $2.901B $2.667B $3.484B $3.202B $3.377B $8.505B $10.10B $8.231B $7.818B $7.287B $6.824B $6.628B $6.548B $3.793B $4.085B $5.063B $5.020B
YoY Change 6.76% 5.44% -21.93% -0.42% 7.67% -0.86% 0.95% -1.17% 11.52% -3.76% 12.35% -3.35% -76.68% 20.85% 5.64% -3.13% 62.21% -2.44% -12.72% 25.16% 5.33% 19.29% -1.8% 7.03% 8.77% -23.45% 8.81% -5.18% -60.29% -15.79% 22.71% 5.28% 7.29% 6.78% 2.96% 1.22% 72.63% -7.15% -19.32% 0.86%
Total Assets $3.933B $3.780B $3.565B $4.278B $4.108B $3.847B $3.700B $3.602B $3.724B $3.632B $3.740B $3.386B $3.672B $12.62B $11.13B $10.48B $11.55B $7.401B $7.072B $7.283B $5.938B $5.390B $4.508B $4.611B $4.530B $5.050B $5.058B $5.492B $5.879B $11.04B $12.98B $68.56B $54.02B $49.04B $45.33B $41.94B $38.29B $12.92B $11.39B $13.02B $13.61B
YoY Change
Accounts Payable $437.0M $401.1M $373.4M $307.0M $332.0M $339.0M $351.0M $302.0M $315.0M $310.0M $333.0M $347.0M $361.0M $397.0M $1.273B $1.235B $1.297B $929.0M $752.0M $688.0M $633.0M $484.0M $401.0M $386.0M $383.0M $396.0M $409.0M $732.0M $781.0M $774.0M $591.0M $3.957B $3.939B $3.695B $3.202B $2.372B $3.169B $560.0M $433.0M $776.0M $851.0M
YoY Change 8.95% 7.42% 21.63% -7.53% -2.06% -3.42% 16.23% -4.13% 1.61% -6.91% -4.03% -3.88% -9.07% -68.81% 3.08% -4.78% 39.61% 23.54% 9.3% 8.69% 30.79% 20.7% 3.89% 0.78% -3.28% -3.18% -44.13% -6.27% 0.9% 30.96% -85.06% 0.46% 6.6% 15.4% 34.99% -25.15% 465.89% 29.33% -44.2% -8.81%
Accrued Expenses $413.1M $208.4M $241.1M $236.0M $225.0M $203.0M $203.0M $177.0M $212.0M $257.0M $251.0M $224.0M $253.0M $259.0M $645.0M
YoY Change 98.22% -13.56% 2.16% 4.89% 10.84% 0.0% 14.69% -16.51% -17.51% 2.39% 12.05% -11.46% -2.32% -59.84%
Deferred Revenue
YoY Change
Short-Term Debt $185.4M $448.3M $195.4M $104.0M $84.00M $114.0M $162.0M $214.0M $245.0M $0.00 $38.00M $0.00 $0.00 $0.00 $0.00 $1.619B $1.590B $553.0M $729.0M $696.0M $120.0M $265.0M $441.0M $473.0M $513.0M $0.00 $698.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -58.64% 129.43% 87.88% 23.81% -26.32% -29.63% -24.3% -12.65% -100.0% -100.0% 1.82% 187.52% -24.14% 4.74% 480.0% -54.72% -39.91% -6.77% -7.8% -100.0%
Long-Term Debt Due $187.7M $2.700M $2.200M $3.000M $2.000M $2.000M $1.000M $1.000M $1.000M $2.000M $2.000M $17.00M $10.00M $75.00M $60.00M $1.493B $44.00M $22.00M $33.00M $22.00M $35.00M $76.00M $157.0M $97.00M $251.0M $943.0M $836.0M $646.0M $928.0M $977.0M $11.04B $10.29B $9.529B $8.475B $7.127B $6.000B $363.0M $320.0M $704.0M $791.0M
YoY Change 6851.85% 22.73% -26.67% 50.0% 0.0% 100.0% 0.0% 0.0% -50.0% 0.0% -88.24% -86.67% 25.0% -95.98% 3293.18% 100.0% -33.33% 50.0% -37.14% -53.95% -51.59% 61.86% -61.35% -73.38% 12.8% 29.41% -30.39% -5.02% -91.15% 7.35% 7.95% 12.44% 18.91% 18.78% 1552.89% 13.44% -54.55% -11.0%
Total Short-Term Liabilities $1.038B $1.186B $928.3M $871.0M $850.0M $872.0M $899.0M $866.0M $953.0M $775.0M $833.0M $805.0M $834.0M $2.741B $2.624B $4.031B $5.456B $2.637B $2.611B $2.471B $1.687B $1.730B $1.897B $2.233B $2.111B $2.150B $2.895B $2.539B $2.661B $2.550B $2.273B $15.00B $14.23B $13.22B $11.68B $9.499B $9.169B $923.0M $753.0M $1.480B $1.642B
YoY Change -12.46% 27.71% 6.58% 2.47% -2.52% -3.0% 3.81% -9.13% 22.97% -6.96% 3.48% -3.48% -69.57% 4.46% -34.9% -26.12% 106.9% 1.0% 5.67% 46.47% -2.49% -8.8% -15.05% 5.78% -1.81% -25.73% 14.02% -4.58% 4.35% 12.19% -84.85% 5.44% 7.58% 13.25% 22.93% 3.6% 893.39% 22.58% -49.12% -9.87%
Long-Term Debt $5.700M $7.700M $9.900M $13.00M $13.00M $9.000M $8.000M $2.000M $3.000M $7.000M $9.000M $0.00 $0.00 $1.350B $1.431B $468.0M $483.0M $500.0M $516.0M $543.0M $461.0M $492.0M $456.0M $408.0M $479.0M $515.0M $531.0M $583.0M $961.0M $1.712B $1.994B $4.890B $5.147B $4.477B $4.538B $7.548B $4.342B $2.570B $2.426B $2.916B $3.008B
YoY Change -25.97% -22.22% -23.85% 0.0% 44.44% 12.5% 300.0% -33.33% -57.14% -22.22% -100.0% -5.66% 205.77% -3.11% -3.4% -3.1% -4.97% 17.79% -6.3% 7.89% 11.76% -14.82% -6.99% -3.01% -8.92% -39.33% -43.87% -14.14% -59.22% -4.99% 14.97% -1.34% -39.88% 73.84% 68.95% 5.94% -16.8% -3.06%
Other Long-Term Liabilities $355.7M $298.6M $367.5M $1.254B $1.143B $1.116B $1.175B $1.280B $1.358B $1.517B $1.575B $1.743B $2.011B $3.934B $3.022B $2.739B $1.359B $1.394B $1.222B $1.926B $1.943B $2.030B $779.0M $759.0M $841.0M $1.083B $809.0M $1.461B $1.509B $1.224B $970.0M $41.43B $25.93B $22.80B $21.05B $16.86B $17.19B $1.525B $1.300B $1.637B $1.875B
YoY Change 19.12% -18.75% -70.69% 9.71% 2.42% -5.02% -8.2% -5.74% -10.48% -3.68% -9.64% -13.33% -48.88% 30.18% 10.33% 101.55% -2.51% 14.08% -36.55% -0.87% -4.29% 160.59% 2.64% -9.75% -22.35% 33.87% -44.63% -3.18% 23.28% 26.19% -97.66% 59.79% 13.73% 8.28% 24.88% -1.95% 1027.48% 17.31% -20.59% -12.69%
Total Long-Term Liabilities $355.7M $306.3M $377.4M $1.267B $1.156B $1.125B $1.183B $1.282B $1.361B $1.524B $1.584B $1.743B $2.011B $5.284B $4.453B $3.207B $1.842B $1.894B $1.738B $2.469B $2.404B $2.522B $1.235B $1.167B $1.320B $1.598B $1.340B $2.044B $2.470B $2.936B $2.964B $46.32B $31.07B $27.27B $25.59B $24.41B $21.54B $4.095B $3.726B $4.553B $4.883B
YoY Change 16.13% -18.84% -70.21% 9.6% 2.76% -4.9% -7.72% -5.8% -10.7% -3.79% -9.12% -13.33% -61.94% 18.66% 38.85% 74.1% -2.75% 8.98% -29.61% 2.7% -4.68% 104.21% 5.83% -11.59% -17.4% 19.25% -34.44% -17.25% -15.87% -0.94% -93.6% 49.06% 13.93% 6.57% 4.85% 13.33% 425.91% 9.9% -18.16% -6.76%
Total Liabilities $1.404B $1.532B $1.340B $2.151B $2.033B $2.024B $2.104B $2.175B $2.362B $2.417B $2.539B $2.683B $2.977B $8.154B $7.251B $7.420B $7.608B $4.531B $4.349B $4.940B $4.090B $4.252B $3.132B $3.400B $3.431B $3.748B $4.235B $4.693B $5.252B $5.576B $5.331B $61.32B $45.30B $40.50B $37.27B $33.91B $30.71B $5.775B $4.924B $6.987B $7.501B
YoY Change -8.34% 14.38% -37.72% 5.8% 0.44% -3.8% -3.26% -7.92% -2.28% -4.81% -5.37% -9.88% -63.49% 12.45% -2.28% -2.47% 67.91% 4.18% -11.96% 20.78% -3.81% 35.76% -7.88% -0.9% -8.46% -11.5% -9.76% -10.64% -5.81% 4.6% -91.31% 35.36% 11.86% 8.66% 9.92% 10.43% 431.69% 17.28% -29.53% -6.85%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $12.857 Billion

About ITT INC.

ITT, Inc. engages in the manufacture and sale of engineered components and customized technology solutions primarily for the transportation, industrial, and energy markets. The company is headquartered in Stamford, Connecticut and currently employs 10,600 full-time employees. Its segments include Motion Technologies (MT), Industrial Process (IP), and Connect & Control Technologies (CCT). The MT segment is focused on the friction braking business, which is a supplier of brake pads for internal combustion engine, hybrid and electric vehicles worldwide. The IP segment manufactures engineered fluid process equipment serving a diversified mix of customers in global industries such as chemical, energy, mining, and other industrial process markets and is a provider of plant optimization and efficiency solutions and aftermarket services and parts. The CCT segment manufactures connector solutions, critical energy absorption, flow control components, and composite materials for the aerospace and defense, general industrial, medical, and energy markets.

Industry: Pumps & Pumping Equipment Peers: CHART INDUSTRIES INC Crane NXT, Co. DONALDSON Co INC Evoqua Water Technologies Corp. ILLINOIS TOOL WORKS INC LINCOLN ELECTRIC HOLDINGS INC MIDDLEBY Corp RBC Bearings INC TIMKEN CO