|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$367.0M
-11.35%
YoY
|
$414.0M
15.38%
YoY
|
$358.8M
7.81%
YoY
|
$332.8M
16.0%
YoY
|
$286.9M
11.63%
YoY
|
| Depreciation, Depletion And Amortization |
$99.50M
1.12%
YoY
|
$98.40M
6.61%
YoY
|
$92.30M
-1.6%
YoY
|
$93.80M
-1.57%
YoY
|
$95.30M
8.79%
YoY
|
| Cash From Operating Activities |
$418.8M
-14.96%
YoY
|
$492.5M
-9.55%
YoY
|
$544.5M
115.39%
YoY
|
$252.8M
-37.1%
YoY
|
$401.9M
3.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.90M
-7.83%
YoY
|
$85.60M
-27.52%
YoY
|
$118.1M
-238.78%
YoY
|
-$85.10M
-244.24%
YoY
|
$59.00M
-52.57%
YoY
|
| Acquisitions |
$2.400M
20.0%
YoY
|
$2.000M
-99.04%
YoY
|
$209.2M
203.63%
YoY
|
$68.90M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$71.50M
5400.0%
YoY
|
-$1.300M
-99.38%
YoY
|
-$209.2M
203.63%
YoY
|
-$68.90M
-9942.86%
YoY
|
$700.0K
-115.56%
YoY
|
| Cash From Investing Activities |
-$150.4M
73.07%
YoY
|
-$86.90M
-73.45%
YoY
|
-$327.3M
112.53%
YoY
|
-$154.0M
164.15%
YoY
|
-$58.30M
-54.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$302.9M
178.91%
YoY
|
-$108.6M
4.93%
YoY
|
-$103.5M
-34.37%
YoY
|
-$157.7M
-210.9%
YoY
|
$142.2M
50.8%
YoY
|
| Debt Paid & Issued, Net |
$265.0M
15.82%
YoY
|
$228.8M
4.19%
YoY
|
$219.6M
144.0%
YoY
|
$90.00M
-47.18%
YoY
|
$170.4M
-39.36%
YoY
|
| Cash From Financing Activities |
-$321.7M
-9.61%
YoY
|
-$355.9M
60.17%
YoY
|
-$222.2M
94.57%
YoY
|
-$114.2M
-68.57%
YoY
|
-$363.3M
82.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$418.8M
-14.96%
YoY
|
$492.5M
-9.55%
YoY
|
$544.5M
115.39%
YoY
|
$252.8M
-37.1%
YoY
|
$401.9M
3.85%
YoY
|
| Cash From Investing Activities |
-$150.4M
73.07%
YoY
|
-$86.90M
-73.45%
YoY
|
-$327.3M
112.53%
YoY
|
-$154.0M
164.15%
YoY
|
-$58.30M
-54.77%
YoY
|
| Cash From Financing Activities |
-$321.7M
-9.61%
YoY
|
-$355.9M
60.17%
YoY
|
-$222.2M
94.57%
YoY
|
-$114.2M
-68.57%
YoY
|
-$363.3M
82.11%
YoY
|
| Net Change In Cash |
-$53.30M
-207.24%
YoY
|
$49.70M
-1094.0%
YoY
|
-$5.000M
-67.53%
YoY
|
-$15.40M
11.59%
YoY
|
-$13.80M
-123.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$418.8M
-14.96%
YoY
|
$492.5M
-9.55%
YoY
|
$544.5M
115.39%
YoY
|
$252.8M
-37.1%
YoY
|
$401.9M
3.85%
YoY
|
| Capital Expenditures |
$78.90M
-7.83%
YoY
|
$85.60M
-27.52%
YoY
|
$118.1M
-238.78%
YoY
|
-$85.10M
-244.24%
YoY
|
$59.00M
-52.57%
YoY
|
| Free Cash Flow |
$339.9M
-16.47%
YoY
|
$406.9M
-4.57%
YoY
|
$426.4M
26.19%
YoY
|
$337.9M
-1.46%
YoY
|
$342.9M
30.58%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$118.1M
104.33%
YoY
|
$92.50M
-3.55%
YoY
|
$113.9M
15.05%
YoY
|
$114.3M
4.19%
YoY
|
$57.80M
-49.07%
YoY
|
$95.90M
-2.84%
YoY
|
$99.00M
7.49%
YoY
|
$109.7M
19.37%
YoY
|
$113.5M
21.13%
YoY
|
$98.70M
14.77%
YoY
|
$92.10M
5.62%
YoY
|
$91.90M
-9.1%
YoY
|
$93.70M
12.89%
YoY
|
$86.00M
19.78%
YoY
|
$87.20M
13.1%
YoY
|
$101.1M
19.93%
YoY
|
$83.00M
-1.66%
YoY
|
$71.80M
27.76%
YoY
|
$77.10M
24.56%
YoY
|
$84.30M
31.31%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$24.60M
-1.6%
YoY
|
$24.30M
-4.71%
YoY
|
$24.40M
-2.01%
YoY
|
$24.60M
0.0%
YoY
|
$25.00M
1.63%
YoY
|
$25.50M
4.94%
YoY
|
$24.90M
-0.4%
YoY
|
$24.60M
9.33%
YoY
|
$24.60M
9.82%
YoY
|
$24.30M
8.48%
YoY
|
$25.00M
9.65%
YoY
|
$22.50M
-4.26%
YoY
|
$22.40M
-5.49%
YoY
|
$22.40M
-5.88%
YoY
|
$22.80M
-8.43%
YoY
|
$23.50M
-1.26%
YoY
|
$23.70M
1.72%
YoY
|
$23.80M
2.15%
YoY
|
$24.90M
8.26%
YoY
|
| Cash From Operating Activities |
N/A
|
$33.00M
-63.5%
YoY
|
$125.4M
72.02%
YoY
|
$167.8M
33.17%
YoY
|
$87.70M
-38.02%
YoY
|
$90.40M
3.91%
YoY
|
$72.90M
-47.17%
YoY
|
$126.0M
-33.96%
YoY
|
$141.5M
6.23%
YoY
|
$87.00M
-14.96%
YoY
|
$138.0M
16.75%
YoY
|
$190.8M
75.21%
YoY
|
$133.2M
107.8%
YoY
|
$102.3M
177.24%
YoY
|
$118.2M
175.52%
YoY
|
$108.9M
13.08%
YoY
|
$64.10M
-37.95%
YoY
|
$36.90M
-49.73%
YoY
|
$42.90M
-66.72%
YoY
|
$96.30M
-20.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$15.00M
-20.63%
YoY
|
$14.20M
-43.2%
YoY
|
$20.30M
2.53%
YoY
|
$14.70M
-30.99%
YoY
|
$18.90M
-11.27%
YoY
|
$25.00M
7.76%
YoY
|
$19.80M
-21.74%
YoY
|
$21.30M
-39.49%
YoY
|
$21.30M
-27.8%
YoY
|
$23.20M
-182.56%
YoY
|
$25.30M
-189.4%
YoY
|
$35.20M
-251.07%
YoY
|
$29.50M
-294.08%
YoY
|
-$28.10M
-253.55%
YoY
|
-$28.30M
50.53%
YoY
|
-$23.30M
137.76%
YoY
|
-$15.20M
31.03%
YoY
|
$18.30M
-2.66%
YoY
|
-$18.80M
3.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.80M
-115.21%
YoY
|
-$300.0K
-142.86%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
-$71.00M
N/A
|
$700.0K
-100.48%
YoY
|
-$2.000M
-96.79%
YoY
|
N/A
|
N/A
|
-$146.9M
638.19%
YoY
|
-$62.30M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$19.90M
-2942.86%
YoY
|
$0.00
N/A
|
-$49.00M
N/A
|
N/A
|
$700.0K
-115.56%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.00M
-21.47%
YoY
|
-$3.400M
-96.46%
YoY
|
-$20.60M
7.85%
YoY
|
-$14.70M
-36.91%
YoY
|
-$19.10M
-10.33%
YoY
|
-$96.00M
313.79%
YoY
|
-$19.10M
-88.91%
YoY
|
-$23.30M
-76.1%
YoY
|
-$21.30M
-27.8%
YoY
|
-$23.20M
-17.44%
YoY
|
-$172.2M
257.26%
YoY
|
-$97.50M
318.45%
YoY
|
-$29.50M
-54.05%
YoY
|
-$28.10M
53.55%
YoY
|
-$48.20M
166.3%
YoY
|
-$23.30M
137.76%
YoY
|
-$64.20M
453.45%
YoY
|
-$18.30M
-2.66%
YoY
|
-$18.10M
-20.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$91.50M
22.98%
YoY
|
-$48.10M
32.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
$74.40M
39.59%
YoY
|
-$36.30M
135.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
$53.30M
-229.06%
YoY
|
-$15.40M
-0.65%
YoY
|
$7.800M
N/A
|
N/A
N/A
|
-$41.30M
-140.14%
YoY
|
-$15.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
$102.9M
559.62%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$73.80M
84.5%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00M
14.29%
YoY
|
N/A
|
N/A
|
N/A
|
$35.00M
-12.5%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$38.40M
-60.94%
YoY
|
-$93.10M
-1050.0%
YoY
|
-$146.3M
48.68%
YoY
|
-$86.90M
1.28%
YoY
|
-$98.30M
5.93%
YoY
|
$9.800M
-112.42%
YoY
|
-$98.40M
443.65%
YoY
|
-$85.80M
214.29%
YoY
|
-$92.80M
45.0%
YoY
|
-$78.90M
-30.05%
YoY
|
-$18.10M
-42.36%
YoY
|
-$27.30M
-26.42%
YoY
|
-$64.00M
31900.0%
YoY
|
-$112.8M
147.91%
YoY
|
-$31.40M
-53.69%
YoY
|
-$37.10M
-56.3%
YoY
|
-$200.0K
-99.85%
YoY
|
-$45.50M
-42.33%
YoY
|
-$67.80M
-65.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$33.00M
-63.5%
YoY
|
$125.4M
72.02%
YoY
|
$167.8M
33.17%
YoY
|
$87.70M
-38.02%
YoY
|
$90.40M
3.91%
YoY
|
$72.90M
-47.17%
YoY
|
$126.0M
-33.96%
YoY
|
$141.5M
6.23%
YoY
|
$87.00M
-14.96%
YoY
|
$138.0M
16.75%
YoY
|
$190.8M
75.21%
YoY
|
$133.2M
107.8%
YoY
|
$102.3M
177.24%
YoY
|
$118.2M
175.52%
YoY
|
$108.9M
13.08%
YoY
|
$64.10M
-37.95%
YoY
|
$36.90M
-49.73%
YoY
|
$42.90M
-66.72%
YoY
|
$96.30M
-20.94%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.00M
-21.47%
YoY
|
-$3.400M
-96.46%
YoY
|
-$20.60M
7.85%
YoY
|
-$14.70M
-36.91%
YoY
|
-$19.10M
-10.33%
YoY
|
-$96.00M
313.79%
YoY
|
-$19.10M
-88.91%
YoY
|
-$23.30M
-76.1%
YoY
|
-$21.30M
-27.8%
YoY
|
-$23.20M
-17.44%
YoY
|
-$172.2M
257.26%
YoY
|
-$97.50M
318.45%
YoY
|
-$29.50M
-54.05%
YoY
|
-$28.10M
53.55%
YoY
|
-$48.20M
166.3%
YoY
|
-$23.30M
137.76%
YoY
|
-$64.20M
453.45%
YoY
|
-$18.30M
-2.66%
YoY
|
-$18.10M
-20.26%
YoY
|
| Cash From Financing Activities |
N/A
|
-$38.40M
-60.94%
YoY
|
-$93.10M
-1050.0%
YoY
|
-$146.3M
48.68%
YoY
|
-$86.90M
1.28%
YoY
|
-$98.30M
5.93%
YoY
|
$9.800M
-112.42%
YoY
|
-$98.40M
443.65%
YoY
|
-$85.80M
214.29%
YoY
|
-$92.80M
45.0%
YoY
|
-$78.90M
-30.05%
YoY
|
-$18.10M
-42.36%
YoY
|
-$27.30M
-26.42%
YoY
|
-$64.00M
31900.0%
YoY
|
-$112.8M
147.91%
YoY
|
-$31.40M
-53.69%
YoY
|
-$37.10M
-56.3%
YoY
|
-$200.0K
-99.85%
YoY
|
-$45.50M
-42.33%
YoY
|
-$67.80M
-65.37%
YoY
|
| Net Change In Cash |
N/A
|
-$20.40M
-24.44%
YoY
|
$30.30M
-363.48%
YoY
|
$900.0K
-89.41%
YoY
|
-$13.90M
-142.9%
YoY
|
-$27.00M
-0.37%
YoY
|
-$11.50M
-137.46%
YoY
|
$8.500M
1600.0%
YoY
|
$32.40M
285.71%
YoY
|
-$27.10M
-407.95%
YoY
|
$30.70M
-235.24%
YoY
|
$500.0K
-98.29%
YoY
|
$8.400M
127.03%
YoY
|
$8.800M
-132.0%
YoY
|
-$22.70M
3.18%
YoY
|
$29.30M
181.73%
YoY
|
$3.700M
-56.98%
YoY
|
-$27.50M
-60.66%
YoY
|
-$22.00M
-165.87%
YoY
|
$10.40M
-110.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$33.00M
-63.5%
YoY
|
$125.4M
72.02%
YoY
|
$167.8M
33.17%
YoY
|
$87.70M
-38.02%
YoY
|
$90.40M
3.91%
YoY
|
$72.90M
-47.17%
YoY
|
$126.0M
-33.96%
YoY
|
$141.5M
6.23%
YoY
|
$87.00M
-14.96%
YoY
|
$138.0M
16.75%
YoY
|
$190.8M
75.21%
YoY
|
$133.2M
107.8%
YoY
|
$102.3M
177.24%
YoY
|
$118.2M
175.52%
YoY
|
$108.9M
13.08%
YoY
|
$64.10M
-37.95%
YoY
|
$36.90M
-49.73%
YoY
|
$42.90M
-66.72%
YoY
|
$96.30M
-20.94%
YoY
|
| Capital Expenditures |
N/A
|
$15.00M
-20.63%
YoY
|
$14.20M
-43.2%
YoY
|
$20.30M
2.53%
YoY
|
$14.70M
-30.99%
YoY
|
$18.90M
-11.27%
YoY
|
$25.00M
7.76%
YoY
|
$19.80M
-21.74%
YoY
|
$21.30M
-39.49%
YoY
|
$21.30M
-27.8%
YoY
|
$23.20M
-182.56%
YoY
|
$25.30M
-189.4%
YoY
|
$35.20M
-251.07%
YoY
|
$29.50M
-294.08%
YoY
|
-$28.10M
-253.55%
YoY
|
-$28.30M
50.53%
YoY
|
-$23.30M
137.76%
YoY
|
-$15.20M
31.03%
YoY
|
$18.30M
-2.66%
YoY
|
-$18.80M
3.3%
YoY
|
| Free Cash Flow |
N/A
|
$18.00M
-74.83%
YoY
|
$111.2M
132.15%
YoY
|
$147.5M
38.89%
YoY
|
$73.00M
-39.27%
YoY
|
$71.50M
8.83%
YoY
|
$47.90M
-58.28%
YoY
|
$106.2M
-35.83%
YoY
|
$120.2M
22.65%
YoY
|
$65.70M
-9.75%
YoY
|
$114.8M
-21.53%
YoY
|
$165.5M
20.63%
YoY
|
$98.00M
12.13%
YoY
|
$72.80M
39.73%
YoY
|
$146.3M
494.72%
YoY
|
$137.2M
19.2%
YoY
|
$87.40M
-22.72%
YoY
|
$52.10M
-38.71%
YoY
|
$24.60M
-77.66%
YoY
|
$115.1M
-17.79%
YoY
|
Loading...