|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$110.7M
280.56%
YoY
|
$29.08M
-69.73%
YoY
|
$96.09M
-37.01%
YoY
|
$152.6M
46.69%
YoY
|
$104.0M
145.75%
YoY
|
| Depreciation, Depletion And Amortization |
$7.400M
5.71%
YoY
|
$7.000M
4.48%
YoY
|
$6.700M
-9.46%
YoY
|
$7.400M
13.85%
YoY
|
$6.500M
58.54%
YoY
|
| Cash From Operating Activities |
$186.6M
88.34%
YoY
|
$99.06M
9.0%
YoY
|
$90.87M
-69.21%
YoY
|
$295.2M
101.72%
YoY
|
$146.3M
144.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.131M
-33.99%
YoY
|
$6.258M
9.39%
YoY
|
$5.721M
52.76%
YoY
|
$3.745M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.32M
-192.8%
YoY
|
$70.38M
-133.79%
YoY
|
-$208.3M
-84.32%
YoY
|
-$1.328B
-220.46%
YoY
|
$1.103B
-254.95%
YoY
|
| Cash From Investing Activities |
-$69.45M
-208.3%
YoY
|
$64.13M
-129.96%
YoY
|
-$214.0M
-83.93%
YoY
|
-$1.332B
-220.8%
YoY
|
$1.103B
-439.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$135.8M
14236.22%
YoY
|
$947.0K
-97.97%
YoY
|
$46.76M
-21.12%
YoY
|
$59.28M
73.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$953.3M
43.82%
YoY
|
$662.8M
61.11%
YoY
|
$411.4M
-49.37%
YoY
|
$812.6M
-173.94%
YoY
|
-$1.099B
-411.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$186.6M
88.34%
YoY
|
$99.06M
9.0%
YoY
|
$90.87M
-69.21%
YoY
|
$295.2M
101.72%
YoY
|
$146.3M
144.16%
YoY
|
| Cash From Investing Activities |
-$69.45M
-208.3%
YoY
|
$64.13M
-129.96%
YoY
|
-$214.0M
-83.93%
YoY
|
-$1.332B
-220.8%
YoY
|
$1.103B
-439.97%
YoY
|
| Cash From Financing Activities |
$953.3M
43.82%
YoY
|
$662.8M
61.11%
YoY
|
$411.4M
-49.37%
YoY
|
$812.6M
-173.94%
YoY
|
-$1.099B
-411.72%
YoY
|
| Net Change In Cash |
$117.1M
-85.82%
YoY
|
$826.0M
186.57%
YoY
|
$288.3M
-228.44%
YoY
|
-$224.4M
-249.5%
YoY
|
$150.1M
70.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$186.6M
88.34%
YoY
|
$99.06M
9.0%
YoY
|
$90.87M
-69.21%
YoY
|
$295.2M
101.72%
YoY
|
$146.3M
144.16%
YoY
|
| Capital Expenditures |
$4.131M
-33.99%
YoY
|
$6.258M
9.39%
YoY
|
$5.721M
52.76%
YoY
|
$3.745M
N/A
|
N/A
|
| Free Cash Flow |
$182.4M
96.59%
YoY
|
$92.80M
8.98%
YoY
|
$85.15M
-70.78%
YoY
|
$291.4M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.58M
61.16%
YoY
|
$29.47M
-234.97%
YoY
|
$27.67M
107.63%
YoY
|
$29.70M
60.71%
YoY
|
$21.46M
21.29%
YoY
|
-$21.83M
-253.09%
YoY
|
$13.33M
-11.06%
YoY
|
$18.48M
-26.84%
YoY
|
$17.69M
-52.57%
YoY
|
$14.26M
-62.26%
YoY
|
$14.99M
-62.05%
YoY
|
$25.26M
-34.37%
YoY
|
$37.30M
8.03%
YoY
|
$37.79M
6.89%
YoY
|
$39.48M
2.83%
YoY
|
$38.49M
-24.95%
YoY
|
$34.53M
-264.17%
YoY
|
$35.36M
293.86%
YoY
|
$38.40M
141.96%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$235.0K
-17.54%
YoY
|
$236.0K
-17.48%
YoY
|
$235.0K
-17.54%
YoY
|
$252.0K
-17.92%
YoY
|
$285.0K
-18.57%
YoY
|
$286.0K
-18.05%
YoY
|
$285.0K
-18.34%
YoY
|
$307.0K
-18.57%
YoY
|
$350.0K
-18.79%
YoY
|
$349.0K
-19.03%
YoY
|
$349.0K
-18.84%
YoY
|
$377.0K
-35.67%
YoY
|
$431.0K
-39.72%
YoY
|
$431.0K
-77.4%
YoY
|
$430.0K
N/A
|
$586.0K
N/A
|
$715.0K
N/A
|
$1.907M
N/A
|
| Cash From Operating Activities |
$47.97M
-26.67%
YoY
|
$45.99M
-48.34%
YoY
|
$52.09M
-256.36%
YoY
|
$23.06M
82.74%
YoY
|
$65.42M
112.84%
YoY
|
$89.02M
-322.3%
YoY
|
-$33.32M
-138.6%
YoY
|
$12.62M
-59.54%
YoY
|
$30.74M
129.09%
YoY
|
-$40.04M
-183.91%
YoY
|
$86.30M
-13.73%
YoY
|
$31.20M
-53.98%
YoY
|
$13.42M
-83.15%
YoY
|
$47.72M
-468.33%
YoY
|
$100.0M
-1.5%
YoY
|
$67.79M
17.44%
YoY
|
$79.62M
-992.83%
YoY
|
-$12.96M
N/A
|
$101.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$591.0K
-71.18%
YoY
|
$864.0K
11.05%
YoY
|
$2.106M
2.68%
YoY
|
$570.0K
-58.64%
YoY
|
$2.051M
37.56%
YoY
|
$778.0K
-56.66%
YoY
|
$2.051M
24.45%
YoY
|
$1.378M
75.1%
YoY
|
$1.491M
32.65%
YoY
|
$1.795M
-306.8%
YoY
|
$1.648M
1751.69%
YoY
|
$787.0K
-142.73%
YoY
|
$1.124M
N/A
|
-$868.0K
528.99%
YoY
|
$89.00K
-113.84%
YoY
|
-$1.842M
N/A
|
N/A
|
-$138.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$173.8M
-743.49%
YoY
|
$198.0M
-1355.46%
YoY
|
-$5.590M
-35.42%
YoY
|
-$83.96M
-223.83%
YoY
|
$27.01M
-59.63%
YoY
|
-$15.77M
-135.78%
YoY
|
-$8.656M
-93.31%
YoY
|
$67.80M
-135.71%
YoY
|
$66.91M
-114.69%
YoY
|
$44.08M
-108.94%
YoY
|
-$129.4M
-65.39%
YoY
|
-$189.9M
3270.48%
YoY
|
-$455.6M
-1474.37%
YoY
|
-$493.3M
107.71%
YoY
|
-$373.9M
-128.6%
YoY
|
-$5.634M
N/A
|
$33.15M
N/A
|
-$237.5M
N/A
|
| Cash From Investing Activities |
$26.56M
-131.42%
YoY
|
-$174.4M
-798.74%
YoY
|
$197.2M
-1291.23%
YoY
|
-$7.696M
-28.12%
YoY
|
-$84.53M
-227.25%
YoY
|
$24.96M
-61.85%
YoY
|
-$16.55M
-139.14%
YoY
|
-$10.71M
-91.83%
YoY
|
$66.43M
-134.84%
YoY
|
$65.42M
-114.32%
YoY
|
$42.29M
-108.56%
YoY
|
-$131.1M
-64.94%
YoY
|
-$190.7M
2450.56%
YoY
|
-$456.7M
-1446.04%
YoY
|
-$494.2M
107.96%
YoY
|
-$373.8M
-128.61%
YoY
|
-$7.476M
-101.62%
YoY
|
$33.93M
N/A
|
-$237.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$715.0K
-95.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.39M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$368.9M
57.8%
YoY
|
$767.3M
41.17%
YoY
|
$309.0M
17.97%
YoY
|
$110.7M
168.54%
YoY
|
-$233.8M
27.14%
YoY
|
$543.5M
641.03%
YoY
|
$261.9M
-217.85%
YoY
|
$41.22M
-137.21%
YoY
|
-$183.9M
-127.4%
YoY
|
$73.35M
-72.35%
YoY
|
-$222.3M
-152.22%
YoY
|
-$110.8M
-171.68%
YoY
|
$671.1M
-2141.36%
YoY
|
$265.3M
-203.51%
YoY
|
$425.7M
-201.57%
YoY
|
$154.5M
-136.47%
YoY
|
-$32.88M
65.23%
YoY
|
-$256.3M
N/A
|
-$419.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.97M
-26.67%
YoY
|
$45.99M
-48.34%
YoY
|
$52.09M
-256.36%
YoY
|
$23.06M
82.74%
YoY
|
$65.42M
112.84%
YoY
|
$89.02M
-322.3%
YoY
|
-$33.32M
-138.6%
YoY
|
$12.62M
-59.54%
YoY
|
$30.74M
129.09%
YoY
|
-$40.04M
-183.91%
YoY
|
$86.30M
-13.73%
YoY
|
$31.20M
-53.98%
YoY
|
$13.42M
-83.15%
YoY
|
$47.72M
-468.33%
YoY
|
$100.0M
-1.5%
YoY
|
$67.79M
17.44%
YoY
|
$79.62M
-992.83%
YoY
|
-$12.96M
N/A
|
$101.6M
N/A
|
| Cash From Investing Activities |
$26.56M
-131.42%
YoY
|
-$174.4M
-798.74%
YoY
|
$197.2M
-1291.23%
YoY
|
-$7.696M
-28.12%
YoY
|
-$84.53M
-227.25%
YoY
|
$24.96M
-61.85%
YoY
|
-$16.55M
-139.14%
YoY
|
-$10.71M
-91.83%
YoY
|
$66.43M
-134.84%
YoY
|
$65.42M
-114.32%
YoY
|
$42.29M
-108.56%
YoY
|
-$131.1M
-64.94%
YoY
|
-$190.7M
2450.56%
YoY
|
-$456.7M
-1446.04%
YoY
|
-$494.2M
107.96%
YoY
|
-$373.8M
-128.61%
YoY
|
-$7.476M
-101.62%
YoY
|
$33.93M
N/A
|
-$237.7M
N/A
|
| Cash From Financing Activities |
-$368.9M
57.8%
YoY
|
$767.3M
41.17%
YoY
|
$309.0M
17.97%
YoY
|
$110.7M
168.54%
YoY
|
-$233.8M
27.14%
YoY
|
$543.5M
641.03%
YoY
|
$261.9M
-217.85%
YoY
|
$41.22M
-137.21%
YoY
|
-$183.9M
-127.4%
YoY
|
$73.35M
-72.35%
YoY
|
-$222.3M
-152.22%
YoY
|
-$110.8M
-171.68%
YoY
|
$671.1M
-2141.36%
YoY
|
$265.3M
-203.51%
YoY
|
$425.7M
-201.57%
YoY
|
$154.5M
-136.47%
YoY
|
-$32.88M
65.23%
YoY
|
-$256.3M
N/A
|
-$419.1M
N/A
|
| Net Change In Cash |
-$294.3M
16.4%
YoY
|
$638.9M
-2.83%
YoY
|
$558.3M
163.25%
YoY
|
$126.1M
192.25%
YoY
|
-$252.9M
191.68%
YoY
|
$657.5M
566.02%
YoY
|
$212.1M
-326.38%
YoY
|
$43.13M
-120.48%
YoY
|
-$86.70M
-117.56%
YoY
|
$98.72M
-168.7%
YoY
|
-$93.68M
-397.31%
YoY
|
-$210.6M
39.02%
YoY
|
$493.8M
1157.47%
YoY
|
-$143.7M
-38.93%
YoY
|
$31.51M
-105.68%
YoY
|
-$151.5M
-116.11%
YoY
|
$39.27M
-90.93%
YoY
|
-$235.3M
N/A
|
-$555.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.97M
-26.67%
YoY
|
$45.99M
-48.34%
YoY
|
$52.09M
-256.36%
YoY
|
$23.06M
82.74%
YoY
|
$65.42M
112.84%
YoY
|
$89.02M
-322.3%
YoY
|
-$33.32M
-138.6%
YoY
|
$12.62M
-59.54%
YoY
|
$30.74M
129.09%
YoY
|
-$40.04M
-183.91%
YoY
|
$86.30M
-13.73%
YoY
|
$31.20M
-53.98%
YoY
|
$13.42M
-83.15%
YoY
|
$47.72M
-468.33%
YoY
|
$100.0M
-1.5%
YoY
|
$67.79M
17.44%
YoY
|
$79.62M
-992.83%
YoY
|
-$12.96M
N/A
|
$101.6M
N/A
|
| Capital Expenditures |
N/A
|
$591.0K
-71.18%
YoY
|
$864.0K
11.05%
YoY
|
$2.106M
2.68%
YoY
|
$570.0K
-58.64%
YoY
|
$2.051M
37.56%
YoY
|
$778.0K
-56.66%
YoY
|
$2.051M
24.45%
YoY
|
$1.378M
75.1%
YoY
|
$1.491M
32.65%
YoY
|
$1.795M
-306.8%
YoY
|
$1.648M
1751.69%
YoY
|
$787.0K
-142.73%
YoY
|
$1.124M
N/A
|
-$868.0K
528.99%
YoY
|
$89.00K
-113.84%
YoY
|
-$1.842M
N/A
|
N/A
|
-$138.0K
N/A
|
| Free Cash Flow |
N/A
|
$45.40M
-47.8%
YoY
|
$51.23M
-250.26%
YoY
|
$20.96M
98.27%
YoY
|
$64.85M
120.89%
YoY
|
$86.96M
-309.39%
YoY
|
-$34.09M
-140.34%
YoY
|
$10.57M
-64.23%
YoY
|
$29.36M
132.45%
YoY
|
-$41.53M
-189.13%
YoY
|
$84.51M
-16.25%
YoY
|
$29.55M
-56.35%
YoY
|
$12.63M
-84.5%
YoY
|
$46.60M
N/A
|
$100.9M
-0.78%
YoY
|
$67.70M
15.99%
YoY
|
$81.47M
N/A
|
N/A
|
$101.7M
N/A
|
Loading...