|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.821M
334.87%
YoY
|
$10.71M
339.83%
YoY
|
$4.810M
46.46%
YoY
|
$794.9K
-75.71%
YoY
|
$1.798M
-58.88%
YoY
|
$2.435M
-58.73%
YoY
|
$3.284M
-56.79%
YoY
|
$3.273M
-71.64%
YoY
|
$4.373M
-52.84%
YoY
|
$5.900M
-51.27%
YoY
|
$7.600M
-54.82%
YoY
|
$11.54M
-49.04%
YoY
|
$9.274M
-61.67%
YoY
|
$12.11M
-58.56%
YoY
|
$16.82M
-47.28%
YoY
|
$22.65M
-31.54%
YoY
|
$24.19M
-33.9%
YoY
|
$29.21M
163.19%
YoY
|
$31.90M
232.33%
YoY
|
| Cash & Equivalents |
$7.821M
334.87%
YoY
|
$10.71M
339.92%
YoY
|
$4.810M
46.46%
YoY
|
$794.9K
-75.71%
YoY
|
$1.798M
-58.88%
YoY
|
$2.435M
-58.74%
YoY
|
$3.284M
-56.68%
YoY
|
$3.273M
-71.64%
YoY
|
$4.373M
-52.84%
YoY
|
$5.900M
-51.27%
YoY
|
$7.581M
-54.88%
YoY
|
$11.54M
-49.04%
YoY
|
$9.274M
-61.67%
YoY
|
$12.11M
-58.56%
YoY
|
$16.80M
-47.34%
YoY
|
$22.65M
-31.54%
YoY
|
$24.19M
-33.92%
YoY
|
$29.21M
162.75%
YoY
|
$31.90M
233.8%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$305.8K
396.09%
YoY
|
$275.2K
530.25%
YoY
|
$80.95K
-31.98%
YoY
|
$26.45K
-82.55%
YoY
|
$61.63K
-65.39%
YoY
|
$43.67K
-71.13%
YoY
|
$119.0K
43.19%
YoY
|
$151.6K
-13.09%
YoY
|
$178.1K
13.77%
YoY
|
$151.3K
-9.73%
YoY
|
$83.12K
-66.57%
YoY
|
$174.4K
-19.13%
YoY
|
$156.5K
-19.89%
YoY
|
$167.6K
-3.13%
YoY
|
$248.7K
161.11%
YoY
|
$215.6K
52.34%
YoY
|
$195.4K
-5.38%
YoY
|
$173.0K
25.55%
YoY
|
$95.23K
-31.94%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$130.0K
N/A
|
$130.0K
N/A
|
$1.610M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.086M
-34.81%
YoY
|
| Other Receivables |
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$8.358M
262.57%
YoY
|
$10.99M
267.7%
YoY
|
$6.065M
58.66%
YoY
|
$1.360M
-61.31%
YoY
|
$2.305M
-52.28%
YoY
|
$2.988M
-54.18%
YoY
|
$3.823M
-54.08%
YoY
|
$3.514M
-70.61%
YoY
|
$4.830M
-51.41%
YoY
|
$6.520M
-55.1%
YoY
|
$8.324M
-53.67%
YoY
|
$11.96M
-48.05%
YoY
|
$9.940M
-60.01%
YoY
|
$14.52M
-51.86%
YoY
|
$17.97M
-48.94%
YoY
|
$23.02M
-39.92%
YoY
|
$24.86M
-40.32%
YoY
|
$30.16M
90.95%
YoY
|
$35.18M
152.77%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$35.74K
N/A
|
$40.56K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.190K
-77.89%
YoY
|
$7.880K
-65.19%
YoY
|
$11.57K
-26.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.866M
0.0%
YoY
|
$8.866M
0.0%
YoY
|
$8.866M
0.0%
YoY
|
$8.866M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$29.88K
-12.9%
YoY
|
$30.99K
-12.49%
YoY
|
$32.09K
-12.11%
YoY
|
$33.20K
-16.86%
YoY
|
$34.31K
-35.74%
YoY
|
$35.41K
-47.03%
YoY
|
$36.52K
-54.6%
YoY
|
$39.93K
-59.69%
YoY
|
$53.39K
-53.51%
YoY
|
$66.85K
-48.77%
YoY
|
$80.44K
-45.07%
YoY
|
$99.05K
-39.02%
YoY
|
$114.9K
-32.8%
YoY
|
$130.5K
-32.69%
YoY
|
$146.5K
-27.27%
YoY
|
$162.4K
-25.08%
YoY
|
$170.9K
-26.34%
YoY
|
$193.9K
-21.54%
YoY
|
$201.4K
-23.28%
YoY
|
| Total Long-Term Assets |
$65.62K
91.29%
YoY
|
$71.55K
102.04%
YoY
|
$32.09K
-12.11%
YoY
|
$33.20K
-16.86%
YoY
|
$34.31K
-35.74%
YoY
|
$35.41K
-47.03%
YoY
|
$36.52K
-54.6%
YoY
|
$39.93K
-59.69%
YoY
|
$53.39K
-53.51%
YoY
|
$66.85K
-48.77%
YoY
|
$80.44K
-95.42%
YoY
|
$99.05K
-99.07%
YoY
|
$114.9K
-98.92%
YoY
|
$130.5K
-98.78%
YoY
|
$1.757M
-80.65%
YoY
|
$10.64M
16.94%
YoY
|
$10.65M
16.83%
YoY
|
$10.67M
16.8%
YoY
|
$9.079M
-0.71%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.358M
262.57%
YoY
|
$10.99M
267.7%
YoY
|
$6.065M
58.66%
YoY
|
$1.360M
-61.31%
YoY
|
$2.305M
-52.28%
YoY
|
$2.988M
-54.18%
YoY
|
$3.823M
-54.08%
YoY
|
$3.514M
-70.61%
YoY
|
$4.830M
-51.41%
YoY
|
$6.520M
-55.1%
YoY
|
$8.324M
-53.67%
YoY
|
$11.96M
-48.05%
YoY
|
$9.940M
-60.01%
YoY
|
$14.52M
-51.86%
YoY
|
$17.97M
-48.94%
YoY
|
$23.02M
-39.92%
YoY
|
$24.86M
-40.32%
YoY
|
$30.16M
90.95%
YoY
|
$35.18M
152.77%
YoY
|
| Total Long-Term Assets |
$65.62K
|
$71.55K
|
$32.09K
|
$33.20K
|
$34.31K
|
$35.41K
|
$36.52K
|
$39.93K
|
$53.39K
|
$66.85K
|
$80.44K
|
$99.05K
|
$114.9K
|
$130.5K
|
$1.757M
|
$10.64M
|
$10.65M
|
$10.67M
|
$9.079M
|
| Total Assets |
$8.423M
260.06%
YoY
|
$11.06M
265.76%
YoY
|
$6.097M
57.99%
YoY
|
$1.393M
-60.81%
YoY
|
$2.339M
-52.1%
YoY
|
$3.023M
-54.1%
YoY
|
$3.859M
-54.08%
YoY
|
$3.554M
-70.52%
YoY
|
$4.884M
-51.43%
YoY
|
$6.587M
-55.04%
YoY
|
$8.404M
-57.39%
YoY
|
$12.06M
-64.18%
YoY
|
$10.06M
-71.68%
YoY
|
$14.65M
-64.12%
YoY
|
$19.72M
-55.44%
YoY
|
$33.65M
-29.01%
YoY
|
$35.51M
-30.06%
YoY
|
$40.83M
63.78%
YoY
|
$44.26M
91.92%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$936.0K
-36.35%
YoY
|
$940.6K
0.38%
YoY
|
$1.104M
565.97%
YoY
|
$1.482M
130.46%
YoY
|
$1.471M
105.99%
YoY
|
$937.0K
55.43%
YoY
|
$165.8K
-84.77%
YoY
|
$643.1K
-71.89%
YoY
|
$714.0K
-79.66%
YoY
|
$602.9K
-78.91%
YoY
|
$1.089M
-36.58%
YoY
|
$2.287M
22.0%
YoY
|
$3.511M
107.33%
YoY
|
$2.858M
85.23%
YoY
|
$1.717M
39.0%
YoY
|
$1.875M
46.94%
YoY
|
$1.693M
7.59%
YoY
|
$1.543M
-16.76%
YoY
|
$1.235M
3.34%
YoY
|
| Accrued Expenses |
$244.5K
-64.8%
YoY
|
$859.4K
144.15%
YoY
|
$740.0K
68.21%
YoY
|
$740.6K
38.32%
YoY
|
$694.6K
72.22%
YoY
|
$352.0K
-13.46%
YoY
|
$439.9K
-45.01%
YoY
|
$535.4K
-60.46%
YoY
|
$403.3K
-59.07%
YoY
|
$406.8K
-71.11%
YoY
|
$800.0K
-42.61%
YoY
|
$1.354M
51.29%
YoY
|
$985.4K
152.52%
YoY
|
$1.408M
154.46%
YoY
|
$1.394M
331.06%
YoY
|
$895.1K
316.95%
YoY
|
$390.2K
290.23%
YoY
|
$553.3K
38.32%
YoY
|
$323.4K
-19.16%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$112.2K
-3.99%
YoY
|
$222.0K
-23.35%
YoY
|
$328.9K
-34.23%
YoY
|
$0.00
N/A
|
$116.9K
N/A
|
$289.6K
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.546M
99.6%
YoY
|
$5.168M
242.01%
YoY
|
$1.850M
97.95%
YoY
|
$2.223M
88.59%
YoY
|
$2.278M
84.54%
YoY
|
$1.511M
16.3%
YoY
|
$934.6K
-59.37%
YoY
|
$1.178M
-67.64%
YoY
|
$1.234M
-72.55%
YoY
|
$1.299M
-69.55%
YoY
|
$2.300M
-26.06%
YoY
|
$3.642M
31.47%
YoY
|
$4.496M
114.89%
YoY
|
$4.266M
102.1%
YoY
|
$3.110M
92.92%
YoY
|
$2.770M
78.28%
YoY
|
$2.092M
4.62%
YoY
|
$2.111M
-24.61%
YoY
|
$1.612M
-35.51%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.546M
99.6%
YoY
|
$5.168M
242.01%
YoY
|
$1.850M
97.95%
YoY
|
$2.223M
88.59%
YoY
|
$2.278M
84.54%
YoY
|
$1.511M
16.3%
YoY
|
$934.6K
-59.37%
YoY
|
$1.178M
-67.64%
YoY
|
$1.234M
-72.55%
YoY
|
$1.299M
-69.55%
YoY
|
$2.300M
-26.06%
YoY
|
$3.642M
31.47%
YoY
|
$4.496M
114.89%
YoY
|
$4.266M
102.1%
YoY
|
$3.110M
92.92%
YoY
|
$2.770M
78.28%
YoY
|
$2.092M
4.62%
YoY
|
$2.111M
-24.61%
YoY
|
$1.612M
-35.51%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.546M
99.6%
YoY
|
$5.168M
241.94%
YoY
|
$1.849M
97.84%
YoY
|
$2.223M
88.59%
YoY
|
$2.278M
84.55%
YoY
|
$1.511M
16.32%
YoY
|
$934.6K
-59.73%
YoY
|
$1.178M
-67.64%
YoY
|
$1.234M
-72.55%
YoY
|
$1.299M
-69.55%
YoY
|
$2.321M
-25.4%
YoY
|
$3.641M
31.47%
YoY
|
$4.496M
114.89%
YoY
|
$4.266M
102.1%
YoY
|
$3.110M
92.92%
YoY
|
$2.770M
78.28%
YoY
|
$2.092M
5.17%
YoY
|
$2.111M
-23.88%
YoY
|
$1.612M
-34.39%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$96.67M
15.58%
YoY
|
-$94.44M
15.28%
YoY
|
-$85.46M
6.22%
YoY
|
-$84.59M
6.42%
YoY
|
-$83.63M
7.14%
YoY
|
-$81.92M
7.3%
YoY
|
-$80.46M
6.62%
YoY
|
-$79.49M
8.85%
YoY
|
-$78.06M
12.9%
YoY
|
-$76.35M
19.66%
YoY
|
-$75.47M
31.4%
YoY
|
-$73.02M
69.72%
YoY
|
-$69.15M
80.51%
YoY
|
-$63.81M
98.17%
YoY
|
-$57.43M
104.45%
YoY
|
-$43.02M
76.66%
YoY
|
-$38.31M
80.0%
YoY
|
-$32.20M
65.72%
YoY
|
-$28.09M
59.06%
YoY
|
| Common Stock |
$53.00
-74.52%
YoY
|
$53.00
-63.19%
YoY
|
$94.00
-34.72%
YoY
|
$213.00
232.81%
YoY
|
$208.00
-51.74%
YoY
|
$144.00
-63.36%
YoY
|
$144.00
-63.45%
YoY
|
$64.00
-80.9%
YoY
|
$431.00
75.2%
YoY
|
$393.00
74.67%
YoY
|
$394.00
75.89%
YoY
|
$335.00
-94.03%
YoY
|
$246.00
-94.73%
YoY
|
$225.00
-95.03%
YoY
|
$224.00
-95.04%
YoY
|
$5.611K
25.33%
YoY
|
$4.669K
4.38%
YoY
|
$4.524K
90.0%
YoY
|
$4.517K
128.02%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.877M
6167.39%
YoY
|
$5.889M
289.56%
YoY
|
$4.248M
45.25%
YoY
|
-$829.7K
-134.93%
YoY
|
$61.87K
-98.3%
YoY
|
$1.512M
-71.41%
YoY
|
$2.925M
-51.93%
YoY
|
$2.375M
-71.77%
YoY
|
$3.650M
-34.35%
YoY
|
$5.287M
-49.09%
YoY
|
$6.084M
-63.38%
YoY
|
$8.414M
-72.76%
YoY
|
$5.559M
-83.36%
YoY
|
$10.38M
-73.18%
YoY
|
$16.61M
-61.05%
YoY
|
$30.88M
-32.64%
YoY
|
$33.42M
-31.49%
YoY
|
$38.72M
74.75%
YoY
|
$42.65M
106.98%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.423M
260.06%
YoY
|
$11.06M
265.76%
YoY
|
$6.097M
57.99%
YoY
|
$1.393M
-60.81%
YoY
|
$2.339M
-52.1%
YoY
|
$3.023M
-54.1%
YoY
|
$3.859M
-54.08%
YoY
|
$3.554M
-70.52%
YoY
|
$4.884M
-51.43%
YoY
|
$6.587M
-55.04%
YoY
|
$8.404M
-57.39%
YoY
|
$12.06M
-64.18%
YoY
|
$10.06M
-71.68%
YoY
|
$14.65M
-64.12%
YoY
|
$19.72M
-55.44%
YoY
|
$33.65M
-29.01%
YoY
|
$35.51M
-30.06%
YoY
|
$40.83M
63.78%
YoY
|
$44.26M
91.92%
YoY
|
Loading...