|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.07M
-35.87%
YoY
|
-$46.90M
-31.15%
YoY
|
-$68.11M
37739.44%
YoY
|
-$180.0K
800.0%
YoY
|
-$20.00K
-99.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$23.13M
-33.18%
YoY
|
$34.62M
-22.47%
YoY
|
$44.65M
-17.79%
YoY
|
$54.31M
0.0%
YoY
|
| Cash From Operating Activities |
-$54.59M
114.41%
YoY
|
-$25.46M
-36.38%
YoY
|
-$40.02M
3410.26%
YoY
|
-$1.140M
1800.0%
YoY
|
-$60.00K
-99.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.088M
-79.63%
YoY
|
$5.340M
-54.89%
YoY
|
$11.84M
1144.79%
YoY
|
$951.0K
-11.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$30.00K
-99.16%
YoY
|
$3.578M
-102.57%
YoY
|
-$139.4M
0.0%
YoY
|
-$139.4M
N/A
|
| Cash From Investing Activities |
$1.420M
-234.22%
YoY
|
-$1.058M
-39.95%
YoY
|
-$1.762M
-98.74%
YoY
|
-$139.4M
12914.01%
YoY
|
-$1.071M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.1M
282160.0%
YoY
|
$50.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.61M
N/A
|
| Cash From Financing Activities |
$22.47M
64.72%
YoY
|
$13.64M
161.01%
YoY
|
$5.225M
-96.29%
YoY
|
$140.8M
33414.29%
YoY
|
$420.0K
-100.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$54.59M
114.41%
YoY
|
-$25.46M
-36.38%
YoY
|
-$40.02M
3410.26%
YoY
|
-$1.140M
1800.0%
YoY
|
-$60.00K
-99.73%
YoY
|
| Cash From Investing Activities |
$1.420M
-234.22%
YoY
|
-$1.058M
-39.95%
YoY
|
-$1.762M
-98.74%
YoY
|
-$139.4M
12914.01%
YoY
|
-$1.071M
0.0%
YoY
|
| Cash From Financing Activities |
$22.47M
64.72%
YoY
|
$13.64M
161.01%
YoY
|
$5.225M
-96.29%
YoY
|
$140.8M
33414.29%
YoY
|
$420.0K
-100.94%
YoY
|
| Net Change In Cash |
-$30.70M
138.39%
YoY
|
-$12.88M
-64.76%
YoY
|
-$36.55M
-15330.83%
YoY
|
$240.0K
-33.33%
YoY
|
$360.0K
-100.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.59M
114.41%
YoY
|
-$25.46M
-36.38%
YoY
|
-$40.02M
3410.26%
YoY
|
-$1.140M
1800.0%
YoY
|
-$60.00K
-99.73%
YoY
|
| Capital Expenditures |
N/A
|
$1.088M
-79.63%
YoY
|
$5.340M
-54.89%
YoY
|
$11.84M
1144.79%
YoY
|
$951.0K
-11.2%
YoY
|
| Free Cash Flow |
N/A
|
-$26.55M
-41.47%
YoY
|
-$45.36M
249.49%
YoY
|
-$12.98M
1183.68%
YoY
|
-$1.011M
-95.69%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q1 | 2022 Q4 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$40.05M
85.22%
YoY
|
-$46.90M
-31.15%
YoY
|
-$21.62M
-45.71%
YoY
|
-$68.11M
-8945.58%
YoY
|
-$10.00K
-96.0%
YoY
|
$770.0K
-692.31%
YoY
|
-$130.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$9.749M
-19.9%
YoY
|
$10.96M
-24.81%
YoY
|
$12.17M
-39.27%
YoY
|
$14.58M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.622M
-109.97%
YoY
|
-$9.203M
-29.03%
YoY
|
-$16.26M
-37.36%
YoY
|
-$12.97M
4371.38%
YoY
|
-$800.0K
900.0%
YoY
|
-$290.0K
-30.95%
YoY
|
-$420.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$27.00K
-94.07%
YoY
|
$1.061M
-78.28%
YoY
|
$455.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$261.0K
N/A
|
$30.00K
-98.89%
YoY
|
N/A
|
$2.698M
-295.51%
YoY
|
-$980.0K
N/A
|
-$1.380M
-99.01%
YoY
|
-$139.4M
N/A
|
| Cash From Investing Activities |
N/A
|
-$261.0K
-75.4%
YoY
|
$3.000K
-99.87%
YoY
|
-$1.061M
-35.5%
YoY
|
$2.243M
-262.54%
YoY
|
-$980.0K
N/A
|
-$1.380M
-99.01%
YoY
|
-$139.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$141.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.789M
-156.54%
YoY
|
$10.47M
744.68%
YoY
|
$3.164M
181.24%
YoY
|
$1.240M
-10.14%
YoY
|
$1.480M
N/A
|
$1.380M
-99.02%
YoY
|
$140.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.622M
-109.97%
YoY
|
-$9.203M
-29.03%
YoY
|
-$16.26M
-37.36%
YoY
|
-$12.97M
4371.38%
YoY
|
-$800.0K
900.0%
YoY
|
-$290.0K
-30.95%
YoY
|
-$420.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$261.0K
-75.4%
YoY
|
$3.000K
-99.87%
YoY
|
-$1.061M
-35.5%
YoY
|
$2.243M
-262.54%
YoY
|
-$980.0K
N/A
|
-$1.380M
-99.01%
YoY
|
-$139.4M
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.789M
-156.54%
YoY
|
$10.47M
744.68%
YoY
|
$3.164M
181.24%
YoY
|
$1.240M
-10.14%
YoY
|
$1.480M
N/A
|
$1.380M
-99.02%
YoY
|
$140.8M
N/A
|
| Net Change In Cash |
N/A
|
-$428.0K
-96.98%
YoY
|
$1.274M
-113.43%
YoY
|
-$14.16M
-46.53%
YoY
|
-$9.484M
3170.34%
YoY
|
-$300.0K
275.0%
YoY
|
-$290.0K
-130.21%
YoY
|
$960.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.622M
-109.97%
YoY
|
-$9.203M
-29.03%
YoY
|
-$16.26M
-37.36%
YoY
|
-$12.97M
4371.38%
YoY
|
-$800.0K
900.0%
YoY
|
-$290.0K
-30.95%
YoY
|
-$420.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$27.00K
-94.07%
YoY
|
$1.061M
-78.28%
YoY
|
$455.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$9.230M
-31.23%
YoY
|
-$17.32M
-43.84%
YoY
|
-$13.42M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...