|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash Flows from Operating Activities: | |||
| Net loss | |||
| Net loss from discontinued operations | |||
| Net income (loss) from continuing operations | |||
| Adjustments to reconcile net loss to net cash used in by operating activities: | |||
| Depreciation and amortization expense | |||
| Share-based compensation expenses | |||
| Impairment of property, plant and equipment | |||
| Impairment of inventory | |||
| Bad debt expense | |||
| Government grant | |||
| Gain on disposal of property, plant and equipment | |||
| Loss (gain) on equity investment | |||
| Loss on disposal of cryptocurrencies | |||
| Gain on fair value changes of cryptocurrencies | |||
| Interest (income) expenses | |||
| Related Party | |||
| Total interest (income) expenses | |||
| Changes in operating assets and liabilities: | |||
| Accounts and notes receivable | |||
| Related Party | |||
| Nonrelated Party | |||
| Inventory | |||
| Amounts due from related party | |||
| Other current assets | |||
| Related Party | |||
| Nonrelated Party | |||
| Current assets held for sale | |||
| Other assets | |||
| Accounts and notes payable | |||
| Related Party | |||
| Nonrelated Party | |||
| Accruals and other current liabilities | |||
| Related Party | |||
| Nonrelated Party | |||
| Current liabilities held for sale | |||
| Contract liabilities | |||
| Related Party | |||
| Nonrelated Party | |||
| Accrued post-employment and termination benefits | |||
| Other liabilities | |||
| Net cash used in continuing operating activities | |||
| Net cash used in discontinued operating activities | |||
| Net cash used in operating activities | |||
| Cash Flows from Investing Activities: | |||
| Purchase of fixed assets | |||
| Proceeds from disposition of fixed assets | |||
| Proceeds from disposal of land use rights | |||
| Issuance of promissory notes receivable | |||
| Proceeds from promissory notes receivable | |||
| Purchases of cryptocurrencies | |||
| Net cash used in continuing investing activities | |||
| Net cash provided by (used in) discontinued investing activities | |||
| Net cash provided by (used in) investing activities | |||
| Cash Flows from Financing Activities: | |||
| Proceeds from short-term borrowings | |||
| Proceeds from short-term borrowings-related parties | |||
| Proceeds from exercise of warrants | |||
| Proceeds from private placement | |||
| Proceeds from private placement-related parties | |||
| Repayments of short-term borrowings | |||
| Repayments of short-term borrowings-related parties | |||
| Cash acquired in the reverse recapitalization | |||
| Payments for reverse recapitalization and ordinary shares issuance costs | |||
| Net cash provided by continuing financing activities | |||
| Net cash (used in) provided by discontinued financing activities | |||
| Net cash provided by financing activities | |||
| Net change in cash, cash equivalents, and restricted cash | |||
| Effects of currency translation on cash, cash equivalents, and restricted cash | |||
| Cash, cash equivalents, and restricted cash, beginning of year | |||
| Cash, cash equivalents, and restricted cash, end of year | |||
| Cash paid for interest | |||
| Less: Cash, cash equivalents and restricted cash of discontinued operations at end of year | |||
| Total cash, cash equivalents and restricted cash of continuing operations at end of year | |||
| Non-cash investing and financing activities: | |||
| Issuance of Class A ordinary shares to offset other current liabilities to related parties | |||
| Issuance of Class A ordinary shares for Bitcoins | |||
| Unpaid deferred offering cost related to reverse recapitalization | |||
| Deferred offering cost settled with ordinary shares | |||
| Deferred offering costs reclassified to additional paid-in capital | |||
| Repurchase of treasury stock | |||
| Repurchase of treasury shares |
Loading...