|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.020M
-95.05%
YoY
|
$179.7M
-12.26%
YoY
|
60.96M cnies
-66.67%
YoY
|
$204.8M
819.31%
YoY
|
$182.9M
582.38%
YoY
|
$22.28M
N/A
|
$18.10M
N/A
|
$26.80M
98.52%
YoY
|
$13.50M
-44.9%
YoY
|
$24.50M
N/A
|
| Cash & Equivalents |
$3.020M
-95.05%
YoY
|
$48.38M
-39.49%
YoY
|
60.96M cnies
-22.63%
YoY
|
$79.94M
258.79%
YoY
|
78.79M cnies
194.0%
YoY
|
$22.28M
N/A
|
$18.10M
N/A
|
$26.80M
98.52%
YoY
|
$13.50M
-44.9%
YoY
|
$24.50M
N/A
|
| Short-Term Investments |
$130.4M
0.26%
YoY
|
$131.3M
5.16%
YoY
|
$130.1M
24.95%
YoY
|
$124.9M
N/A
|
$104.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$383.8M
272.44%
YoY
|
$205.7M
75.78%
YoY
|
$103.1M
27.63%
YoY
|
$117.0M
7.67%
YoY
|
$80.75M
-8.86%
YoY
|
$108.7M
N/A
|
$81.49M
N/A
|
$88.60M
12.87%
YoY
|
$78.50M
104.43%
YoY
|
$38.40M
N/A
|
| Inventory |
$1.177M
-75.07%
YoY
|
$3.056M
-69.7%
YoY
|
4.720M cnies
-52.73%
YoY
|
$10.08M
60.58%
YoY
|
9.984M cnies
63.67%
YoY
|
$6.280M
N/A
|
$5.067M
N/A
|
$6.100M
-36.46%
YoY
|
$9.600M
92.0%
YoY
|
$5.000M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.944M
-82.07%
YoY
|
$25.40M
-53.75%
YoY
|
33.15M cnies
697.51%
YoY
|
$54.92M
139.72%
YoY
|
$4.156M
-84.55%
YoY
|
$22.91M
N/A
|
$20.54M
N/A
|
$26.90M
131.9%
YoY
|
$11.60M
10.48%
YoY
|
$10.50M
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$45.21M
160.76%
YoY
|
$0.00
-100.0%
YoY
|
$17.34M
140.81%
YoY
|
$6.275M
N/A
|
$6.617M
N/A
|
$7.200M
14.29%
YoY
|
$6.300M
-67.53%
YoY
|
$19.40M
N/A
|
| Total Short-Term Assets |
$83.67M
61.94%
YoY
|
$413.9M
6.98%
YoY
|
$51.67M
14.48%
YoY
|
$386.9M
132.44%
YoY
|
$45.14M
-70.99%
YoY
|
$166.4M
N/A
|
$131.8M
N/A
|
$155.6M
30.21%
YoY
|
$119.5M
22.31%
YoY
|
$97.70M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$43.38K
-92.44%
YoY
|
$4.872M
-11.36%
YoY
|
573.8K cnies
-4.85%
YoY
|
$5.497M
-25.94%
YoY
|
603.0K cnies
-90.86%
YoY
|
$7.422M
N/A
|
$7.941M
N/A
|
$6.600M
57.14%
YoY
|
$4.200M
-27.59%
YoY
|
$5.800M
N/A
|
| Goodwill |
$711.1K
-80.51%
YoY
|
N/A
|
$3.649M
-35.88%
YoY
|
N/A
|
$5.691M
-69.68%
YoY
|
N/A
|
N/A
|
18.77M cnies
N/A
|
N/A
|
N/A
|
| Intangibles |
$230.3K
-84.57%
YoY
|
N/A
|
$1.493M
12.42%
YoY
|
N/A
|
$1.328M
-92.39%
YoY
|
N/A
|
N/A
|
17.44M cnies
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$0.00
-100.0%
YoY
|
$8.490M
-39.94%
YoY
|
$8.490M
-39.94%
YoY
|
$14.14M
-38.29%
YoY
|
$14.14M
-36.89%
YoY
|
$22.91M
N/A
|
$21.80M
N/A
|
$22.40M
-56.67%
YoY
|
$51.70M
1968.0%
YoY
|
$2.500M
N/A
|
| Other Assets |
$9.268M
-83.54%
YoY
|
$180.9M
337.38%
YoY
|
56.32M cnies
30.52%
YoY
|
$41.37M
-5.4%
YoY
|
43.15M cnies
45.29%
YoY
|
$43.73M
N/A
|
$35.01M
N/A
|
$29.70M
0.34%
YoY
|
$29.60M
1457.89%
YoY
|
$1.900M
N/A
|
| Total Long-Term Assets |
$115.9M
7.23%
YoY
|
$230.9M
19.28%
YoY
|
108.1M cnies
573.7%
YoY
|
$193.6M
70.05%
YoY
|
$16.04M
-83.93%
YoY
|
$113.9M
N/A
|
$109.0M
N/A
|
$99.80M
-8.44%
YoY
|
$109.0M
229.31%
YoY
|
$33.10M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$83.67M
61.94%
YoY
|
$413.9M
6.98%
YoY
|
$51.67M
14.48%
YoY
|
$386.9M
132.44%
YoY
|
$45.14M
-70.99%
YoY
|
$166.4M
N/A
|
$131.8M
N/A
|
$155.6M
30.21%
YoY
|
$119.5M
22.31%
YoY
|
$97.70M
N/A
|
| Total Long-Term Assets |
$230.9M
|
$193.6M
|
$113.9M
|
$109.0M
|
$99.80M
|
$109.0M
|
$33.10M
|
|||
| Total Assets |
$199.6M
200.21%
YoY
|
$644.8M
11.09%
YoY
|
$66.47M
8.66%
YoY
|
$580.5M
107.09%
YoY
|
$61.18M
-76.05%
YoY
|
$280.3M
N/A
|
$240.9M
N/A
|
$255.4M
11.77%
YoY
|
$228.5M
74.69%
YoY
|
$130.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.650M
9.6%
YoY
|
$24.84M
-37.59%
YoY
|
$3.330M
13.71%
YoY
|
$39.79M
106.67%
YoY
|
$2.929M
-82.77%
YoY
|
$19.25M
N/A
|
$13.60M
N/A
|
$17.00M
-8.11%
YoY
|
$18.50M
24.16%
YoY
|
$14.90M
N/A
|
| Accrued Expenses |
$559.2M
771.37%
YoY
|
$197.4M
12.11%
YoY
|
$64.17M
5.23%
YoY
|
$176.0M
245.02%
YoY
|
$60.98M
25.74%
YoY
|
$51.02M
N/A
|
$51.58M
N/A
|
$48.50M
38.18%
YoY
|
$35.10M
87.7%
YoY
|
$18.70M
N/A
|
| Deferred Revenue |
$1.999M
-83.85%
YoY
|
N/A
|
12.38M cnies
-10.14%
YoY
|
N/A
|
13.77M cnies
118.88%
YoY
|
N/A
|
N/A
|
6.293M cnies
204.08%
YoY
|
2.070M cnies
-14.69%
YoY
|
2.426M cnies
N/A
|
| Short-Term Debt |
$5.352M
-89.4%
YoY
|
$47.44M
9.06%
YoY
|
50.50M cnies
158.97%
YoY
|
$43.50M
-50.11%
YoY
|
19.50M cnies
-69.24%
YoY
|
$87.19M
N/A
|
$71.06M
N/A
|
$63.40M
5.49%
YoY
|
$60.10M
-5.35%
YoY
|
$63.50M
N/A
|
| Long-Term Debt Due |
$78.51K
-90.09%
YoY
|
$70.06M
-29.37%
YoY
|
792.5K cnies
-60.24%
YoY
|
$99.20M
73.18%
YoY
|
1.993M cnies
-96.41%
YoY
|
$57.28M
N/A
|
$58.71M
N/A
|
$55.50M
116.8%
YoY
|
$25.60M
-62.57%
YoY
|
$68.40M
N/A
|
| Total Short-Term Liabilities |
$95.53M
88.14%
YoY
|
$351.4M
-14.57%
YoY
|
$50.77M
28.12%
YoY
|
$411.3M
36.05%
YoY
|
$39.63M
-84.86%
YoY
|
$302.3M
N/A
|
$265.1M
N/A
|
$261.8M
47.91%
YoY
|
$177.0M
-10.74%
YoY
|
$198.3M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$157.9M
3436.7%
YoY
|
$27.98M
385.04%
YoY
|
4.464M cnies
-19.13%
YoY
|
$5.769M
-93.73%
YoY
|
5.519M cnies
-93.24%
YoY
|
$91.98M
N/A
|
$75.99M
N/A
|
$81.70M
39.66%
YoY
|
$58.50M
90.55%
YoY
|
$30.70M
N/A
|
| Other Long-Term Liabilities |
$1.488M
-85.7%
YoY
|
$13.69M
-2.49%
YoY
|
10.41M cnies
609.99%
YoY
|
$14.04M
-14.86%
YoY
|
$1.466M
-94.67%
YoY
|
$16.49M
N/A
|
$16.56M
N/A
|
$27.50M
4.96%
YoY
|
$26.20M
-24.93%
YoY
|
$34.90M
N/A
|
| Total Long-Term Liabilities |
$25.16M
468.05%
YoY
|
$41.67M
110.38%
YoY
|
$4.429M
-65.94%
YoY
|
$19.81M
-81.74%
YoY
|
$13.00M
-88.09%
YoY
|
$108.5M
N/A
|
$92.55M
N/A
|
$109.2M
28.93%
YoY
|
$84.70M
29.12%
YoY
|
$65.60M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$95.53M
88.14%
YoY
|
$351.4M
-14.57%
YoY
|
$50.77M
28.12%
YoY
|
$411.3M
36.05%
YoY
|
$39.63M
-84.86%
YoY
|
$302.3M
N/A
|
$265.1M
N/A
|
$261.8M
47.91%
YoY
|
$177.0M
-10.74%
YoY
|
$198.3M
N/A
|
| Total Long-Term Liabilities |
$25.16M
468.05%
YoY
|
$41.67M
110.38%
YoY
|
$4.429M
-65.94%
YoY
|
$19.81M
-81.74%
YoY
|
$13.00M
-88.09%
YoY
|
$108.5M
N/A
|
$92.55M
N/A
|
$109.2M
28.93%
YoY
|
$84.70M
29.12%
YoY
|
$65.60M
N/A
|
| Total Liabilities |
$120.7M
118.62%
YoY
|
$440.1M
-5.53%
YoY
|
$55.20M
4.88%
YoY
|
$465.8M
8.3%
YoY
|
$52.63M
-86.46%
YoY
|
$430.1M
N/A
|
$376.0M
N/A
|
$388.8M
46.61%
YoY
|
$265.2M
-1.89%
YoY
|
$270.3M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$310.5M
-82.85%
YoY
|
N/A
|
-1.810B cnies
681.5%
YoY
|
N/A
|
-$231.6M
-84.33%
YoY
|
N/A
|
N/A
|
-1.478B cnies
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
$271.9M
-85.03%
YoY
|
N/A
|
1.817B cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$71.22M
996.17%
YoY
|
$204.8M
78.62%
YoY
|
$6.497M
18.23%
YoY
|
$114.6M
-176.51%
YoY
|
$5.495M
-104.12%
YoY
|
-$149.8M
N/A
|
-$135.1M
N/A
|
-$133.4M
263.49%
YoY
|
-$36.70M
-73.67%
YoY
|
-$139.4M
N/A
|
| Total Liabilities & Shareholders Equity |
$199.6M
-58.87%
YoY
|
$644.8M
11.09%
YoY
|
485.2M cnies
693.14%
YoY
|
$580.5M
107.09%
YoY
|
$61.18M
-76.05%
YoY
|
$280.3M
N/A
|
$240.9M
N/A
|
$255.4M
11.77%
YoY
|
$228.5M
74.69%
YoY
|
$130.8M
N/A
|
Loading...