|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$39.19M
-85.66%
YoY
|
273.3M cnies
33.02%
YoY
|
205.5M cnies
14.41%
YoY
|
$179.6M
-12.48%
YoY
|
$205.2M
21.35%
YoY
|
| Cost Of Revenue |
$26.87M
-86.27%
YoY
|
195.7M cnies
802.04%
YoY
|
$21.69M
-84.0%
YoY
|
$135.6M
-19.04%
YoY
|
$167.5M
18.63%
YoY
|
| Gross Profit |
$12.32M
15.82%
YoY
|
$10.64M
-79.33%
YoY
|
51.46M cnies
16.94%
YoY
|
$44.00M
16.71%
YoY
|
$37.70M
34.64%
YoY
|
| Selling, General & Admin |
$12.51M
-89.58%
YoY
|
120.0M cnies
753.13%
YoY
|
$14.07M
-88.32%
YoY
|
$120.5M
-17.01%
YoY
|
$145.2M
30.93%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-97.44%
YoY
|
| Depreciation & Amortization |
$1.842M
-60.58%
YoY
|
$4.674M
-23.48%
YoY
|
$6.107M
72.53%
YoY
|
$3.540M
-30.72%
YoY
|
$5.110M
-19.15%
YoY
|
| Operating Expenses |
$47.60M
61.53%
YoY
|
$29.47M
5.84%
YoY
|
$27.84M
-77.55%
YoY
|
$124.0M
-17.39%
YoY
|
$150.1M
20.47%
YoY
|
| Operating Profit |
-$35.28M
87.36%
YoY
|
-$18.83M
-8.57%
YoY
|
-$20.59M
-74.26%
YoY
|
-$80.00M
-28.83%
YoY
|
-$112.4M
16.36%
YoY
|
| Interest Expense |
$2.923M
27.47%
YoY
|
$2.293M
33.69%
YoY
|
$1.715M
-105.43%
YoY
|
-$31.60M
-73.71%
YoY
|
-$120.2M
459.07%
YoY
|
| Other Income/Expense, Net |
$453.3K
-76.3%
YoY
|
1.912M cnies
-119.09%
YoY
|
-$10.02M
-726.16%
YoY
|
$1.600M
-71.43%
YoY
|
$5.600M
133.33%
YoY
|
| Pretax Income |
-323.3M cnies
115.78%
YoY
|
-149.8M cnies
-4.54%
YoY
|
-157.0M cnies
31.8%
YoY
|
-$119.1M
-73.99%
YoY
|
-$457.9M
295.42%
YoY
|
| Income Tax |
14.66M cnies
105.26%
YoY
|
7.144M cnies
42.74%
YoY
|
5.005M cnies
61.44%
YoY
|
$3.100M
287.5%
YoY
|
$800.0K
-157.14%
YoY
|
| Net Earnings |
-338.0M cnies
1471.53%
YoY
|
-$21.51M
-86.72%
YoY
|
-162.0M cnies
-29.91%
YoY
|
-$231.1M
-72.34%
YoY
|
-$835.6M
413.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$38.84
-67.75%
YoY
|
-$120.40
772.35%
YoY
|
-$13.80
18.99%
YoY
|
-$11.60
-72.37%
YoY
|
-$41.98
413.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$274.0M
0.26%
YoY
|
$111.9M
-8.94%
YoY
|
$273.3M
612.35%
YoY
|
$122.9M
164.71%
YoY
|
$38.37M
-78.64%
YoY
|
$46.43M
N/A
|
$43.00M
N/A
|
$179.6M
-12.48%
YoY
|
$205.2M
21.35%
YoY
|
$169.1M
N/A
|
| Cost Of Revenue |
$187.9M
-3.99%
YoY
|
$74.58M
-18.15%
YoY
|
$195.7M
530.16%
YoY
|
$91.11M
169.15%
YoY
|
$31.05M
-77.1%
YoY
|
$33.85M
N/A
|
$32.08M
N/A
|
$135.6M
-19.04%
YoY
|
$167.5M
18.63%
YoY
|
$141.2M
N/A
|
| Gross Profit |
$86.15M
10.96%
YoY
|
$37.33M
17.46%
YoY
|
$77.64M
961.19%
YoY
|
$31.79M
152.77%
YoY
|
$7.317M
-83.37%
YoY
|
$12.58M
N/A
|
$10.91M
N/A
|
$44.00M
16.71%
YoY
|
$37.70M
34.64%
YoY
|
$28.00M
N/A
|
| Selling, General & Admin |
$311.2M
111.48%
YoY
|
$22.85M
-60.3%
YoY
|
$147.2M
7.38%
YoY
|
$57.56M
348.6%
YoY
|
$137.0M
13.73%
YoY
|
$12.83M
N/A
|
$20.02M
N/A
|
$120.5M
-17.01%
YoY
|
$145.2M
30.93%
YoY
|
$110.9M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-97.44%
YoY
|
$7.800M
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$4.689M
32.45%
YoY
|
$709.2K
N/A
|
$709.4K
N/A
|
$3.540M
-30.72%
YoY
|
$5.110M
-19.15%
YoY
|
$6.320M
N/A
|
| Operating Expenses |
$311.2M
111.48%
YoY
|
$22.85M
-60.3%
YoY
|
$147.2M
7.77%
YoY
|
$57.56M
326.25%
YoY
|
$136.5M
10.11%
YoY
|
$13.50M
N/A
|
$20.69M
N/A
|
$124.0M
-17.39%
YoY
|
$150.1M
20.47%
YoY
|
$124.6M
N/A
|
| Operating Profit |
-$225.0M
223.75%
YoY
|
$14.48M
-156.2%
YoY
|
-$69.51M
-46.21%
YoY
|
-$25.77M
2677.14%
YoY
|
-$129.2M
61.53%
YoY
|
-$927.9K
N/A
|
-$9.777M
N/A
|
-$80.00M
-28.83%
YoY
|
-$112.4M
16.36%
YoY
|
-$96.60M
N/A
|
| Interest Expense |
-$32.59M
275.89%
YoY
|
-$503.1K
-92.89%
YoY
|
-$8.670M
-201.0%
YoY
|
-$7.076M
33.8%
YoY
|
$8.584M
-127.16%
YoY
|
-$5.289M
N/A
|
$9.608M
N/A
|
-$31.60M
-73.71%
YoY
|
-$120.2M
459.07%
YoY
|
-$21.50M
N/A
|
| Other Income/Expense, Net |
-$35.55M
-1959.08%
YoY
|
$28.73M
20032.87%
YoY
|
$1.912M
-118.75%
YoY
|
$142.7K
-55.57%
YoY
|
-$10.20M
-737.51%
YoY
|
$321.2K
N/A
|
$30.24K
N/A
|
$1.600M
-71.43%
YoY
|
$5.600M
133.33%
YoY
|
$2.400M
N/A
|
| Pretax Income |
-$323.3M
115.78%
YoY
|
$42.71M
-230.6%
YoY
|
-$149.8M
2.93%
YoY
|
-$32.70M
450.95%
YoY
|
-$145.6M
22.24%
YoY
|
-$5.936M
N/A
|
-$183.2K
N/A
|
-$119.1M
-73.99%
YoY
|
-$457.9M
295.42%
YoY
|
-$115.8M
N/A
|
| Income Tax |
$14.66M
105.26%
YoY
|
$5.577M
37.95%
YoY
|
$7.144M
1060.07%
YoY
|
$4.043M
101.69%
YoY
|
$615.8K
-80.14%
YoY
|
$2.004M
N/A
|
$829.8K
N/A
|
$3.100M
287.5%
YoY
|
$800.0K
-157.14%
YoY
|
-$1.400M
N/A
|
| Net Earnings |
-$356.7M
109.58%
YoY
|
$28.14M
-168.39%
YoY
|
-$170.2M
4.65%
YoY
|
-$41.15M
0.75%
YoY
|
-$162.6M
-29.63%
YoY
|
-$40.84M
N/A
|
-$30.84M
N/A
|
-$231.1M
-72.34%
YoY
|
-$835.6M
413.27%
YoY
|
-$162.8M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$38.84
-67.75%
YoY
|
$7.41
-503.71%
YoY
|
-$120.40
1406.29%
YoY
|
-$1.83
-10.52%
YoY
|
-$7.99
-31.09%
YoY
|
-$2.05
N/A
|
-$1.55
N/A
|
-$11.60
-72.37%
YoY
|
-$41.98
413.83%
YoY
|
-$8.17
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...