|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income (loss) before redeemable non-controlling interest | |||||
| Adjustments to reconcile income (loss) to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Accretion of debt discount | |||||
| Stock-based compensation | |||||
| Loss on short-term investments | |||||
| Non-cash operating lease expense | |||||
| Provision for inventory obsolescence and revaluation | |||||
| Loss on hedge accounting de-designation and termination | |||||
| Provision for bad debts | |||||
| (Gain) loss on the disposition of businesses, property, equipment and other assets | |||||
| Gain on debt extinguishment | |||||
| Benefit for deferred income taxes and reserve adjustments | |||||
| Loss on equity method investment | |||||
| Impairments of assets | |||||
| Asset impairment charges | |||||
| Changes in operating accounts: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Deferred revenue and customer deposits | |||||
| Accrued and other liabilities | |||||
| All other operating activities | |||||
| Net cash used in operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Purchases of property and equipment | |||||
| Purchases of short-term investments | |||||
| Sales and maturities of short-term investments | |||||
| Proceeds from sale of assets and businesses, net of cash sold | |||||
| Acquisitions and other investments, net of cash acquired | |||||
| Other investing activities | |||||
| Net cash provided by (used in) investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from borrowings | |||||
| Debt issuance and amendment costs | |||||
| Repayment of borrowings and long-term debt | |||||
| Purchase of non-controlling interests | |||||
| Stock repurchases | |||||
| Taxes paid related to net-share settlement of equity awards | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Supplemental cash flow information | |||||
| Lease assets obtained in exchange for new lease liabilities | |||||
| Cash interest payments | |||||
| Cash income tax payments, net | |||||
| Transfer of equipment from inventory to property and equipment, net | |||||
| Stock issued for acquisition | |||||
| Exchange of NAMI trade receivables for loan receivable | |||||
| Exchange of assets for investment | |||||
| Conversion of debt to equity | |||||
| Shares issued as debt issuance costs | |||||
| Balances per Consolidated Balance Sheets: | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in prepaid expenses and other current assets | |||||
| Restricted cash included in other assets | |||||
Loading...