|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.88M
-111.69%
YoY
|
-$255.6M
-29.53%
YoY
|
-$362.7M
195.56%
YoY
|
-$122.7M
-138.1%
YoY
|
$322.1M
-315.28%
YoY
|
| Depreciation, Depletion And Amortization |
$17.40M
-8.42%
YoY
|
$19.00M
-10.99%
YoY
|
$21.35M
1.19%
YoY
|
$21.10M
-12.98%
YoY
|
$24.24M
-14.63%
YoY
|
| Cash From Operating Activities |
-$87.83M
95.66%
YoY
|
-$44.89M
-44.37%
YoY
|
-$80.70M
15.24%
YoY
|
-$70.02M
-245.43%
YoY
|
$48.15M
-339.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.944M
-38.32%
YoY
|
$16.12M
-40.69%
YoY
|
$27.18M
30.02%
YoY
|
$20.91M
11.26%
YoY
|
$18.79M
37.73%
YoY
|
| Acquisitions |
$3.933M
31.1%
YoY
|
$3.000M
-89.71%
YoY
|
$29.15M
-71.89%
YoY
|
$103.7M
-25.76%
YoY
|
$139.7M
N/A
|
| Other Investing Activities |
-$186.0K
-93.6%
YoY
|
-$2.904M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.454M
-789.33%
YoY
|
| Cash From Investing Activities |
$109.0M
-672.88%
YoY
|
-$19.03M
-115.25%
YoY
|
$124.8M
-140.47%
YoY
|
-$308.4M
-218.35%
YoY
|
$260.6M
-2320.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.96M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$170.0M
94.9%
YoY
|
$87.22M
-13.31%
YoY
|
$100.6M
N/A
|
$0.00
-100.0%
YoY
|
$21.39M
-20.3%
YoY
|
| Cash From Financing Activities |
-$101.7M
11.4%
YoY
|
-$91.27M
-14.28%
YoY
|
-$106.5M
670.68%
YoY
|
-$13.82M
-103.4%
YoY
|
$405.8M
-2183.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$87.83M
95.66%
YoY
|
-$44.89M
-44.37%
YoY
|
-$80.70M
15.24%
YoY
|
-$70.02M
-245.43%
YoY
|
$48.15M
-339.29%
YoY
|
| Cash From Investing Activities |
$109.0M
-672.88%
YoY
|
-$19.03M
-115.25%
YoY
|
$124.8M
-140.47%
YoY
|
-$308.4M
-218.35%
YoY
|
$260.6M
-2320.7%
YoY
|
| Cash From Financing Activities |
-$101.7M
11.4%
YoY
|
-$91.27M
-14.28%
YoY
|
-$106.5M
670.68%
YoY
|
-$13.82M
-103.4%
YoY
|
$405.8M
-2183.16%
YoY
|
| Net Change In Cash |
-$75.78M
-52.7%
YoY
|
-$160.2M
172.2%
YoY
|
-$58.86M
-85.21%
YoY
|
-$398.0M
-156.43%
YoY
|
$705.3M
-1513.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$87.83M
95.66%
YoY
|
-$44.89M
-44.37%
YoY
|
-$80.70M
15.24%
YoY
|
-$70.02M
-245.43%
YoY
|
$48.15M
-339.29%
YoY
|
| Capital Expenditures |
$9.944M
-38.32%
YoY
|
$16.12M
-40.69%
YoY
|
$27.18M
30.02%
YoY
|
$20.91M
11.26%
YoY
|
$18.79M
37.73%
YoY
|
| Free Cash Flow |
-$97.77M
60.26%
YoY
|
-$61.01M
-43.45%
YoY
|
-$107.9M
18.64%
YoY
|
-$90.93M
-409.74%
YoY
|
$29.36M
-186.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.424M
-88.04%
YoY
|
-$19.51M
-41.42%
YoY
|
-$18.05M
-89.89%
YoY
|
$104.4M
-483.14%
YoY
|
-$36.99M
131.15%
YoY
|
-$33.31M
-88.62%
YoY
|
-$178.6M
1426.2%
YoY
|
-$27.26M
-5.67%
YoY
|
-$16.00M
-45.61%
YoY
|
-$292.8M
1039.98%
YoY
|
-$11.70M
-68.7%
YoY
|
-$28.90M
-12.34%
YoY
|
-$29.42M
9.78%
YoY
|
-$25.69M
314.31%
YoY
|
-$37.40M
-112.78%
YoY
|
-$32.96M
242.2%
YoY
|
-$26.80M
-159.25%
YoY
|
-$6.200M
-68.73%
YoY
|
$292.7M
-501.51%
YoY
|
| Depreciation, Depletion And Amortization |
$5.132M
-10.15%
YoY
|
$5.231M
16.95%
YoY
|
$5.373M
15.7%
YoY
|
$5.195M
5.8%
YoY
|
$5.712M
15.16%
YoY
|
$4.473M
-50.32%
YoY
|
$4.644M
-8.65%
YoY
|
$4.910M
-7.25%
YoY
|
$4.960M
-6.63%
YoY
|
$9.003M
-13.62%
YoY
|
$5.084M
-49.49%
YoY
|
$5.294M
-41.51%
YoY
|
$5.312M
-41.93%
YoY
|
$10.42M
25.1%
YoY
|
$10.07M
19.8%
YoY
|
$9.051M
2.97%
YoY
|
$9.147M
0.52%
YoY
|
$8.331M
-14.73%
YoY
|
$8.402M
-28.62%
YoY
|
| Cash From Operating Activities |
-$7.212M
-78.65%
YoY
|
-$14.70M
88.96%
YoY
|
-$13.50M
1585.52%
YoY
|
-$25.84M
140.12%
YoY
|
-$33.79M
32.26%
YoY
|
-$7.778M
-11.66%
YoY
|
-$801.0K
-96.87%
YoY
|
-$10.76M
-41.97%
YoY
|
-$25.55M
-7.85%
YoY
|
-$8.805M
-49.89%
YoY
|
-$25.62M
79.94%
YoY
|
-$18.55M
-19.66%
YoY
|
-$27.72M
83.29%
YoY
|
-$17.57M
21.14%
YoY
|
-$14.24M
-168.86%
YoY
|
-$23.09M
-270.68%
YoY
|
-$15.13M
-153.16%
YoY
|
-$14.51M
-215.76%
YoY
|
$20.68M
-277.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.058M
-26.37%
YoY
|
$1.949M
-63.39%
YoY
|
$2.252M
-38.25%
YoY
|
$2.948M
-25.57%
YoY
|
$2.795M
-12.38%
YoY
|
$5.323M
-13.91%
YoY
|
$3.647M
-51.05%
YoY
|
$3.961M
-12.41%
YoY
|
$3.190M
-64.66%
YoY
|
$6.183M
60.51%
YoY
|
$7.450M
-211.41%
YoY
|
$4.522M
-171.9%
YoY
|
$9.027M
121.3%
YoY
|
$3.852M
-196.86%
YoY
|
-$6.687M
1.16%
YoY
|
-$6.289M
45.44%
YoY
|
$4.079M
5.18%
YoY
|
-$3.977M
51.79%
YoY
|
-$6.610M
71.24%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.335M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$202.0K
201.49%
YoY
|
$2.663M
-584.18%
YoY
|
-$2.403M
N/A
|
$119.3M
-5161.14%
YoY
|
$67.00K
2133.33%
YoY
|
-$550.0K
-291.64%
YoY
|
$0.00
-100.0%
YoY
|
-$2.357M
-81.47%
YoY
|
$3.000K
N/A
|
$287.0K
-99.59%
YoY
|
-$12.46M
-117.89%
YoY
|
-$12.72M
-77.91%
YoY
|
$0.00
-100.0%
YoY
|
$69.61M
-153.1%
YoY
|
$69.66M
-81.02%
YoY
|
-$57.59M
733.28%
YoY
|
-$40.00K
-113.07%
YoY
|
-$131.1M
-15524.59%
YoY
|
$366.9M
37341.43%
YoY
|
| Cash From Investing Activities |
-$2.160M
-36.69%
YoY
|
$714.0K
-112.16%
YoY
|
-$4.655M
27.64%
YoY
|
$116.3M
-1941.45%
YoY
|
-$3.412M
7.06%
YoY
|
-$5.873M
-0.56%
YoY
|
-$3.647M
-81.67%
YoY
|
-$6.318M
-63.36%
YoY
|
-$3.187M
-101.9%
YoY
|
-$5.906M
-108.98%
YoY
|
-$19.90M
-131.6%
YoY
|
-$17.24M
-73.01%
YoY
|
$167.8M
-144.97%
YoY
|
$65.76M
-148.68%
YoY
|
$62.97M
-82.52%
YoY
|
-$63.88M
468.55%
YoY
|
-$373.2M
-838.11%
YoY
|
-$135.1M
7531.98%
YoY
|
$360.3M
-12610.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$87.15M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$923.0K
42.22%
YoY
|
-$3.327M
542.28%
YoY
|
-$1.000M
172.48%
YoY
|
-$96.69M
8004.86%
YoY
|
-$649.0K
-99.27%
YoY
|
-$518.0K
-99.49%
YoY
|
-$367.0K
26.55%
YoY
|
-$1.193M
-54.67%
YoY
|
-$89.19M
3787.84%
YoY
|
-$101.2M
12040.17%
YoY
|
-$290.0K
-1.36%
YoY
|
-$2.632M
1457.4%
YoY
|
-$2.294M
-81.67%
YoY
|
-$834.0K
-100.19%
YoY
|
-$294.0K
-221.49%
YoY
|
-$169.0K
-97.91%
YoY
|
-$12.52M
-55.82%
YoY
|
$438.0M
-13744.92%
YoY
|
$242.0K
-98.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.212M
-78.65%
YoY
|
-$14.70M
88.96%
YoY
|
-$13.50M
1585.52%
YoY
|
-$25.84M
140.12%
YoY
|
-$33.79M
32.26%
YoY
|
-$7.778M
-11.66%
YoY
|
-$801.0K
-96.87%
YoY
|
-$10.76M
-41.97%
YoY
|
-$25.55M
-7.85%
YoY
|
-$8.805M
-49.89%
YoY
|
-$25.62M
79.94%
YoY
|
-$18.55M
-19.66%
YoY
|
-$27.72M
83.29%
YoY
|
-$17.57M
21.14%
YoY
|
-$14.24M
-168.86%
YoY
|
-$23.09M
-270.68%
YoY
|
-$15.13M
-153.16%
YoY
|
-$14.51M
-215.76%
YoY
|
$20.68M
-277.78%
YoY
|
| Cash From Investing Activities |
-$2.160M
-36.69%
YoY
|
$714.0K
-112.16%
YoY
|
-$4.655M
27.64%
YoY
|
$116.3M
-1941.45%
YoY
|
-$3.412M
7.06%
YoY
|
-$5.873M
-0.56%
YoY
|
-$3.647M
-81.67%
YoY
|
-$6.318M
-63.36%
YoY
|
-$3.187M
-101.9%
YoY
|
-$5.906M
-108.98%
YoY
|
-$19.90M
-131.6%
YoY
|
-$17.24M
-73.01%
YoY
|
$167.8M
-144.97%
YoY
|
$65.76M
-148.68%
YoY
|
$62.97M
-82.52%
YoY
|
-$63.88M
468.55%
YoY
|
-$373.2M
-838.11%
YoY
|
-$135.1M
7531.98%
YoY
|
$360.3M
-12610.97%
YoY
|
| Cash From Financing Activities |
-$923.0K
42.22%
YoY
|
-$3.327M
542.28%
YoY
|
-$1.000M
172.48%
YoY
|
-$96.69M
8004.86%
YoY
|
-$649.0K
-99.27%
YoY
|
-$518.0K
-99.49%
YoY
|
-$367.0K
26.55%
YoY
|
-$1.193M
-54.67%
YoY
|
-$89.19M
3787.84%
YoY
|
-$101.2M
12040.17%
YoY
|
-$290.0K
-1.36%
YoY
|
-$2.632M
1457.4%
YoY
|
-$2.294M
-81.67%
YoY
|
-$834.0K
-100.19%
YoY
|
-$294.0K
-221.49%
YoY
|
-$169.0K
-97.91%
YoY
|
-$12.52M
-55.82%
YoY
|
$438.0M
-13744.92%
YoY
|
$242.0K
-98.97%
YoY
|
| Net Change In Cash |
-$10.58M
-71.14%
YoY
|
-$17.31M
22.17%
YoY
|
-$19.16M
297.84%
YoY
|
-$6.192M
-66.12%
YoY
|
-$36.67M
-69.31%
YoY
|
-$14.17M
-87.78%
YoY
|
-$4.815M
-89.49%
YoY
|
-$18.27M
-52.44%
YoY
|
-$119.5M
-186.64%
YoY
|
-$116.0M
-344.87%
YoY
|
-$45.81M
-194.57%
YoY
|
-$38.42M
-55.9%
YoY
|
$137.9M
-134.45%
YoY
|
$47.35M
-83.58%
YoY
|
$48.44M
-87.29%
YoY
|
-$87.13M
1398.92%
YoY
|
-$400.4M
-929.91%
YoY
|
$288.4M
3720.01%
YoY
|
$381.2M
4140.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.212M
-78.65%
YoY
|
-$14.70M
88.96%
YoY
|
-$13.50M
1585.52%
YoY
|
-$25.84M
140.12%
YoY
|
-$33.79M
32.26%
YoY
|
-$7.778M
-11.66%
YoY
|
-$801.0K
-96.87%
YoY
|
-$10.76M
-41.97%
YoY
|
-$25.55M
-7.85%
YoY
|
-$8.805M
-49.89%
YoY
|
-$25.62M
79.94%
YoY
|
-$18.55M
-19.66%
YoY
|
-$27.72M
83.29%
YoY
|
-$17.57M
21.14%
YoY
|
-$14.24M
-168.86%
YoY
|
-$23.09M
-270.68%
YoY
|
-$15.13M
-153.16%
YoY
|
-$14.51M
-215.76%
YoY
|
$20.68M
-277.78%
YoY
|
| Capital Expenditures |
$2.058M
-26.37%
YoY
|
$1.949M
-63.39%
YoY
|
$2.252M
-38.25%
YoY
|
$2.948M
-25.57%
YoY
|
$2.795M
-12.38%
YoY
|
$5.323M
-13.91%
YoY
|
$3.647M
-51.05%
YoY
|
$3.961M
-12.41%
YoY
|
$3.190M
-64.66%
YoY
|
$6.183M
60.51%
YoY
|
$7.450M
-211.41%
YoY
|
$4.522M
-171.9%
YoY
|
$9.027M
121.3%
YoY
|
$3.852M
-196.86%
YoY
|
-$6.687M
1.16%
YoY
|
-$6.289M
45.44%
YoY
|
$4.079M
5.18%
YoY
|
-$3.977M
51.79%
YoY
|
-$6.610M
71.24%
YoY
|
| Free Cash Flow |
-$9.270M
-74.66%
YoY
|
-$16.65M
27.06%
YoY
|
-$15.75M
254.16%
YoY
|
-$28.79M
95.54%
YoY
|
-$36.58M
27.3%
YoY
|
-$13.10M
-12.59%
YoY
|
-$4.448M
-86.55%
YoY
|
-$14.72M
-36.17%
YoY
|
-$28.74M
-21.81%
YoY
|
-$14.99M
-30.04%
YoY
|
-$33.07M
337.96%
YoY
|
-$23.07M
37.34%
YoY
|
-$36.75M
91.36%
YoY
|
-$21.42M
103.5%
YoY
|
-$7.551M
-127.67%
YoY
|
-$16.80M
-194.1%
YoY
|
-$19.20M
-178.14%
YoY
|
-$10.53M
-169.49%
YoY
|
$27.29M
-451.17%
YoY
|
Loading...