|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$570.2M
-3.92%
YoY
|
$593.5M
-19.67%
YoY
|
$738.8M
-17.14%
YoY
|
$891.6M
3.38%
YoY
|
$862.5M
-1303.66%
YoY
|
| Depreciation, Depletion And Amortization |
$180.9M
0.78%
YoY
|
$179.5M
-0.94%
YoY
|
$181.2M
-4.63%
YoY
|
$190.0M
-5.68%
YoY
|
$201.4M
-6.87%
YoY
|
| Cash From Operating Activities |
$717.0M
0.4%
YoY
|
$714.1M
-19.18%
YoY
|
$883.6M
-6.82%
YoY
|
$948.3M
-25.92%
YoY
|
$1.280B
406.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$93.40M
-10.67%
YoY
|
$104.6M
-21.33%
YoY
|
$132.9M
10.66%
YoY
|
$120.1M
15.08%
YoY
|
$104.4M
72.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$115.9M
-170.2%
YoY
|
-$165.1M
-1054.34%
YoY
|
$17.30M
-114.95%
YoY
|
-$115.7M
-434.66%
YoY
|
$34.57M
185.72%
YoY
|
| Cash From Investing Activities |
$22.50M
-108.34%
YoY
|
-$269.7M
133.33%
YoY
|
-$115.6M
-50.98%
YoY
|
-$235.8M
237.88%
YoY
|
-$69.79M
44.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$107.8M
-189.07%
YoY
|
$121.0M
-143.01%
YoY
|
-$281.4M
-37.87%
YoY
|
-$452.9M
-183.12%
YoY
|
$544.9M
429.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$44.80M
N/A
|
N/A
|
| Cash From Financing Activities |
-$595.9M
11.42%
YoY
|
-$534.8M
-13.74%
YoY
|
-$620.0M
-19.38%
YoY
|
-$769.0M
-9.93%
YoY
|
-$853.8M
603.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$717.0M
0.4%
YoY
|
$714.1M
-19.18%
YoY
|
$883.6M
-6.82%
YoY
|
$948.3M
-25.92%
YoY
|
$1.280B
406.04%
YoY
|
| Cash From Investing Activities |
$22.50M
-108.34%
YoY
|
-$269.7M
133.33%
YoY
|
-$115.6M
-50.98%
YoY
|
-$235.8M
237.88%
YoY
|
-$69.79M
44.25%
YoY
|
| Cash From Financing Activities |
-$595.9M
11.42%
YoY
|
-$534.8M
-13.74%
YoY
|
-$620.0M
-19.38%
YoY
|
-$769.0M
-9.93%
YoY
|
-$853.8M
603.86%
YoY
|
| Net Change In Cash |
$143.6M
-258.79%
YoY
|
-$90.43M
-161.1%
YoY
|
$148.0M
-361.95%
YoY
|
-$56.50M
-115.85%
YoY
|
$356.4M
328.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$717.0M
0.4%
YoY
|
$714.1M
-19.18%
YoY
|
$883.6M
-6.82%
YoY
|
$948.3M
-25.92%
YoY
|
$1.280B
406.04%
YoY
|
| Capital Expenditures |
$93.40M
-10.67%
YoY
|
$104.6M
-21.33%
YoY
|
$132.9M
10.66%
YoY
|
$120.1M
15.08%
YoY
|
$104.4M
72.63%
YoY
|
| Free Cash Flow |
$623.6M
2.3%
YoY
|
$609.6M
-18.8%
YoY
|
$750.7M
-9.36%
YoY
|
$828.2M
-29.55%
YoY
|
$1.176B
510.75%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$250.6M
52.99%
YoY
|
$203.7M
-4.99%
YoY
|
$129.8M
4.18%
YoY
|
$72.84M
-2.21%
YoY
|
$163.8M
-9.0%
YoY
|
$214.4M
-14.41%
YoY
|
$124.6M
-19.79%
YoY
|
$74.48M
-43.36%
YoY
|
$180.0M
-10.67%
YoY
|
$250.5M
-13.38%
YoY
|
$155.3M
-17.33%
YoY
|
$131.5M
-19.52%
YoY
|
$201.5M
-19.75%
YoY
|
$289.2M
-9.97%
YoY
|
$187.9M
-4.78%
YoY
|
$163.4M
-11.99%
YoY
|
$251.1M
58.67%
YoY
|
$321.2M
379.46%
YoY
|
$197.3M
519.56%
YoY
|
$185.7M
-2267.36%
YoY
|
| Depreciation, Depletion And Amortization |
$43.70M
-1.8%
YoY
|
$46.25M
10.96%
YoY
|
$44.71M
0.63%
YoY
|
$45.04M
-3.92%
YoY
|
$44.50M
-4.3%
YoY
|
$41.68M
-6.79%
YoY
|
$44.43M
-1.54%
YoY
|
$46.87M
3.59%
YoY
|
$46.50M
0.87%
YoY
|
$44.72M
-6.88%
YoY
|
$45.12M
-3.95%
YoY
|
$45.25M
-6.31%
YoY
|
$46.10M
-1.09%
YoY
|
$48.02M
-9.59%
YoY
|
$46.98M
-7.2%
YoY
|
$48.29M
-4.28%
YoY
|
$46.61M
-1.34%
YoY
|
$53.12M
-9.97%
YoY
|
$50.62M
-6.6%
YoY
|
$50.45M
-2.41%
YoY
|
| Cash From Operating Activities |
$364.0M
56.47%
YoY
|
$211.1M
-42.1%
YoY
|
$186.4M
7.45%
YoY
|
$86.76M
-226.8%
YoY
|
$232.6M
-4.82%
YoY
|
$364.7M
-16.46%
YoY
|
$173.5M
252.24%
YoY
|
-$68.42M
-158.5%
YoY
|
$244.4M
-12.99%
YoY
|
$436.5M
11.96%
YoY
|
$49.25M
-82.37%
YoY
|
$117.0M
-235.86%
YoY
|
$280.9M
-23.08%
YoY
|
$389.9M
-29.36%
YoY
|
$279.3M
18.48%
YoY
|
-$86.08M
-145.33%
YoY
|
$365.2M
20.76%
YoY
|
$551.9M
74.77%
YoY
|
$235.8M
1.81%
YoY
|
$189.9M
-203.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.20M
2.06%
YoY
|
$19.56M
26.59%
YoY
|
$30.27M
7.88%
YoY
|
$26.67M
2.94%
YoY
|
$16.85M
-52.12%
YoY
|
$15.45M
-45.24%
YoY
|
$28.06M
-31.38%
YoY
|
$25.91M
-17.62%
YoY
|
$35.20M
8.64%
YoY
|
$28.22M
11.42%
YoY
|
$40.89M
-221.32%
YoY
|
$31.45M
-193.09%
YoY
|
$32.40M
18.63%
YoY
|
$25.33M
-202.91%
YoY
|
-$33.71M
-12.55%
YoY
|
-$33.79M
38.73%
YoY
|
$27.31M
62.09%
YoY
|
-$24.61M
193.0%
YoY
|
-$38.54M
185.5%
YoY
|
-$24.35M
32.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.90M
-163.63%
YoY
|
-$6.326M
-96.74%
YoY
|
-$15.07M
458.67%
YoY
|
$65.14M
-71.34%
YoY
|
$72.13M
-136.88%
YoY
|
-$194.1M
103.67%
YoY
|
-$2.698M
-102.48%
YoY
|
$227.3M
-551.82%
YoY
|
-$195.6M
-459.56%
YoY
|
-$95.30M
-239.86%
YoY
|
$108.7M
-163.17%
YoY
|
-$50.31M
106.78%
YoY
|
$54.40M
334.23%
YoY
|
$68.14M
2271066.67%
YoY
|
-$172.0M
-7077.97%
YoY
|
-$24.33M
-2371.52%
YoY
|
$12.53M
-59.63%
YoY
|
$3.000K
-99.97%
YoY
|
$2.465M
105.42%
YoY
|
$1.071M
435.5%
YoY
|
| Cash From Investing Activities |
-$63.10M
-214.15%
YoY
|
-$25.89M
-87.65%
YoY
|
-$45.35M
47.42%
YoY
|
$38.47M
-80.9%
YoY
|
$55.28M
-123.95%
YoY
|
-$209.5M
69.64%
YoY
|
-$30.76M
-145.39%
YoY
|
$201.4M
-346.31%
YoY
|
-$230.8M
-1149.09%
YoY
|
-$123.5M
-388.55%
YoY
|
$67.76M
-132.94%
YoY
|
-$81.76M
40.68%
YoY
|
$22.00M
-248.81%
YoY
|
$42.81M
-273.94%
YoY
|
-$205.7M
470.19%
YoY
|
-$58.12M
149.6%
YoY
|
-$14.78M
-204.24%
YoY
|
-$24.61M
-1330.45%
YoY
|
-$36.08M
193.32%
YoY
|
-$23.28M
27.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$44.00K
N/A
|
-$44.00K
N/A
|
N/A
N/A
|
$98.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$18.15M
38519.15%
YoY
|
N/A
N/A
|
-$114.2M
-48.43%
YoY
|
-$103.1M
-151.27%
YoY
|
-$47.00K
N/A
|
-$30.36M
N/A
|
-$221.5M
N/A
|
$201.1M
266.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.700M
-95.53%
YoY
|
-$473.0M
13.26%
YoY
|
-$3.918M
-96.41%
YoY
|
-$13.72M
238.23%
YoY
|
-$105.3M
2467.32%
YoY
|
-$417.6M
20.48%
YoY
|
-$109.1M
121.09%
YoY
|
-$4.057M
-96.55%
YoY
|
-$4.100M
-96.15%
YoY
|
-$346.6M
13.6%
YoY
|
-$49.33M
45.79%
YoY
|
-$117.6M
-47.76%
YoY
|
-$106.5M
-48.04%
YoY
|
-$305.1M
-29.09%
YoY
|
-$33.83M
-86.44%
YoY
|
-$225.1M
99.13%
YoY
|
-$205.0M
235.96%
YoY
|
-$430.3M
2213.39%
YoY
|
-$249.5M
3.47%
YoY
|
-$113.1M
-152.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$364.0M
56.47%
YoY
|
$211.1M
-42.1%
YoY
|
$186.4M
7.45%
YoY
|
$86.76M
-226.8%
YoY
|
$232.6M
-4.82%
YoY
|
$364.7M
-16.46%
YoY
|
$173.5M
252.24%
YoY
|
-$68.42M
-158.5%
YoY
|
$244.4M
-12.99%
YoY
|
$436.5M
11.96%
YoY
|
$49.25M
-82.37%
YoY
|
$117.0M
-235.86%
YoY
|
$280.9M
-23.08%
YoY
|
$389.9M
-29.36%
YoY
|
$279.3M
18.48%
YoY
|
-$86.08M
-145.33%
YoY
|
$365.2M
20.76%
YoY
|
$551.9M
74.77%
YoY
|
$235.8M
1.81%
YoY
|
$189.9M
-203.54%
YoY
|
| Cash From Investing Activities |
-$63.10M
-214.15%
YoY
|
-$25.89M
-87.65%
YoY
|
-$45.35M
47.42%
YoY
|
$38.47M
-80.9%
YoY
|
$55.28M
-123.95%
YoY
|
-$209.5M
69.64%
YoY
|
-$30.76M
-145.39%
YoY
|
$201.4M
-346.31%
YoY
|
-$230.8M
-1149.09%
YoY
|
-$123.5M
-388.55%
YoY
|
$67.76M
-132.94%
YoY
|
-$81.76M
40.68%
YoY
|
$22.00M
-248.81%
YoY
|
$42.81M
-273.94%
YoY
|
-$205.7M
470.19%
YoY
|
-$58.12M
149.6%
YoY
|
-$14.78M
-204.24%
YoY
|
-$24.61M
-1330.45%
YoY
|
-$36.08M
193.32%
YoY
|
-$23.28M
27.93%
YoY
|
| Cash From Financing Activities |
-$4.700M
-95.53%
YoY
|
-$473.0M
13.26%
YoY
|
-$3.918M
-96.41%
YoY
|
-$13.72M
238.23%
YoY
|
-$105.3M
2467.32%
YoY
|
-$417.6M
20.48%
YoY
|
-$109.1M
121.09%
YoY
|
-$4.057M
-96.55%
YoY
|
-$4.100M
-96.15%
YoY
|
-$346.6M
13.6%
YoY
|
-$49.33M
45.79%
YoY
|
-$117.6M
-47.76%
YoY
|
-$106.5M
-48.04%
YoY
|
-$305.1M
-29.09%
YoY
|
-$33.83M
-86.44%
YoY
|
-$225.1M
99.13%
YoY
|
-$205.0M
235.96%
YoY
|
-$430.3M
2213.39%
YoY
|
-$249.5M
3.47%
YoY
|
-$113.1M
-152.7%
YoY
|
| Net Change In Cash |
$296.2M
62.17%
YoY
|
-$287.7M
9.62%
YoY
|
$137.1M
307.39%
YoY
|
$111.5M
-13.5%
YoY
|
$182.7M
1822.63%
YoY
|
-$262.5M
679.64%
YoY
|
$33.66M
-50.27%
YoY
|
$128.9M
-256.43%
YoY
|
$9.500M
-95.16%
YoY
|
-$33.67M
-126.4%
YoY
|
$67.69M
70.06%
YoY
|
-$82.40M
-77.69%
YoY
|
$196.4M
35.06%
YoY
|
$127.6M
31.44%
YoY
|
$39.80M
-180.0%
YoY
|
-$369.3M
-789.61%
YoY
|
$145.4M
-43.1%
YoY
|
$97.04M
-67.57%
YoY
|
-$49.75M
128.22%
YoY
|
$53.55M
315.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$364.0M
56.47%
YoY
|
$211.1M
-42.1%
YoY
|
$186.4M
7.45%
YoY
|
$86.76M
-226.8%
YoY
|
$232.6M
-4.82%
YoY
|
$364.7M
-16.46%
YoY
|
$173.5M
252.24%
YoY
|
-$68.42M
-158.5%
YoY
|
$244.4M
-12.99%
YoY
|
$436.5M
11.96%
YoY
|
$49.25M
-82.37%
YoY
|
$117.0M
-235.86%
YoY
|
$280.9M
-23.08%
YoY
|
$389.9M
-29.36%
YoY
|
$279.3M
18.48%
YoY
|
-$86.08M
-145.33%
YoY
|
$365.2M
20.76%
YoY
|
$551.9M
74.77%
YoY
|
$235.8M
1.81%
YoY
|
$189.9M
-203.54%
YoY
|
| Capital Expenditures |
$17.20M
2.06%
YoY
|
$19.56M
26.59%
YoY
|
$30.27M
7.88%
YoY
|
$26.67M
2.94%
YoY
|
$16.85M
-52.12%
YoY
|
$15.45M
-45.24%
YoY
|
$28.06M
-31.38%
YoY
|
$25.91M
-17.62%
YoY
|
$35.20M
8.64%
YoY
|
$28.22M
11.42%
YoY
|
$40.89M
-221.32%
YoY
|
$31.45M
-193.09%
YoY
|
$32.40M
18.63%
YoY
|
$25.33M
-202.91%
YoY
|
-$33.71M
-12.55%
YoY
|
-$33.79M
38.73%
YoY
|
$27.31M
62.09%
YoY
|
-$24.61M
193.0%
YoY
|
-$38.54M
185.5%
YoY
|
-$24.35M
32.36%
YoY
|
| Free Cash Flow |
$346.8M
60.72%
YoY
|
$191.6M
-45.14%
YoY
|
$156.1M
7.37%
YoY
|
$60.09M
-163.7%
YoY
|
$215.8M
3.14%
YoY
|
$349.2M
-14.47%
YoY
|
$145.4M
1640.05%
YoY
|
-$94.33M
-210.33%
YoY
|
$209.2M
-15.81%
YoY
|
$408.3M
11.99%
YoY
|
$8.357M
-97.33%
YoY
|
$85.50M
-263.5%
YoY
|
$248.5M
-26.45%
YoY
|
$364.5M
-36.77%
YoY
|
$313.1M
14.12%
YoY
|
-$52.29M
-124.41%
YoY
|
$337.9M
18.32%
YoY
|
$576.5M
77.84%
YoY
|
$274.3M
11.92%
YoY
|
$214.2M
-229.84%
YoY
|
Loading...