Financial Snapshot

Revenue
$6.698B
TTM
Gross Margin
40.48%
TTM
Net Earnings
$629.6M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
237.91%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$1.624B
Q4 2024
Book Value
$2.509B
Q4 2024
Cash
Q4 2024
P/E
11.42
Nov 29, 2024 EST
Free Cash Flow
$523.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $6.874B $6.996B $6.624B $4.433B $6.343B $6.503B $6.423B $6.418B $6.755B $6.780B $6.692B $6.752B $6.405B $6.258B $6.227B $6.988B $7.371B $7.810B $7.695B $7.805B $7.864B $8.234B $8.400B $8.833B $8.921B $7.978B $6.795B $6.412B $6.097B $5.729B $5.312B $4.883B $4.185B $3.734B $3.160B $2.656B $2.291B $1.923B $1.661B $1.318B $876.7M $734.2M
YoY Change -1.74% 5.61% 49.42% -30.11% -2.46% 1.26% 0.07% -4.98% -0.38% 1.32% -0.89% 5.4% 2.35% 0.51% -10.9% -5.19% -5.62% 1.5% -1.41% -0.75% -4.5% -1.97% -4.9% -0.99% 11.83% 17.4% 5.97% 5.17% 6.43% 7.83% 8.79% 16.7% 12.06% 18.18% 18.98% 15.93% 19.11% 15.79% 26.0% 50.36% 19.41%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $6.874B $6.996B $6.624B $4.433B $6.343B $6.503B $6.423B $6.418B $6.755B $6.780B $6.692B $6.752B $6.405B $6.258B $6.227B $6.988B $7.371B $7.810B $7.695B $7.805B $7.864B $8.234B $8.400B $8.833B $8.921B $7.978B $6.795B $6.412B $6.097B $5.729B $5.312B $4.883B $4.185B $3.734B $3.160B $2.656B $2.291B $1.923B $1.661B $1.318B $876.7M $734.2M
Cost Of Revenue $4.031B $3.984B $3.748B $3.069B $4.236B $4.292B $4.200B $4.166B $4.351B $4.273B $4.224B $4.247B $4.047B $3.981B $4.103B $4.828B $4.787B $5.032B $5.014B $5.018B $5.170B $5.254B $5.508B $5.802B $5.762B $5.184B $4.372B $4.125B $3.894B $3.615B $3.307B $3.043B $2.566B $2.288B $1.927B $1.637B $1.399B $1.179B $1.016B $811.5M $532.1M $444.9M
Gross Profit $2.843B $3.013B $2.745B $1.232B $1.968B $2.065B $2.062B $2.091B $2.245B $2.348B $2.308B $2.346B $2.216B $2.140B $2.124B $2.161B $2.584B $2.778B $2.681B $2.787B $2.694B $2.980B $2.892B $3.031B $3.159B $2.794B $2.424B $2.287B $2.203B $2.114B $2.006B $1.840B $1.619B $1.446B $1.233B $1.019B $891.9M $743.9M $644.7M $506.7M $344.7M $289.3M
Gross Profit Margin 41.36% 43.06% 41.44% 27.79% 31.02% 31.75% 32.1% 32.58% 33.23% 34.64% 34.49% 34.75% 34.6% 34.2% 34.11% 30.92% 35.06% 35.57% 34.84% 35.71% 34.25% 36.19% 34.43% 34.31% 35.41% 35.02% 35.67% 35.67% 36.14% 36.9% 37.75% 37.68% 38.68% 38.73% 39.01% 38.36% 38.94% 38.68% 38.82% 38.44% 39.32% 39.4%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.739B $1.698B $1.537B $1.211B $1.691B $1.691B $1.685B $1.647B $1.670B $1.664B $1.659B $1.706B $1.679B $1.677B $1.703B $1.994B $2.125B $2.152B $2.089B $2.154B $2.162B $2.232B $2.264B $2.296B $2.276B $2.138B $1.684B $1.594B $1.495B $1.393B $1.304B $1.207B $1.074B $969.6M $827.1M $691.7M $609.0M $512.8M $444.8M $350.9M $239.3M $208.8M
YoY Change 2.44% 10.47% 26.83% -28.36% -0.01% 0.37% 2.32% -1.39% 0.36% 0.3% -2.78% 1.63% 0.13% -1.51% -14.63% -6.17% -1.22% 2.99% -3.0% -0.39% -3.14% -1.42% -1.38% 0.88% 6.44% 26.94% 5.66% 6.61% 7.32% 6.85% 8.04% 12.35% 10.8% 17.23% 19.57% 13.58% 18.76% 15.29% 26.76% 46.64% 14.61%
% of Gross Profit 61.16% 56.35% 55.97% 98.35% 85.95% 81.91% 81.72% 78.77% 74.39% 70.85% 71.88% 72.73% 75.76% 78.35% 80.17% 92.29% 82.24% 77.46% 77.93% 77.28% 80.27% 74.91% 78.29% 75.76% 72.05% 76.54% 69.5% 69.7% 67.86% 65.91% 65.02% 65.6% 66.37% 67.05% 67.1% 67.91% 68.28% 68.93% 68.99% 69.25% 69.42% 72.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $181.2M $190.0M $201.4M $216.3M $224.3M $225.8M $233.7M $245.9M $252.1M $252.3M $257.2M $261.6M $259.5M $263.4M $264.8M $286.2M $300.9M $303.3M $304.4M $305.5M $297.2M $305.5M $313.7M $306.1M $295.9M $241.9M $201.4M $195.2M $193.3M $191.9M $172.8M $137.0M $113.8M $99.50M $86.40M $73.90M $63.90M $51.50M $39.90M $30.40M $22.40M $18.50M
YoY Change -4.63% -5.68% -6.87% -3.57% -0.66% -3.38% -4.96% -2.48% -0.07% -1.91% -1.66% 0.81% -1.49% -0.53% -7.48% -4.89% -0.79% -0.36% -0.36% 2.79% -2.72% -2.61% 2.48% 3.45% 22.32% 20.11% 3.18% 0.98% 0.73% 11.05% 26.13% 20.39% 14.37% 15.16% 16.91% 15.65% 24.08% 29.07% 31.25% 35.71% 21.08%
% of Gross Profit 6.37% 6.31% 7.34% 17.56% 11.4% 10.94% 11.33% 11.76% 11.23% 10.74% 11.15% 11.15% 11.71% 12.31% 12.47% 13.25% 11.64% 10.92% 11.36% 10.96% 11.03% 10.25% 10.85% 10.1% 9.37% 8.66% 8.31% 8.53% 8.77% 9.08% 8.62% 7.45% 7.03% 6.88% 7.01% 7.26% 7.16% 6.92% 6.19% 6.0% 6.5% 6.39%
Operating Expenses $1.937B $1.894B $1.537B $1.211B $1.691B $1.691B $1.685B $1.647B $1.670B $1.664B $1.914B $1.966B $1.937B $1.938B $1.965B $2.278B $2.424B $2.453B $2.391B $2.455B $2.453B $2.534B $2.575B $2.599B $2.569B $2.378B $1.884B $1.788B $1.687B $1.584B $1.475B $1.343B $1.187B $1.068B $912.8M $765.0M $672.4M $564.0M $484.7M $381.4M $261.6M $227.4M
YoY Change 2.31% 23.24% 26.83% -28.36% -0.01% 0.37% 2.32% -1.39% 0.36% -13.08% -2.63% 1.51% -0.09% -1.37% -13.74% -6.01% -1.16% 2.58% -2.63% 0.11% -3.19% -1.6% -0.93% 1.19% 8.02% 26.2% 5.39% 5.98% 6.53% 7.36% 9.87% 13.11% 11.12% 17.02% 19.32% 13.77% 19.22% 16.36% 27.08% 45.8% 15.04%
Operating Profit $905.9M $1.119B $1.209B $20.35M $276.5M $373.4M $376.8M $444.0M $574.9M $684.6M $393.6M $380.1M $279.6M $201.7M $158.3M -$117.8M $160.0M $325.1M $289.7M $331.4M $240.8M $446.2M $317.1M $431.5M $590.2M $415.7M $539.3M $499.4M $516.4M $530.4M $530.5M $497.2M $431.6M $377.9M $319.8M $253.6M $219.5M $179.9M $160.0M $125.3M $83.10M $61.90M
YoY Change -19.04% -7.44% 5840.21% -92.64% -25.95% -0.91% -15.12% -22.78% -16.02% 73.92% 3.57% 35.92% 38.65% 27.41% -234.38% -173.62% -50.78% 12.22% -12.58% 37.62% -46.03% 40.71% -26.51% -26.89% 41.98% -22.92% 7.99% -3.29% -2.64% -0.02% 6.7% 15.2% 14.21% 18.17% 26.1% 15.54% 22.01% 12.44% 27.69% 50.78% 34.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $4.600M -$30.50M $43.09M $49.11M $46.23M $52.52M $62.58M $63.06M $60.92M $61.31M -$64.50M -$69.60M -$72.10M -$73.80M -$75.70M -$88.80M -$91.60M -$87.60M -$105.6M -$139.1M -$181.1M -$189.8M -$192.3M -$239.3M -$236.6M -$196.7M -$129.2M -$120.6M -$120.1M -$124.3M -$130.9M -$121.9M -$109.4M -$97.00M -$91.80M -$81.00M -$64.30M -$48.00M -$45.00M -$37.70M -$23.10M -$26.70M
YoY Change -115.08% -170.78% -12.25% 6.23% -11.98% -16.08% -0.76% 3.51% -0.62% -195.05% -7.33% -3.47% -2.3% -2.51% -14.75% -3.06% 4.57% -17.05% -24.08% -23.19% -4.58% -1.3% -19.64% 1.14% 20.28% 52.24% 7.13% 0.42% -3.38% -5.04% 7.38% 11.43% 12.78% 5.66% 13.33% 25.97% 33.96% 6.67% 19.36% 63.2% -13.48%
% of Operating Profit 0.51% -2.73% 3.56% 241.33% 16.72% 14.06% 16.61% 14.2% 10.6% 8.96% -16.39% -18.31% -25.78% -36.59% -47.82% -57.25% -26.95% -36.45% -41.97% -75.21% -42.54% -60.64% -55.46% -40.09% -47.32% -23.96% -24.15% -23.26% -23.44% -24.67% -24.52% -25.35% -25.67% -28.71% -31.94% -29.29% -26.68% -28.13% -30.09% -27.8% -43.13%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $916.6M $1.109B $1.088B -$153.4M $133.9M $208.0M $212.7M $257.7M $408.8M $510.8M $496.2M $479.8M $396.7M $268.7M $84.50M -$380.0M $60.50M $253.8M $125.8M $175.8M $16.00M $204.3M $121.0M $140.9M $283.9M $219.1M $410.0M $378.8M $269.7M $406.1M $399.5M $375.3M $322.2M $280.8M $227.9M $172.5M $155.2M $131.9M $114.9M $87.60M $59.90M $35.30M
YoY Change -17.38% 1.93% -809.47% -214.57% -35.62% -2.22% -17.46% -36.97% -19.97% 2.93% 3.43% 20.94% 47.62% 218.01% -122.24% -728.1% -76.16% 101.75% -28.44% 998.75% -92.17% 68.84% -14.12% -50.37% 29.58% -46.56% 8.24% 40.45% -33.59% 1.65% 6.45% 16.48% 14.74% 23.21% 32.12% 11.15% 17.66% 14.8% 31.16% 46.24% 69.69%
Income Tax $177.8M $217.8M $225.9M -$81.75M $22.81M $37.73M -$7.800M $88.50M $140.8M $179.5M $173.4M $145.1M -$62.52M $84.45M $12.70M -$140.5M $13.00M $20.60M $14.30M $66.90M $6.700M $72.30M $49.20M $44.00M $120.2M $83.80M $151.7M $140.1M $102.5M $154.3M $158.4M $138.9M $116.0M $98.00M $79.80M $58.70M $64.00M $57.40M $48.00M $38.10M $25.80M $13.30M
% Of Pretax Income 19.4% 19.63% 20.76% 17.04% 18.14% -3.67% 34.35% 34.44% 35.14% 34.94% 30.24% -15.76% 31.43% 15.03% 21.49% 8.12% 11.37% 38.05% 41.88% 35.39% 40.66% 31.23% 42.34% 38.25% 37.0% 36.99% 38.01% 38.0% 39.65% 37.01% 36.0% 34.9% 35.02% 34.03% 41.24% 43.52% 41.78% 43.49% 43.07% 37.68%
Net Earnings $738.8M $891.6M $862.5M -$71.65M $111.1M $170.3M $221.3M $169.2M $269.4M $331.9M $323.7M $336.0M $463.9M $179.6M $68.50M -$241.1M $53.80M $245.6M $121.5M $117.7M $9.300M -$398.4M $71.80M -$5.900M $163.7M $135.3M $258.3M $238.6M $167.2M $251.8M $241.1M $236.4M $206.2M $182.8M $148.1M $113.8M $91.20M $74.50M $66.90M $49.60M $34.10M $22.00M
YoY Change -17.14% 3.38% -1303.66% -164.51% -34.76% -23.07% 30.79% -37.18% -18.83% 2.53% -3.66% -27.58% 158.3% 162.19% -128.41% -548.14% -78.09% 102.14% 3.23% 1165.59% -102.33% -654.87% -1316.95% -103.6% 20.99% -47.62% 8.26% 42.7% -33.6% 4.44% 1.99% 14.65% 12.8% 23.43% 30.14% 24.78% 22.42% 11.36% 34.88% 45.45% 55.0%
Net Earnings / Revenue 10.75% 12.74% 13.02% -1.62% 1.75% 2.62% 3.45% 2.64% 3.99% 4.89% 4.84% 4.98% 7.24% 2.87% 1.1% -3.45% 0.73% 3.14% 1.58% 1.51% 0.12% -4.84% 0.85% -0.07% 1.83% 1.7% 3.8% 3.72% 2.74% 4.4% 4.54% 4.84% 4.93% 4.9% 4.69% 4.29% 3.98% 3.87% 4.03% 3.76% 3.89% 3.0%
Basic Earnings Per Share $44.73 $50.81 $41.88 -$3.16 $4.38 $6.23 $7.51 $4.93 $6.91 $7.79 $7.10 $6.98 $8.67 $2.68
Diluted Earnings Per Share $44.78 $50.95 $41.88 -$3.16 $4.38 $6.23 $7.51 $4.93 $6.91 $7.79 $7.10 $6.87 $8.52 $2.67 $928.2K -$3.245M $680.2K $3.051M $1.487M $1.406M $110.8K -$4.671M $849.7K -$64.69K $1.550M $1.257M $2.306M $2.093M $1.478M $2.228M $2.137M $2.105M $1.844M $1.671M $1.453M $1.177M $944.1K $783.4K $763.7K $605.6K $460.2K $311.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $956.3M $799.2M $716.8M $360.3M $277.1M $123.5M $187.0M $347.0M $202.9M $403.8M $237.1M $124.1M $224.3M $343.3M $341.7M $96.80M $88.90M $194.0M $299.8M $498.2M $160.9M $142.4M $153.0M $194.0M $198.7M $72.40M $41.80M $64.10M $58.40M $51.10M $51.20M $92.60M $41.60M $38.20M $54.10M $41.50M $54.10M $22.70M $20.90M $28.60M $23.10M $23.50M
YoY Change 19.66% 11.5% 98.93% 30.03% 124.37% -33.96% -46.11% 71.02% -49.75% 70.31% 91.06% -44.67% -34.66% 0.47% 253.0% 8.89% -54.18% -35.29% -39.82% 209.63% 12.99% -6.93% -21.13% -2.37% 174.45% 73.21% -34.79% 9.76% 14.29% -0.2% -44.71% 122.6% 8.9% -29.39% 30.36% -23.29% 138.33% 8.61% -26.92% 23.81% -1.7%
Cash & Equivalents $808.3M $650.3M $716.8M $360.3M $277.1M $123.5M $187.0M $347.0M $202.9M $403.8M $237.1M $124.1M $224.3M $343.3M $341.7M $96.80M $88.90M $194.0M $299.8M $498.2M $160.9M $142.4M $153.0M $194.0M $198.7M $72.40M $41.80M $64.10M $58.40M $51.10M $51.20M $92.60M $41.60M $38.20M $54.10M $41.50M $54.10M $22.70M $20.90M $28.60M $23.10M $23.50M
Short-Term Investments $148.0M $148.9M
Other Short-Term Assets $97.30M $95.50M $77.94M $58.70M $59.80M $68.80M $50.40M $36.30M $44.40M $53.70M $46.90M $41.80M $34.60M $42.50M $43.70M $53.10M $66.10M $71.20M $35.40M $52.60M $39.00M $55.50M $24.70M $53.50M $72.20M $28.30M $12.80M $9.100M $10.20M $8.800M $9.000M $5.500M $5.700M $6.600M $6.700M $5.800M $15.70M $3.000M $1.600M $1.900M $1.200M $500.0K
YoY Change 1.88% 22.53% 32.77% -1.84% -13.08% 36.51% 38.84% -18.24% -17.32% 14.5% 12.2% 20.81% -18.59% -2.75% -17.7% -19.67% -7.16% 101.13% -32.7% 34.87% -29.73% 124.7% -53.83% -25.9% 155.12% 121.09% 40.66% -10.78% 15.91% -2.22% 63.64% -3.51% -13.64% -1.49% 15.52% -63.06% 423.33% 87.5% -15.79% 58.33% 140.0%
Inventory $1.094B $1.120B $1.080B $1.088B $1.465B $1.528B $1.464B $1.406B $1.375B $1.375B $1.345B $1.295B $1.304B $1.290B $1.301B $1.374B $1.779B $1.772B $1.803B $1.733B $1.632B $1.594B $1.562B $1.616B $2.048B $2.157B $1.785B $1.557B $1.486B $1.363B $1.300B $1.179B $1.053B $889.3M $716.1M $527.9M $500.8M $385.5M $305.8M $252.2M $150.8M $119.3M
Prepaid Expenses
Receivables $60.60M $57.00M $39.78M $36.70M $46.20M $49.90M $38.40M $48.20M $47.10M $56.50M $30.80M $31.50M $28.70M $26.00M $63.20M $88.00M $10.90M $10.50M $12.50M $9.700M $1.192B $1.338B $1.075B $979.2M $1.105B $1.193B $1.159B $1.131B $1.104B $1.102B $1.097B $1.090B $988.7M $920.5M $749.5M $644.9M $596.0M $224.6M $80.70M $89.20M $57.90M $24.30M
Other Receivables $0.00 $0.00 $0.00 $118.4M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $74.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.208B $2.072B $1.915B $1.662B $1.848B $1.771B $1.739B $1.838B $1.669B $1.888B $1.660B $1.492B $1.592B $1.702B $1.750B $1.687B $1.945B $2.048B $2.151B $2.294B $3.024B $3.130B $2.815B $2.843B $3.424B $3.450B $2.998B $2.761B $2.658B $2.525B $2.457B $2.367B $2.089B $1.855B $1.526B $1.220B $1.167B $635.8M $408.9M $371.9M $233.0M $167.6M
YoY Change 6.58% 8.21% 15.21% -10.08% 4.38% 1.79% -5.36% 10.13% -11.62% 13.75% 11.27% -6.26% -6.48% -2.72% 3.72% -13.28% -5.01% -4.78% -6.24% -24.15% -3.41% 11.22% -1.0% -16.96% -0.77% 15.08% 8.6% 3.85% 5.28% 2.77% 3.79% 13.32% 12.61% 21.52% 25.1% 4.58% 83.5% 55.49% 9.95% 59.61% 39.02%
Property, Plant & Equipment $1.117B $1.152B $1.233B $1.337B $1.506B $1.587B $1.696B $1.790B $1.940B $2.029B $2.134B $2.287B $2.440B $2.596B $2.781B $2.973B $3.190B $3.147B $3.159B $3.181B $3.198B $3.371B $3.456B $3.508B $3.619B $3.685B $2.502B $2.192B $2.036B $1.984B $1.922B $1.689B $1.338B $1.089B $921.8M $804.7M $713.9M $523.4M $405.0M $337.4M $195.6M $183.6M
YoY Change -3.06% -6.56% -7.76% -11.23% -5.08% -6.46% -5.25% -7.71% -4.41% -4.92% -6.68% -6.28% -5.98% -6.66% -6.47% -6.81% 1.39% -0.39% -0.69% -0.52% -5.13% -2.47% -1.5% -3.06% -1.77% 47.3% 14.12% 7.68% 2.59% 3.26% 13.79% 26.17% 22.92% 18.12% 14.55% 12.72% 36.4% 29.23% 20.04% 72.49% 6.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $20.00M $5.200M $5.200M $18.00M $15.00M $22.00M $100.0M $98.00M $102.0M $116.0M $97.00M $97.00M $203.0M
YoY Change 0.0% -71.11% 20.0% -31.82% -78.0% 2.04% -3.92% -12.07% 19.59% 0.0% -52.22%
Other Assets $123.7M $116.8M $97.81M $93.70M $76.10M $74.10M $247.0M $259.9M $235.2M $252.5M $256.4M $264.5M $268.9M $58.70M $61.00M $63.90M $70.60M $69.80M $71.00M $65.80M $56.20M $39.00M $31.80M $262.9M $265.1M $377.9M $92.30M $107.2M $84.80M $68.80M $52.10M $51.60M $71.40M $64.50M $48.10M $42.70M $7.500M $54.20M $47.70M $38.80M $22.50M $21.30M
YoY Change 5.91% 19.41% 4.39% 23.13% 2.7% -70.0% -4.96% 10.5% -6.85% -1.52% -3.06% -1.64% 358.09% -3.77% -4.54% -9.49% 1.15% -1.69% 7.9% 17.08% 44.1% 22.64% -87.9% -0.83% -29.85% 309.43% -13.9% 26.42% 23.26% 32.05% 0.97% -27.73% 10.7% 34.1% 12.65% 469.33% -86.16% 13.63% 22.94% 72.44% 5.63%
Total Long-Term Assets $1.241B $1.269B $1.331B $1.431B $1.582B $1.661B $1.943B $2.050B $2.195B $2.282B $2.391B $2.557B $2.714B $2.672B $2.857B $3.059B $3.393B $3.349B $3.366B $3.398B $3.387B $3.546B $4.260B $4.356B $4.495B $4.722B $2.594B $2.299B $2.120B $2.053B $1.974B $1.740B $1.410B $1.153B $970.0M $847.4M $721.3M $577.6M $452.7M $376.3M $218.1M $204.9M
YoY Change -2.23% -4.65% -6.97% -9.58% -4.74% -14.53% -5.21% -6.6% -3.8% -4.55% -6.5% -5.81% 1.58% -6.46% -6.61% -9.84% 1.31% -0.52% -0.93% 0.32% -4.46% -16.77% -2.21% -3.07% -4.81% 82.05% 12.81% 8.43% 3.28% 4.02% 13.41% 23.43% 22.25% 18.9% 14.47% 17.48% 24.88% 27.59% 20.3% 72.54% 6.44%
Total Assets $3.449B $3.341B $3.246B $3.093B $3.430B $3.431B $3.683B $3.888B $3.864B $4.170B $4.051B $4.049B $4.306B $4.374B $4.606B $4.746B $5.338B $5.397B $5.517B $5.692B $6.411B $6.676B $7.075B $7.199B $7.918B $8.172B $5.592B $5.060B $4.779B $4.578B $4.430B $4.107B $3.499B $3.008B $2.496B $2.068B $1.888B $1.213B $861.6M $748.2M $451.1M $372.5M
YoY Change
Accounts Payable $782.5M $828.5M $629.0M $564.5M $713.5M $743.3M $657.6M $635.8M $494.3M $530.8M $464.9M $469.2M $452.4M $491.5M $494.4M $457.1M $565.2M $581.9M $630.7M $597.0M $457.5M $429.1M $562.5M $399.0M $351.7M $443.8M $317.8M $342.2M $376.4M $350.8M $351.6M $549.1M $437.3M $384.5M $310.4M $273.5M $241.6M $178.6M $164.4M $134.1M $89.50M $63.00M
YoY Change -5.55% 31.72% 11.42% -20.88% -4.01% 13.03% 3.43% 28.63% -6.88% 14.18% -0.92% 3.71% -7.96% -0.59% 8.16% -19.13% -2.87% -7.74% 5.64% 30.49% 6.62% -23.72% 40.98% 13.45% -20.75% 39.65% -7.13% -9.09% 7.3% -0.23% -35.97% 25.57% 13.73% 23.87% 13.49% 13.2% 35.27% 8.64% 22.6% 49.83% 42.06%
Accrued Expenses $11.30M $9.700M $269.0M $207.7M $194.0M $177.9M $187.7M $203.5M $197.0M $199.6M $175.5M $184.5M $203.2M $197.7M $182.1M $185.9M $188.1M $215.9M $227.4M $223.2M $222.4M $246.8M $245.7M $248.9M $315.9M $397.1M $212.3M $194.5M $182.6M $194.7M $177.9M
YoY Change 16.49% -96.39% 29.49% 7.06% 9.05% -5.22% -7.76% 3.3% -1.3% 13.73% -4.88% -9.2% 2.78% 8.57% -2.04% -1.17% -12.88% -5.06% 1.88% 0.36% -9.89% 0.45% -1.29% -21.21% -20.45% 87.05% 9.15% 6.52% -6.21% 9.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0M $195.0M $0.00 $0.00 $0.00 $50.00M $0.00 $0.00 $0.00 $0.00 $0.00 $419.1M $128.7M $125.3M $89.90M $145.3M $56.60M $240.3M $182.5M $158.8M $221.0M $210.0M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 2.56% -100.0% -100.0% 225.64% 2.71% 39.38% -38.13% 156.71% -76.45% 31.67% 14.92% -28.14% 5.24%
Long-Term Debt Due $0.00 $44.80M $700.0K $1.200M $1.200M $162.0M $90.50M $3.300M $800.0K $800.0K $1.700M $79.10M $51.40M $3.500M $27.20M $199.1M $104.3M $204.4M $96.60M $499.7M $140.7M $100.5M $211.3M $110.6M $166.7M $108.9M $183.1M $133.5M $58.10M $67.30M $58.00M $34.90M $68.00M $12.60M $21.70M $20.50M $23.00M $20.20M $18.90M $4.900M $3.800M
YoY Change -100.0% 6300.0% -41.67% 0.0% -99.26% 79.01% 2642.42% 312.5% 0.0% -52.94% -97.85% 53.89% 1368.57% -87.13% -86.34% 90.89% -48.97% 111.59% -80.67% 255.15% 40.0% -52.44% 91.05% -33.65% 53.08% -40.52% 37.15% 129.78% -13.67% 16.03% 66.19% -48.68% 439.68% -41.94% 5.85% -10.87% 13.86% 6.88% 285.71% 28.95%
Total Short-Term Liabilities $827.8M $859.0M $966.2M $772.9M $930.8M $933.5M $1.049B $976.5M $751.2M $800.6M $778.3M $767.1M $870.4M $831.2M $769.0M $913.7M $1.184B $977.1M $1.147B $1.045B $1.336B $886.5M $928.1M $876.7M $810.6M $1.014B $1.099B $894.7M $869.7M $759.0M $796.1M $689.5M $737.3M $663.0M $533.2M $582.4M $551.3M $289.1M $261.6M $212.6M $134.9M $93.30M
YoY Change -3.63% -11.09% 25.01% -16.96% -0.29% -11.03% 7.44% 29.99% -6.17% 2.87% 1.46% -11.87% 4.72% 8.09% -15.84% -22.84% 21.2% -14.84% 9.78% -21.77% 50.72% -4.48% 5.86% 8.15% -20.02% -7.77% 22.82% 2.87% 14.58% -4.66% 15.46% -6.48% 11.21% 24.34% -8.45% 5.64% 90.7% 10.51% 23.05% 57.6% 44.59%
Long-Term Debt $521.4M $521.3M $521.2M $565.8M $566.4M $567.2M $568.3M $730.1M $820.3M $820.7M $821.5M $822.3M $823.9M $908.6M $970.0M $981.8M $985.9M $1.185B $1.291B $1.543B $2.073B $2.743B $2.677B $2.928B $3.451B $3.561B $1.378B $1.187B $1.178B $1.201B $1.270B $1.414B $1.039B $870.8M $772.5M $646.1M $621.2M $314.0M $200.7M $210.2M $109.4M $124.4M
YoY Change 0.02% 0.01% -7.87% -0.11% -0.14% -0.19% -22.16% -11.0% -0.05% -0.1% -0.1% -0.19% -9.32% -6.33% -1.2% -0.42% -16.79% -8.2% -16.34% -25.56% -24.44% 2.49% -8.59% -15.15% -3.1% 158.45% 16.11% 0.74% -1.9% -5.44% -10.2% 36.17% 19.26% 12.72% 19.56% 4.01% 97.83% 56.45% -4.52% 92.14% -12.06%
Other Long-Term Liabilities $402.6M $350.2M $306.9M $312.8M $306.3M $238.7M $240.2M $238.4M $239.0M $250.5M $228.4M $233.5M $245.2M $205.9M $213.5M $220.9M $217.4M $206.1M $259.1M $269.1M $147.9M $137.1M $157.5M $126.0M $121.5M $74.80M
YoY Change 14.96% 14.11% -1.88% 2.12% 28.32% -0.62% 0.76% -0.25% -4.59% 9.68% -2.18% -4.77% 19.09% -3.56% -3.35% 1.61% 5.48% -20.46% -3.72% 81.95% 7.88% -12.95% 25.0% 3.7% 62.43%
Total Long-Term Liabilities $924.0M $871.5M $828.2M $878.6M $872.7M $805.9M $808.5M $968.5M $1.059B $1.071B $1.050B $1.056B $1.069B $1.115B $1.184B $1.203B $1.203B $1.391B $1.550B $1.812B $2.221B $2.880B $2.834B $3.054B $3.572B $3.636B $1.378B $1.187B $1.178B $1.201B $1.270B $1.414B $1.039B $870.8M $772.5M $646.1M $621.2M $314.0M $200.7M $210.2M $109.4M $124.4M
YoY Change 6.02% 5.23% -5.74% 0.68% 8.29% -0.32% -16.52% -8.57% -1.11% 2.03% -0.56% -1.24% -4.07% -5.83% -1.6% -0.05% -13.49% -10.25% -14.47% -18.4% -22.9% 1.63% -7.21% -14.51% -1.75% 163.88% 16.11% 0.74% -1.9% -5.44% -10.2% 36.17% 19.26% 12.72% 19.56% 4.01% 97.83% 56.45% -4.52% 92.14% -12.06%
Total Liabilities $1.752B $1.731B $1.794B $1.652B $1.807B $1.753B $1.975B $2.171B $2.069B $2.151B $2.059B $2.079B $2.254B $2.287B $2.302B $2.495B $2.824B $2.817B $3.176B $3.367B $4.174B $4.412B $4.406B $4.570B $5.085B $5.331B $2.784B $2.343B $2.300B $2.254B $2.349B $2.275B $1.915B $1.643B $1.402B $1.315B $1.245B $656.7M $499.3M $449.8M $265.6M $235.2M
YoY Change 1.23% -3.56% 8.65% -8.61% 3.08% -11.22% -9.04% 4.94% -3.82% 4.48% -0.97% -7.79% -1.46% -0.64% -7.72% -11.66% 0.25% -11.32% -5.66% -19.34% -5.39% 0.12% -3.57% -10.14% -4.6% 91.48% 18.84% 1.84% 2.04% -4.02% 3.23% 18.8% 16.55% 17.23% 6.56% 5.68% 89.52% 31.52% 11.0% 69.35% 12.93%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 16.52K 17.55K 20.59M shares 22.70M shares 25.36M shares 27.31M shares 29.49M shares 34.31M shares 39.01M shares 42.60M shares 45.59M shares 48.13M shares 53.52M shares 66.92M shares
Diluted Shares Outstanding 16.52K 17.55K 20.59M shares 22.70M shares 25.36M shares 27.31M shares 29.49M shares 34.31M shares 39.01M shares 42.60M shares 45.59M shares 48.91M shares 54.45M shares 67.17M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.1925 Billion

About DILLARD'S, INC.

Dillard's, Inc. engages in the retail of fashion apparel, cosmetics, and home furnishings, and other consumer goods. The company is headquartered in Little Rock, Arkansas and currently employs 20,200 full-time employees. The firm operates through two segments: the operation of retail department stores and a general contracting construction company. The company operates over 273 Dillard’s stores, including 28 clearance centers, and an Internet store at dillards.com offering a selection of merchandise, including fashion apparel for women, men and children, accessories, cosmetics, home furnishings and other consumer goods. The firm also operates a general contracting construction company, CDI Contractors, LLC (CDI), a portion of whose business includes constructing and remodeling stores for the Company. Its merchandise selections include its lines of branded merchandise, such as Antonio Melani, Gianni Bini, GB, Roundtree & Yorke and Daniel Cremieux. Its retail stores are located primarily in shopping malls and open-air centers throughout the Southwest, Southeast and Midwest regions of the United States.

Industry: Retail-Department Stores Peers: Macy's, Inc. KOHLS Corp NORDSTROM INC