|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.027B
-29.2%
YoY
|
$7.100B
-30.16%
YoY
|
$10.17B
42.56%
YoY
|
$7.131B
19.59%
YoY
|
$5.963B
116.76%
YoY
|
| Depreciation, Depletion And Amortization |
$2.229B
5.24%
YoY
|
$2.118B
5.69%
YoY
|
$2.004B
5.75%
YoY
|
$1.895B
-7.56%
YoY
|
$2.050B
-3.21%
YoY
|
| Cash From Operating Activities |
$7.459B
-19.2%
YoY
|
$9.231B
7.47%
YoY
|
$8.589B
82.78%
YoY
|
$4.699B
-39.18%
YoY
|
$7.726B
3.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.228B
-11.95%
YoY
|
$4.802B
220.56%
YoY
|
$1.498B
-139.55%
YoY
|
-$3.788B
-546.7%
YoY
|
$848.0M
3.41%
YoY
|
| Acquisitions |
$101.0M
N/A
|
N/A
|
$82.00M
-83.53%
YoY
|
$498.0M
104.1%
YoY
|
$244.0M
269.7%
YoY
|
| Other Investing Activities |
$2.171B
-230.63%
YoY
|
-$1.662B
-471.81%
YoY
|
$447.0M
-109.52%
YoY
|
-$4.697B
11642.5%
YoY
|
-$40.00M
-248.15%
YoY
|
| Cash From Investing Activities |
-$2.057B
-68.18%
YoY
|
-$6.464B
-26.12%
YoY
|
-$8.749B
3.11%
YoY
|
-$8.485B
47.57%
YoY
|
-$5.750B
73.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.138B
-71.6%
YoY
|
-$4.007B
-155.53%
YoY
|
$7.216B
-304.19%
YoY
|
-$3.534B
-239.24%
YoY
|
$2.538B
238.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$8.445B
19.11%
YoY
|
$7.090B
-3.97%
YoY
|
| Cash From Financing Activities |
-$4.579B
68.53%
YoY
|
-$2.717B
-196.76%
YoY
|
$2.808B
239.95%
YoY
|
$826.0M
-176.62%
YoY
|
-$1.078B
10.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.459B
-19.2%
YoY
|
$9.231B
7.47%
YoY
|
$8.589B
82.78%
YoY
|
$4.699B
-39.18%
YoY
|
$7.726B
3.25%
YoY
|
| Cash From Investing Activities |
-$2.057B
-68.18%
YoY
|
-$6.464B
-26.12%
YoY
|
-$8.749B
3.11%
YoY
|
-$8.485B
47.57%
YoY
|
-$5.750B
73.24%
YoY
|
| Cash From Financing Activities |
-$4.579B
68.53%
YoY
|
-$2.717B
-196.76%
YoY
|
$2.808B
239.95%
YoY
|
$826.0M
-176.62%
YoY
|
-$1.078B
10.0%
YoY
|
| Net Change In Cash |
$823.0M
1546.0%
YoY
|
$50.00M
-98.13%
YoY
|
$2.679B
-190.51%
YoY
|
-$2.960B
-410.6%
YoY
|
$953.0M
-70.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.459B
-19.2%
YoY
|
$9.231B
7.47%
YoY
|
$8.589B
82.78%
YoY
|
$4.699B
-39.18%
YoY
|
$7.726B
3.25%
YoY
|
| Capital Expenditures |
$4.228B
-11.95%
YoY
|
$4.802B
220.56%
YoY
|
$1.498B
-139.55%
YoY
|
-$3.788B
-546.7%
YoY
|
$848.0M
3.41%
YoY
|
| Free Cash Flow |
$3.231B
-27.05%
YoY
|
$4.429B
-37.54%
YoY
|
$7.091B
-16.45%
YoY
|
$8.487B
23.39%
YoY
|
$6.878B
3.23%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.773B
-1.72%
YoY
|
$656.0M
-24.51%
YoY
|
$1.065B
-14.46%
YoY
|
$1.289B
-25.66%
YoY
|
$1.804B
-23.88%
YoY
|
$869.0M
-50.37%
YoY
|
$1.245B
-47.45%
YoY
|
$1.734B
-41.77%
YoY
|
$2.370B
-17.13%
YoY
|
$1.751B
-10.62%
YoY
|
$2.369B
5.57%
YoY
|
$2.978B
57.9%
YoY
|
$2.860B
36.32%
YoY
|
$1.959B
116.94%
YoY
|
$2.244B
74.9%
YoY
|
$1.886B
13.14%
YoY
|
$2.098B
17.21%
YoY
|
$903.0M
-26.23%
YoY
|
$1.283B
69.48%
YoY
|
$1.667B
105.55%
YoY
|
| Depreciation, Depletion And Amortization |
$594.0M
7.03%
YoY
|
$590.0M
7.47%
YoY
|
$561.0M
7.88%
YoY
|
$564.0M
1.99%
YoY
|
$555.0M
5.71%
YoY
|
$549.0M
5.58%
YoY
|
$520.0M
9.01%
YoY
|
$553.0M
3.95%
YoY
|
$525.0M
4.79%
YoY
|
$520.0M
5.26%
YoY
|
$477.0M
5.53%
YoY
|
$532.0M
4.31%
YoY
|
$501.0M
12.08%
YoY
|
$494.0M
1.65%
YoY
|
$452.0M
-6.03%
YoY
|
$510.0M
-0.97%
YoY
|
$447.0M
-13.37%
YoY
|
$486.0M
-9.67%
YoY
|
$481.0M
-4.56%
YoY
|
$515.0M
-5.85%
YoY
|
| Cash From Operating Activities |
$1.932B
13.65%
YoY
|
-$890.0M
-21.38%
YoY
|
$3.995B
-21.54%
YoY
|
$2.896B
-9.36%
YoY
|
$1.700B
-8.21%
YoY
|
-$1.132B
24.67%
YoY
|
$5.092B
-10.56%
YoY
|
$3.195B
5.0%
YoY
|
$1.852B
68.52%
YoY
|
-$908.0M
-27.13%
YoY
|
$5.693B
32.98%
YoY
|
$3.043B
39.59%
YoY
|
$1.099B
38.94%
YoY
|
-$1.246B
-51.19%
YoY
|
$4.281B
25.47%
YoY
|
$2.180B
-13.77%
YoY
|
$791.0M
-51.86%
YoY
|
-$2.553B
-1885.31%
YoY
|
$3.412B
-0.41%
YoY
|
$2.528B
-22.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.058B
3.93%
YoY
|
$256.0M
-27.27%
YoY
|
$1.367B
-14.24%
YoY
|
$1.052B
-6.07%
YoY
|
$1.018B
-19.97%
YoY
|
$352.0M
-56.86%
YoY
|
$1.594B
-1.18%
YoY
|
$1.120B
7.49%
YoY
|
$1.272B
27.07%
YoY
|
$816.0M
159.05%
YoY
|
$1.613B
-209.36%
YoY
|
$1.042B
-208.2%
YoY
|
$1.001B
-230.68%
YoY
|
$315.0M
63.21%
YoY
|
-$1.475B
68.0%
YoY
|
-$963.0M
55.83%
YoY
|
-$766.0M
20.44%
YoY
|
$193.0M
25.32%
YoY
|
-$878.0M
17.07%
YoY
|
-$618.0M
22.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$24.00M
26.32%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$671.0M
-276.12%
YoY
|
$51.00M
8.51%
YoY
|
$111.0M
-109.26%
YoY
|
-$528.0M
-40.07%
YoY
|
$381.0M
-123.59%
YoY
|
$47.00M
-97.69%
YoY
|
-$1.199B
-53.4%
YoY
|
-$881.0M
-56.54%
YoY
|
-$1.615B
28.89%
YoY
|
$2.033B
1292.47%
YoY
|
-$2.573B
-0.27%
YoY
|
-$2.027B
28.37%
YoY
|
-$1.253B
-29.21%
YoY
|
$146.0M
873.33%
YoY
|
-$2.580B
45.76%
YoY
|
-$1.579B
43.94%
YoY
|
-$1.770B
33.08%
YoY
|
$15.00M
150.0%
YoY
|
-$1.770B
68.25%
YoY
|
-$1.097B
5.28%
YoY
|
| Cash From Investing Activities |
-$1.729B
171.43%
YoY
|
$1.822B
28.67%
YoY
|
-$1.256B
-55.03%
YoY
|
-$1.580B
-21.04%
YoY
|
-$637.0M
-77.94%
YoY
|
$1.416B
16.35%
YoY
|
-$2.793B
-33.28%
YoY
|
-$2.001B
-34.8%
YoY
|
-$2.887B
28.08%
YoY
|
$1.217B
60.13%
YoY
|
-$4.186B
3.23%
YoY
|
-$3.069B
20.73%
YoY
|
-$2.254B
-11.12%
YoY
|
$760.0M
17.28%
YoY
|
-$4.055B
53.13%
YoY
|
-$2.542B
48.22%
YoY
|
-$2.536B
28.99%
YoY
|
$648.0M
11.92%
YoY
|
-$2.648B
46.95%
YoY
|
-$1.715B
10.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$198.0M
-50.13%
YoY
|
$302.0M
-31.52%
YoY
|
-$2.000M
-99.74%
YoY
|
N/A
N/A
|
-$397.0M
-63.71%
YoY
|
$441.0M
-133.21%
YoY
|
-$780.0M
N/A
|
N/A
N/A
|
-$1.094B
-14.53%
YoY
|
-$1.328B
-205.65%
YoY
|
N/A
N/A
|
-$2.147B
72.31%
YoY
|
-$1.280B
N/A
|
$1.257B
101.77%
YoY
|
-$1.112B
N/A
|
-$1.246B
N/A
|
N/A
N/A
|
$623.0M
76.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.925B
-0.77%
YoY
|
N/A
|
N/A
|
N/A
|
$1.940B
34.63%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$863.0M
746.08%
YoY
|
-$2.490B
169.77%
YoY
|
-$3.022B
56.74%
YoY
|
-$736.0M
-297.32%
YoY
|
$102.0M
-93.12%
YoY
|
-$923.0M
-65.1%
YoY
|
-$1.928B
237.65%
YoY
|
$373.0M
-72.61%
YoY
|
$1.483B
-37.05%
YoY
|
-$2.645B
680.24%
YoY
|
-$571.0M
-283.6%
YoY
|
$1.362B
51.17%
YoY
|
$2.356B
97.82%
YoY
|
-$339.0M
-78.5%
YoY
|
$311.0M
-237.0%
YoY
|
$901.0M
-319.76%
YoY
|
$1.191B
142.07%
YoY
|
-$1.577B
69.02%
YoY
|
-$227.0M
-91.61%
YoY
|
-$410.0M
-84.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.932B
13.65%
YoY
|
-$890.0M
-21.38%
YoY
|
$3.995B
-21.54%
YoY
|
$2.896B
-9.36%
YoY
|
$1.700B
-8.21%
YoY
|
-$1.132B
24.67%
YoY
|
$5.092B
-10.56%
YoY
|
$3.195B
5.0%
YoY
|
$1.852B
68.52%
YoY
|
-$908.0M
-27.13%
YoY
|
$5.693B
32.98%
YoY
|
$3.043B
39.59%
YoY
|
$1.099B
38.94%
YoY
|
-$1.246B
-51.19%
YoY
|
$4.281B
25.47%
YoY
|
$2.180B
-13.77%
YoY
|
$791.0M
-51.86%
YoY
|
-$2.553B
-1885.31%
YoY
|
$3.412B
-0.41%
YoY
|
$2.528B
-22.95%
YoY
|
| Cash From Investing Activities |
-$1.729B
171.43%
YoY
|
$1.822B
28.67%
YoY
|
-$1.256B
-55.03%
YoY
|
-$1.580B
-21.04%
YoY
|
-$637.0M
-77.94%
YoY
|
$1.416B
16.35%
YoY
|
-$2.793B
-33.28%
YoY
|
-$2.001B
-34.8%
YoY
|
-$2.887B
28.08%
YoY
|
$1.217B
60.13%
YoY
|
-$4.186B
3.23%
YoY
|
-$3.069B
20.73%
YoY
|
-$2.254B
-11.12%
YoY
|
$760.0M
17.28%
YoY
|
-$4.055B
53.13%
YoY
|
-$2.542B
48.22%
YoY
|
-$2.536B
28.99%
YoY
|
$648.0M
11.92%
YoY
|
-$2.648B
46.95%
YoY
|
-$1.715B
10.86%
YoY
|
| Cash From Financing Activities |
$863.0M
746.08%
YoY
|
-$2.490B
169.77%
YoY
|
-$3.022B
56.74%
YoY
|
-$736.0M
-297.32%
YoY
|
$102.0M
-93.12%
YoY
|
-$923.0M
-65.1%
YoY
|
-$1.928B
237.65%
YoY
|
$373.0M
-72.61%
YoY
|
$1.483B
-37.05%
YoY
|
-$2.645B
680.24%
YoY
|
-$571.0M
-283.6%
YoY
|
$1.362B
51.17%
YoY
|
$2.356B
97.82%
YoY
|
-$339.0M
-78.5%
YoY
|
$311.0M
-237.0%
YoY
|
$901.0M
-319.76%
YoY
|
$1.191B
142.07%
YoY
|
-$1.577B
69.02%
YoY
|
-$227.0M
-91.61%
YoY
|
-$410.0M
-84.35%
YoY
|
| Net Change In Cash |
$1.066B
-8.5%
YoY
|
-$1.460B
101.1%
YoY
|
-$283.0M
-176.28%
YoY
|
$580.0M
-62.99%
YoY
|
$1.165B
160.04%
YoY
|
-$726.0M
-68.92%
YoY
|
$371.0M
-60.36%
YoY
|
$1.567B
17.29%
YoY
|
$448.0M
-62.7%
YoY
|
-$2.336B
206.16%
YoY
|
$936.0M
74.3%
YoY
|
$1.336B
147.87%
YoY
|
$1.201B
-316.79%
YoY
|
-$763.0M
-78.54%
YoY
|
$537.0M
0.0%
YoY
|
$539.0M
33.75%
YoY
|
-$554.0M
-427.81%
YoY
|
-$3.556B
3192.59%
YoY
|
$537.0M
-149.72%
YoY
|
$403.0M
-145.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.932B
13.65%
YoY
|
-$890.0M
-21.38%
YoY
|
$3.995B
-21.54%
YoY
|
$2.896B
-9.36%
YoY
|
$1.700B
-8.21%
YoY
|
-$1.132B
24.67%
YoY
|
$5.092B
-10.56%
YoY
|
$3.195B
5.0%
YoY
|
$1.852B
68.52%
YoY
|
-$908.0M
-27.13%
YoY
|
$5.693B
32.98%
YoY
|
$3.043B
39.59%
YoY
|
$1.099B
38.94%
YoY
|
-$1.246B
-51.19%
YoY
|
$4.281B
25.47%
YoY
|
$2.180B
-13.77%
YoY
|
$791.0M
-51.86%
YoY
|
-$2.553B
-1885.31%
YoY
|
$3.412B
-0.41%
YoY
|
$2.528B
-22.95%
YoY
|
| Capital Expenditures |
$1.058B
3.93%
YoY
|
$256.0M
-27.27%
YoY
|
$1.367B
-14.24%
YoY
|
$1.052B
-6.07%
YoY
|
$1.018B
-19.97%
YoY
|
$352.0M
-56.86%
YoY
|
$1.594B
-1.18%
YoY
|
$1.120B
7.49%
YoY
|
$1.272B
27.07%
YoY
|
$816.0M
159.05%
YoY
|
$1.613B
-209.36%
YoY
|
$1.042B
-208.2%
YoY
|
$1.001B
-230.68%
YoY
|
$315.0M
63.21%
YoY
|
-$1.475B
68.0%
YoY
|
-$963.0M
55.83%
YoY
|
-$766.0M
20.44%
YoY
|
$193.0M
25.32%
YoY
|
-$878.0M
17.07%
YoY
|
-$618.0M
22.38%
YoY
|
| Free Cash Flow |
$874.0M
28.15%
YoY
|
-$1.146B
-22.78%
YoY
|
$2.628B
-24.87%
YoY
|
$1.844B
-11.13%
YoY
|
$682.0M
17.59%
YoY
|
-$1.484B
-13.92%
YoY
|
$3.498B
-14.26%
YoY
|
$2.075B
3.7%
YoY
|
$580.0M
491.84%
YoY
|
-$1.724B
10.44%
YoY
|
$4.080B
-29.12%
YoY
|
$2.001B
-36.33%
YoY
|
$98.00M
-93.71%
YoY
|
-$1.561B
-43.15%
YoY
|
$5.756B
34.17%
YoY
|
$3.143B
-0.1%
YoY
|
$1.557B
-31.68%
YoY
|
-$2.746B
24863.64%
YoY
|
$4.290B
2.73%
YoY
|
$3.146B
-16.9%
YoY
|
Loading...