2016 Q4 Form 10-Q Financial Statement
#000156459016028308 Filed on November 08, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $28.75M | $26.98M | $19.86M |
YoY Change | 29.66% | 35.85% | 967.58% |
Cost Of Revenue | $9.020M | $7.840M | $5.820M |
YoY Change | 38.77% | 34.71% | |
Gross Profit | $19.74M | $19.13M | $14.04M |
YoY Change | 25.97% | 36.25% | |
Gross Profit Margin | 68.66% | 70.92% | 70.71% |
Selling, General & Admin | $3.140M | $3.070M | $2.300M |
YoY Change | 15.87% | 33.48% | -33.72% |
% of Gross Profit | 15.91% | 16.05% | 16.38% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $11.70M | $12.30M | $9.300M |
YoY Change | 14.71% | 32.26% | |
% of Gross Profit | 59.27% | 64.3% | 66.24% |
Operating Expenses | $14.84M | $15.30M | $11.64M |
YoY Change | 15.31% | 31.44% | 235.45% |
Operating Profit | $4.900M | $3.171M | $2.159M |
YoY Change | 75.0% | 46.87% | |
Interest Expense | -$2.210M | -$2.043M | -$1.341M |
YoY Change | 37.27% | 52.35% | -105.44% |
% of Operating Profit | -45.1% | -64.43% | -62.11% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $2.220M | $1.130M | $820.0K |
YoY Change | 1205.88% | 37.8% | -96.44% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $1.300M | $1.048M | $498.0K |
YoY Change | 1138.1% | 110.44% | -115.05% |
Net Earnings / Revenue | 4.52% | 3.89% | 2.51% |
Basic Earnings Per Share | $0.04 | $0.02 | $0.02 |
Diluted Earnings Per Share | $0.03 | $0.02 | $0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 35.37M | 34.97M | 24.14M |
Diluted Shares Outstanding | 36.90M | 25.22M |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.800M | $4.400M | $4.500M |
YoY Change | -41.46% | -2.22% | -86.4% |
Cash & Equivalents | $6.491M | $4.358M | $4.466M |
Short-Term Investments | |||
Other Short-Term Assets | $1.400M | $1.800M | $2.900M |
YoY Change | -6.67% | -37.93% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $5.800M | $4.100M | $2.900M |
Other Receivables | $8.600M | $7.500M | $5.600M |
Total Short-Term Assets | $20.60M | $17.80M | $15.90M |
YoY Change | 8.42% | 11.95% | -51.96% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $901.4M | $881.0M | $668.0M |
YoY Change | 16.76% | 31.89% | 146.13% |
Goodwill | |||
YoY Change | |||
Intangibles | $113.8M | $116.1M | |
YoY Change | -2.39% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.400M | $4.400M | $4.700M |
YoY Change | -2.22% | -6.38% | 1466.67% |
Total Long-Term Assets | $1.026B | $1.003B | $777.3M |
YoY Change | 14.92% | 29.0% | 185.56% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.60M | $17.80M | $15.90M |
Total Long-Term Assets | $1.026B | $1.003B | $777.3M |
Total Assets | $1.047B | $1.021B | $793.2M |
YoY Change | 14.79% | 28.66% | 159.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.80M | $13.50M | $7.000M |
YoY Change | 48.39% | 92.86% | 141.38% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $13.80M | $13.50M | $7.000M |
YoY Change | 48.39% | 92.86% | 141.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $293.0M | $288.2M | $118.9M |
YoY Change | 23.01% | 142.39% | |
Other Long-Term Liabilities | $41.80M | $41.90M | $39.70M |
YoY Change | -6.28% | 5.54% | |
Total Long-Term Liabilities | $334.8M | $330.1M | $158.6M |
YoY Change | 18.39% | 108.13% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.80M | $13.50M | $7.000M |
Total Long-Term Liabilities | $334.8M | $330.1M | $158.6M |
Total Liabilities | $348.6M | $343.6M | $411.1M |
YoY Change | 19.32% | -16.41% | 36.71% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.679M | $575.0K | |
YoY Change | -258.15% | ||
Common Stock | $597.5M | $568.9M | |
YoY Change | 52.43% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $560.5M | $535.5M | $382.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.047B | $1.021B | $793.2M |
YoY Change | 14.79% | 28.66% | 159.81% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.300M | $1.048M | $498.0K |
YoY Change | 1138.1% | 110.44% | -115.05% |
Depreciation, Depletion And Amortization | $11.70M | $12.30M | $9.300M |
YoY Change | 14.71% | 32.26% | |
Cash From Operating Activities | $11.20M | $15.20M | $11.80M |
YoY Change | 0.0% | 28.81% | 391.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$800.0K | -$500.0K | -$200.0K |
YoY Change | 300.0% | 150.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$28.50M | -$10.50M | -$18.40M |
YoY Change | -75.79% | -42.93% | |
Cash From Investing Activities | -$29.30M | -$11.00M | -$18.50M |
YoY Change | -75.15% | -40.54% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 18.60M | -3.500M | 7.800M |
YoY Change | -83.15% | -144.87% | -73.56% |
NET CHANGE | |||
Cash From Operating Activities | 11.20M | 15.20M | 11.80M |
Cash From Investing Activities | -29.30M | -11.00M | -18.50M |
Cash From Financing Activities | 18.60M | -3.500M | 7.800M |
Net Change In Cash | 500.0K | 700.0K | 1.100M |
YoY Change | -86.49% | -36.36% | -96.55% |
FREE CASH FLOW | |||
Cash From Operating Activities | $11.20M | $15.20M | $11.80M |
Capital Expenditures | -$800.0K | -$500.0K | -$200.0K |
Free Cash Flow | $12.00M | $15.70M | $12.00M |
YoY Change | 5.26% | 30.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1736000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35374810 | |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1845000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1509000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
912006000 | |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
154417000 | |
CY2015Q4 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
83744000 | |
CY2015Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
44605000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
9346000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
292112000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
241000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
391767000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1694000 | |
CY2015Q4 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
13051000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
377263000 | |
CY2015Q4 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
242631000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
619894000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
912006000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24168379 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24168379 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
68520000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
45056000 | ||
CY2015Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1689000 | |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
7016000 | ||
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
4037000 | ||
CY2016Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
97000 | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
111000 | ||
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12237000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
23395000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1870000 | ||
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
23804000 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
772007000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8176000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
2920000 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2726000 | |
CY2016Q3 | us-gaap |
Deposit Assets
DepositAssets
|
1250000 | |
CY2016Q3 | dea |
Rent Receivable
RentReceivable
|
7464000 | |
CY2016Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3007000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-3362000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-5967000 | ||
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1128000 | |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
116100000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
116585000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
46938000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
165000 | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-5225000 | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-3359000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-59000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
541000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
639000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
17000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
84943000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2131000 | ||
CY2016Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
760668000 | |
CY2016Q3 | us-gaap |
Tenant Improvements
TenantImprovements
|
39762000 | |
CY2016Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
4516000 | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
818000 | |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
75867000 | ||
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9344000 | |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
4694000 | ||
CY2015Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
3838000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
1020554000 | |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
206667000 | |
CY2016Q3 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
81552000 | |
CY2016Q3 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
41894000 | |
CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
13516000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
343629000 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
352000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
568520000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
575000 | |
CY2016Q3 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
33944000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
535503000 | |
CY2016Q3 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
141422000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
676925000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1020554000 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35161192 | |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35161192 | |
CY2016Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
24493000 | |
CY2015Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
18126000 | |
CY2016Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
2385000 | |
CY2015Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
42000 | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
331000 | ||
CY2016Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
26975000 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
233000 | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
320000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1005000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
895000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
498000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-6218000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
3274000 | ||
us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
4154000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1216000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
268000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
336000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2266000 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-5122000 | ||
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2159000 | |
CY2015Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
19857000 | |
CY2016Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2043000 | |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
7233000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34174000 | ||
CY2016Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
660000 | |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
235000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1339000 | ||
dea |
Formation Expenses
FormationExpenses
|
1666000 | ||
CY2016Q3 | dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
3066000 | |
CY2015Q3 | dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
2301000 | |
dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
9154000 | ||
dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
6112000 | ||
dea |
Fund General And Administrative Expense
FundGeneralAndAdministrativeExpense
|
75000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9241000 | ||
CY2015Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1341000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4419000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2269000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1799000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34967482 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24141712 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28886697 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20516184 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36904564 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25216716 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30722389 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20516184 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
649000 | ||
dea |
Contributions To Investment In Unconsolidated Ventures
ContributionsToInvestmentInUnconsolidatedVentures
|
257000 | ||
us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
940000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-304000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-140908000 | ||
CY2016Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
5308000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
66626000 | ||
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
17698000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3171000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
dea |
Amortization Of Unearned Revenue
AmortizationOfUnearnedRevenue
|
77000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-64000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2164000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1175000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3840000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3657000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
36226000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
18771000 | ||
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
140403000 | ||
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
52425000 | ||
dea |
Cash Assumed In Formation
CashAssumedInFormation
|
6187000 | ||
dea |
Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
|
664000 | ||
dea |
Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
|
256000 | ||
dea |
Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
|
145000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
172000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-46666000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
848000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3397000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
193545000 | ||
us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
1000 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
75638000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
52250000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
50167000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
1512000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
293381000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
29245000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
12732000 | ||
dea |
Proceeds From Payments For Distributions
ProceedsFromPaymentsForDistributions
|
-5441000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
4105000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1962000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
100864000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
924000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3818000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-26971000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31437000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4466000 | |
us-gaap |
Interest Paid
InterestPaid
|
5531000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2733000 | ||
dea |
Financing Costs Accrued But Not Paid
FinancingCostsAccruedButNotPaid
|
78000 | ||
dea |
Capital Contribution
CapitalContribution
|
260687000 | ||
dea |
Exchange Of Non Controlling Interest In Operating Partnership
ExchangeOfNonControllingInterestInOperatingPartnership
|
96578000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
64000 | ||
dea |
Additional Paid In Capital Under Exchange Of Operating Partnership Units For Common Stock
AdditionalPaidInCapitalUnderExchangeOfOperatingPartnershipUnitsForCommonStock
|
96514000 | ||
CY2015Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
207000000 | |
CY2015Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
293381000 | |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.791 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
81197000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
79447000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
5219000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
5367000 | ||
CY2016Q3 | us-gaap |
Land
Land
|
109912000 | |
CY2016Q3 | dea |
Real Estate Investment Property Accumulated Amortization
RealEstateInvestmentPropertyAccumulatedAmortization
|
33896000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
36125000 | |
CY2016Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
116100000 | |
CY2016Q3 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilitiesBelowMarketLeases
|
54272000 | |
CY2016Q3 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
12378000 | |
CY2016Q3 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
|
41894000 | |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
288219000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
2164000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
29245000 | ||
us-gaap |
Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
|
80838000 | ||
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
297184000 | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
5441000 | ||
us-gaap |
Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
|
191583000 | ||
us-gaap |
Partners Capital Account Private Placement Of Units
PartnersCapitalAccountPrivatePlacementOfUnits
|
75638000 | ||
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
86397000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1175000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
12732000 | ||
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
627585000 | |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
4900000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.007 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.200 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.055 | ||
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.23 | |
CY2016Q2 | us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2016-06-08 | |
CY2016Q2 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2016-06-23 | |
CY2016Q2 | dea |
Common Unit Dividend Rate Percentage
CommonUnitDividendRatePercentage
|
0.10 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.23 | |
CY2016Q3 | us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2016-08-26 | |
CY2016Q3 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2016-09-13 | |
CY2016Q3 | dea |
Common Unit Dividend Rate Percentage
CommonUnitDividendRatePercentage
|
0.10 | |
CY2016Q3 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
25000 | |
CY2015Q3 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
24000 | |
dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
76000 | ||
dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
37000 | ||
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
71884000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
69733000 | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
870000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
474000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2193000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1836000 | ||
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
64020000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
491338000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
18170000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
56343000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
211188000 | |
CY2016Q3 | dea |
Percent Of Consolidated Properties Occupied
PercentOfConsolidatedPropertiesOccupied
|
1.00 | |
us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
63100000 | ||
CY2016Q3 | dea |
Number Of Tenants Occupied Leased Property
NumberOfTenantsOccupiedLeasedProperty
|
22 | |
us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
200000 | ||
CY2016Q2 | dea |
Area Of Leased Laboratory Premises
AreaOfLeasedLaboratoryPremises
|
65810 | |
us-gaap |
Lessor Leasing Arrangements Operating Leases Term Of Contract
LessorLeasingArrangementsOperatingLeasesTermOfContract
|
P20Y |