2016 Q4 Form 10-Q Financial Statement

#000156459016028308 Filed on November 08, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $28.75M $26.98M $19.86M
YoY Change 29.66% 35.85% 967.58%
Cost Of Revenue $9.020M $7.840M $5.820M
YoY Change 38.77% 34.71%
Gross Profit $19.74M $19.13M $14.04M
YoY Change 25.97% 36.25%
Gross Profit Margin 68.66% 70.92% 70.71%
Selling, General & Admin $3.140M $3.070M $2.300M
YoY Change 15.87% 33.48% -33.72%
% of Gross Profit 15.91% 16.05% 16.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.70M $12.30M $9.300M
YoY Change 14.71% 32.26%
% of Gross Profit 59.27% 64.3% 66.24%
Operating Expenses $14.84M $15.30M $11.64M
YoY Change 15.31% 31.44% 235.45%
Operating Profit $4.900M $3.171M $2.159M
YoY Change 75.0% 46.87%
Interest Expense -$2.210M -$2.043M -$1.341M
YoY Change 37.27% 52.35% -105.44%
% of Operating Profit -45.1% -64.43% -62.11%
Other Income/Expense, Net
YoY Change
Pretax Income $2.220M $1.130M $820.0K
YoY Change 1205.88% 37.8% -96.44%
Income Tax
% Of Pretax Income
Net Earnings $1.300M $1.048M $498.0K
YoY Change 1138.1% 110.44% -115.05%
Net Earnings / Revenue 4.52% 3.89% 2.51%
Basic Earnings Per Share $0.04 $0.02 $0.02
Diluted Earnings Per Share $0.03 $0.02 $0.02
COMMON SHARES
Basic Shares Outstanding 35.37M 34.97M 24.14M
Diluted Shares Outstanding 36.90M 25.22M

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.800M $4.400M $4.500M
YoY Change -41.46% -2.22% -86.4%
Cash & Equivalents $6.491M $4.358M $4.466M
Short-Term Investments
Other Short-Term Assets $1.400M $1.800M $2.900M
YoY Change -6.67% -37.93%
Inventory
Prepaid Expenses
Receivables $5.800M $4.100M $2.900M
Other Receivables $8.600M $7.500M $5.600M
Total Short-Term Assets $20.60M $17.80M $15.90M
YoY Change 8.42% 11.95% -51.96%
LONG-TERM ASSETS
Property, Plant & Equipment $901.4M $881.0M $668.0M
YoY Change 16.76% 31.89% 146.13%
Goodwill
YoY Change
Intangibles $113.8M $116.1M
YoY Change -2.39%
Long-Term Investments
YoY Change
Other Assets $4.400M $4.400M $4.700M
YoY Change -2.22% -6.38% 1466.67%
Total Long-Term Assets $1.026B $1.003B $777.3M
YoY Change 14.92% 29.0% 185.56%
TOTAL ASSETS
Total Short-Term Assets $20.60M $17.80M $15.90M
Total Long-Term Assets $1.026B $1.003B $777.3M
Total Assets $1.047B $1.021B $793.2M
YoY Change 14.79% 28.66% 159.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.80M $13.50M $7.000M
YoY Change 48.39% 92.86% 141.38%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $13.80M $13.50M $7.000M
YoY Change 48.39% 92.86% 141.38%
LONG-TERM LIABILITIES
Long-Term Debt $293.0M $288.2M $118.9M
YoY Change 23.01% 142.39%
Other Long-Term Liabilities $41.80M $41.90M $39.70M
YoY Change -6.28% 5.54%
Total Long-Term Liabilities $334.8M $330.1M $158.6M
YoY Change 18.39% 108.13%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.80M $13.50M $7.000M
Total Long-Term Liabilities $334.8M $330.1M $158.6M
Total Liabilities $348.6M $343.6M $411.1M
YoY Change 19.32% -16.41% 36.71%
SHAREHOLDERS EQUITY
Retained Earnings $2.679M $575.0K
YoY Change -258.15%
Common Stock $597.5M $568.9M
YoY Change 52.43%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $560.5M $535.5M $382.1M
YoY Change
Total Liabilities & Shareholders Equity $1.047B $1.021B $793.2M
YoY Change 14.79% 28.66% 159.81%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $1.300M $1.048M $498.0K
YoY Change 1138.1% 110.44% -115.05%
Depreciation, Depletion And Amortization $11.70M $12.30M $9.300M
YoY Change 14.71% 32.26%
Cash From Operating Activities $11.20M $15.20M $11.80M
YoY Change 0.0% 28.81% 391.67%
INVESTING ACTIVITIES
Capital Expenditures -$800.0K -$500.0K -$200.0K
YoY Change 300.0% 150.0%
Acquisitions
YoY Change
Other Investing Activities -$28.50M -$10.50M -$18.40M
YoY Change -75.79% -42.93%
Cash From Investing Activities -$29.30M -$11.00M -$18.50M
YoY Change -75.15% -40.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 18.60M -3.500M 7.800M
YoY Change -83.15% -144.87% -73.56%
NET CHANGE
Cash From Operating Activities 11.20M 15.20M 11.80M
Cash From Investing Activities -29.30M -11.00M -18.50M
Cash From Financing Activities 18.60M -3.500M 7.800M
Net Change In Cash 500.0K 700.0K 1.100M
YoY Change -86.49% -36.36% -96.55%
FREE CASH FLOW
Cash From Operating Activities $11.20M $15.20M $11.80M
Capital Expenditures -$800.0K -$500.0K -$200.0K
Free Cash Flow $12.00M $15.70M $12.00M
YoY Change 5.26% 30.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1736000
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
35374810
CY2016Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1845000
CY2015Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1509000
CY2015Q4 us-gaap Assets
Assets
912006000
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
154417000
CY2015Q4 dea Mortgage Notes Payable
MortgageNotesPayable
83744000
CY2015Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
44605000
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
9346000
CY2015Q4 us-gaap Liabilities
Liabilities
292112000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
241000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
391767000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1694000
CY2015Q4 us-gaap Cumulative Dividends
CumulativeDividends
13051000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
377263000
CY2015Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
242631000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
619894000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
912006000
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24168379
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24168379
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
68520000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
45056000
CY2015Q3 us-gaap Tenant Reimbursements
TenantReimbursements
1689000
us-gaap Tenant Reimbursements
TenantReimbursements
7016000
us-gaap Tenant Reimbursements
TenantReimbursements
4037000
CY2016Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
97000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
111000
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12237000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
23395000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1870000
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
23804000
CY2015Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
772007000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8176000
CY2015Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
2920000
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2726000
CY2016Q3 us-gaap Deposit Assets
DepositAssets
1250000
CY2016Q3 dea Rent Receivable
RentReceivable
7464000
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3007000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3362000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5967000
CY2016Q3 us-gaap Profit Loss
ProfitLoss
1128000
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
116100000
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
116585000
us-gaap Costs And Expenses
CostsAndExpenses
46938000
us-gaap Straight Line Rent
StraightLineRent
165000
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-5225000
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-3359000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-59000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
541000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
639000
us-gaap Straight Line Rent
StraightLineRent
17000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
84943000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2131000
CY2016Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
760668000
CY2016Q3 us-gaap Tenant Improvements
TenantImprovements
39762000
CY2016Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
4516000
CY2015Q3 us-gaap Profit Loss
ProfitLoss
818000
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
75867000
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9344000
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
4694000
CY2015Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
3838000
CY2016Q3 us-gaap Assets
Assets
1020554000
CY2016Q3 us-gaap Line Of Credit
LineOfCredit
206667000
CY2016Q3 dea Mortgage Notes Payable
MortgageNotesPayable
81552000
CY2016Q3 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
41894000
CY2016Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
13516000
CY2016Q3 us-gaap Liabilities
Liabilities
343629000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
352000
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
568520000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
575000
CY2016Q3 us-gaap Cumulative Dividends
CumulativeDividends
33944000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
535503000
CY2016Q3 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
141422000
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
676925000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1020554000
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35161192
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35161192
CY2016Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
24493000
CY2015Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
18126000
CY2016Q3 us-gaap Tenant Reimbursements
TenantReimbursements
2385000
CY2015Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
42000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
331000
CY2016Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
26975000
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
233000
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
320000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1005000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
895000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
498000
us-gaap Profit Loss
ProfitLoss
-6218000
us-gaap Profit Loss
ProfitLoss
3274000
us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
4154000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1216000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
268000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
336000
us-gaap Operating Income Loss
OperatingIncomeLoss
2266000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-5122000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2159000
CY2015Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
19857000
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2043000
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
7233000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
34174000
CY2016Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
660000
CY2015Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
235000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1339000
dea Formation Expenses
FormationExpenses
1666000
CY2016Q3 dea Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
3066000
CY2015Q3 dea Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
2301000
dea Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
9154000
dea Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
6112000
dea Fund General And Administrative Expense
FundGeneralAndAdministrativeExpense
75000
us-gaap Operating Income Loss
OperatingIncomeLoss
9241000
CY2015Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1341000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4419000
us-gaap Net Income Loss
NetIncomeLoss
2269000
us-gaap Net Income Loss
NetIncomeLoss
-1799000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34967482
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24141712
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28886697
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20516184
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36904564
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25216716
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30722389
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20516184
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
649000
dea Contributions To Investment In Unconsolidated Ventures
ContributionsToInvestmentInUnconsolidatedVentures
257000
us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
940000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-304000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-140908000
CY2016Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
5308000
us-gaap Costs And Expenses
CostsAndExpenses
66626000
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
17698000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3171000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
dea Amortization Of Unearned Revenue
AmortizationOfUnearnedRevenue
77000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-64000
us-gaap Share Based Compensation
ShareBasedCompensation
2164000
us-gaap Share Based Compensation
ShareBasedCompensation
1175000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3840000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3657000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
36226000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
18771000
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
140403000
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
52425000
dea Cash Assumed In Formation
CashAssumedInFormation
6187000
dea Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
664000
dea Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
256000
dea Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
145000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
172000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-46666000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
848000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
3397000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
193545000
us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
1000
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
75638000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
52250000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
50167000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1512000
us-gaap Repayments Of Debt
RepaymentsOfDebt
293381000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
29245000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12732000
dea Proceeds From Payments For Distributions
ProceedsFromPaymentsForDistributions
-5441000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4105000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1962000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
100864000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
924000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3818000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-26971000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31437000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4466000
us-gaap Interest Paid
InterestPaid
5531000
us-gaap Interest Paid
InterestPaid
2733000
dea Financing Costs Accrued But Not Paid
FinancingCostsAccruedButNotPaid
78000
dea Capital Contribution
CapitalContribution
260687000
dea Exchange Of Non Controlling Interest In Operating Partnership
ExchangeOfNonControllingInterestInOperatingPartnership
96578000
us-gaap Stock Issued1
StockIssued1
64000
dea Additional Paid In Capital Under Exchange Of Operating Partnership Units For Common Stock
AdditionalPaidInCapitalUnderExchangeOfOperatingPartnershipUnitsForCommonStock
96514000
CY2015Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
207000000
CY2015Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
293381000
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.791
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
81197000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
79447000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
5219000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
5367000
CY2016Q3 us-gaap Land
Land
109912000
CY2016Q3 dea Real Estate Investment Property Accumulated Amortization
RealEstateInvestmentPropertyAccumulatedAmortization
33896000
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
36125000
CY2016Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
116100000
CY2016Q3 dea Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilitiesBelowMarketLeases
54272000
CY2016Q3 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
12378000
CY2016Q3 dea Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
41894000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
288219000
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
2164000
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
29245000
us-gaap Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
80838000
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
297184000
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
5441000
us-gaap Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
191583000
us-gaap Partners Capital Account Private Placement Of Units
PartnersCapitalAccountPrivatePlacementOfUnits
75638000
us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
86397000
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
1175000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1000
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
12732000
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
627585000
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4900000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.007
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.200
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.055
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.23
CY2016Q2 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2016-06-08
CY2016Q2 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2016-06-23
CY2016Q2 dea Common Unit Dividend Rate Percentage
CommonUnitDividendRatePercentage
0.10
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.23
CY2016Q3 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2016-08-26
CY2016Q3 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2016-09-13
CY2016Q3 dea Common Unit Dividend Rate Percentage
CommonUnitDividendRatePercentage
0.10
CY2016Q3 dea Dividends On Participating Securities
DividendsOnParticipatingSecurities
25000
CY2015Q3 dea Dividends On Participating Securities
DividendsOnParticipatingSecurities
24000
dea Dividends On Participating Securities
DividendsOnParticipatingSecurities
76000
dea Dividends On Participating Securities
DividendsOnParticipatingSecurities
37000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
71884000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
69733000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
870000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
474000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2193000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1836000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
64020000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
491338000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
18170000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
56343000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
211188000
CY2016Q3 dea Percent Of Consolidated Properties Occupied
PercentOfConsolidatedPropertiesOccupied
1.00
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
63100000
CY2016Q3 dea Number Of Tenants Occupied Leased Property
NumberOfTenantsOccupiedLeasedProperty
22
us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
200000
CY2016Q2 dea Area Of Leased Laboratory Premises
AreaOfLeasedLaboratoryPremises
65810
us-gaap Lessor Leasing Arrangements Operating Leases Term Of Contract
LessorLeasingArrangementsOperatingLeasesTermOfContract
P20Y

Files In Submission

Name View Source Status
0001564590-16-028308-index-headers.html Edgar Link pending
0001564590-16-028308-index.html Edgar Link pending
0001564590-16-028308.txt Edgar Link pending
0001564590-16-028308-xbrl.zip Edgar Link pending
dea-10q_20160930.htm Edgar Link pending
dea-20160930.xml Edgar Link completed
dea-20160930.xsd Edgar Link pending
dea-20160930_cal.xml Edgar Link unprocessable
dea-20160930_def.xml Edgar Link unprocessable
dea-20160930_lab.xml Edgar Link unprocessable
dea-20160930_pre.xml Edgar Link unprocessable
dea-ex311_178.htm Edgar Link pending
dea-ex312_177.htm Edgar Link pending
dea-ex321_176.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending