2021 Q1 Form 10-Q Financial Statement

#000156459021023313 Filed on May 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q4 2020 Q1
Revenue $65.00M $65.20M $58.22M
YoY Change 11.65% 7.28% 15.04%
Cost Of Revenue $12.09M $21.09M $11.26M
YoY Change 7.43% 3.43% 13.0%
Gross Profit $52.91M $44.12M $46.96M
YoY Change 12.66% 9.23% 15.54%
Gross Profit Margin 81.39% 67.67% 80.66%
Selling, General & Admin $5.810M $5.070M $5.480M
YoY Change 6.02% -14.07% 26.85%
% of Gross Profit 10.98% 11.49% 11.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $22.30M $23.10M $23.60M
YoY Change -5.51% -2.53% 4.89%
% of Gross Profit 42.15% 52.36% 50.26%
Operating Expenses $28.13M $28.14M $29.04M
YoY Change -3.13% -5.0% 8.48%
Operating Profit $24.78M $15.98M $17.92M
YoY Change 38.26% 48.38% 29.16%
Interest Expense -$9.121M -$8.950M -$8.903M
YoY Change 2.45% 1.02% 9.48%
% of Operating Profit -36.81% -56.01% -49.68%
Other Income/Expense, Net
YoY Change
Pretax Income $7.880M $2.630M $1.920M
YoY Change 310.42% 63.35% -500.0%
Income Tax
% Of Pretax Income
Net Earnings $6.991M $2.330M $1.697M
YoY Change 311.96% 62.71% -507.93%
Net Earnings / Revenue 10.76% 3.57% 2.91%
Basic Earnings Per Share $0.08 $0.02
Diluted Earnings Per Share $0.08 $28.44K $0.02
COMMON SHARES
Basic Shares Outstanding 82.12M 74.89M
Diluted Shares Outstanding 82.60M 75.62M

Balance Sheet

Concept 2021 Q1 2020 Q4 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.300M $8.500M $14.50M
YoY Change -56.55% -29.17% 66.67%
Cash & Equivalents $6.323M $8.465M $18.61M
Short-Term Investments
Other Short-Term Assets $31.10M $400.0K $31.00M
YoY Change 0.32% -97.14% 98.72%
Inventory
Prepaid Expenses
Receivables $45.70M $15.00M $14.80M
Other Receivables $0.00 $30.20M $27.20M
Total Short-Term Assets $83.10M $76.90M $87.50M
YoY Change -5.03% 10.49% 42.28%
LONG-TERM ASSETS
Property, Plant & Equipment $2.255B $2.209B $2.041B
YoY Change 10.52% 11.06% 15.17%
Goodwill
YoY Change
Intangibles $162.4M $163.4M
YoY Change -3.11%
Long-Term Investments
YoY Change
Other Assets $6.800M $7.200M $5.700M
YoY Change 19.3% 35.85% -17.39%
Total Long-Term Assets $2.425B $2.381B $2.220B
YoY Change 9.22% 9.96% 13.53%
TOTAL ASSETS
Total Short-Term Assets $83.10M $76.90M $87.50M
Total Long-Term Assets $2.425B $2.381B $2.220B
Total Assets $2.508B $2.458B $2.307B
YoY Change 8.68% 9.98% 14.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $46.80M $48.50M $52.00M
YoY Change -10.0% 1.46% 36.13%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $46.80M $48.50M $52.00M
YoY Change -10.0% 1.46% 36.13%
LONG-TERM LIABILITIES
Long-Term Debt $1.007B $978.3M $937.2M
YoY Change 7.48% 8.48% 14.94%
Other Long-Term Liabilities $126.8M $130.8M $121.0M
YoY Change 4.79% 53.7% 263.36%
Total Long-Term Liabilities $1.134B $1.109B $1.058B
YoY Change 7.17% 12.38% 24.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $46.80M $48.50M $52.00M
Total Long-Term Liabilities $1.134B $1.109B $1.058B
Total Liabilities $1.181B $1.158B $1.258B
YoY Change -6.11% 11.87% 41.79%
SHAREHOLDERS EQUITY
Retained Earnings $38.96M $31.97M
YoY Change 59.79%
Common Stock $1.465B $1.426B
YoY Change 13.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.181B $1.155B $1.050B
YoY Change
Total Liabilities & Shareholders Equity $2.508B $2.458B $2.307B
YoY Change 8.68% 9.98% 14.41%

Cashflow Statement

Concept 2021 Q1 2020 Q4 2020 Q1
OPERATING ACTIVITIES
Net Income $6.991M $2.330M $1.697M
YoY Change 311.96% 62.71% -507.93%
Depreciation, Depletion And Amortization $22.30M $23.10M $23.60M
YoY Change -5.51% -2.53% 4.89%
Cash From Operating Activities $26.01M $36.60M $38.55M
YoY Change -32.52% 59.83% 175.79%
INVESTING ACTIVITIES
Capital Expenditures -$9.100M -$9.800M -$23.00M
YoY Change -60.43% -46.45% 16.75%
Acquisitions
YoY Change
Other Investing Activities -$63.00M -$99.10M -$30.30M
YoY Change 107.92% 46.81% -79.57%
Cash From Investing Activities -$72.10M -$108.9M -$53.29M
YoY Change 35.28% 26.92% -68.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $40.40M $4.883M
YoY Change 727.42% -96.28%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 44.55M 73.10M 17.81M
YoY Change 150.23% 721.35% -88.6%
NET CHANGE
Cash From Operating Activities 26.01M 36.60M 38.55M
Cash From Investing Activities -72.10M -108.9M -53.29M
Cash From Financing Activities 44.55M 73.10M 17.81M
Net Change In Cash -1.530M 800.0K 3.058M
YoY Change -150.03% -101.48% 37.75%
FREE CASH FLOW
Cash From Operating Activities $26.01M $36.60M $38.55M
Capital Expenditures -$9.100M -$9.800M -$23.00M
Free Cash Flow $35.11M $46.40M $61.55M
YoY Change -42.95% 12.62% 82.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
us-gaap:OtherLiabilitiesMember
CY2020Q4 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
us-gaap:OtherLiabilitiesMember
CY2021Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2255241000
CY2021Q1 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
45746000
CY2020Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
45077000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
162351000
CY2021Q1 us-gaap Deferred Revenue
DeferredRevenue
92118000
CY2021Q1 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
10943000
CY2021Q1 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
46756000
CY2020Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
48549000
CY2020Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2208661000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6323000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8465000
CY2021Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
6816000
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
6204000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
163387000
CY2020Q4 us-gaap Deferred Revenue
DeferredRevenue
92576000
CY2020Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
12781000
CY2020Q4 us-gaap Liabilities
Liabilities
1157570000
CY2020Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
56583000
CY2021Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
64179000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
7880000
CY2021Q1 us-gaap Liabilities
Liabilities
1180809000
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
83856953
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
83856953
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
82106256
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
82106256
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
839000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
821000
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1464014000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1424787000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
38956000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
31965000
CY2021Q1 us-gaap Cumulative Dividends
CumulativeDividends
313007000
CY2020Q4 us-gaap Cumulative Dividends
CumulativeDividends
291652000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9741000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11351000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
1181061000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1154570000
CY2021Q1 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
145733000
CY2020Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
145400000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1326794000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1299970000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2507603000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2457540000
CY2020Q1 us-gaap Revenues
Revenues
58218000
CY2021Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9121000
CY2020Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8903000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
1918000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2020Q1 dea Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
18417000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1000000
CY2021Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
10000
CY2021Q1 us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
-736000
CY2020Q1 us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
-2325000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
17340000
CY2021Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
963000
CY2021Q1 us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
63045000
CY2020Q1 us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
30305000
CY2021Q1 dea Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
5628000
CY2020Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
20646000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3238000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8802000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26012000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
38545000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82120353
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82596597
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.26
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.26
CY2020Q1 us-gaap Profit Loss
ProfitLoss
1918000
CY2021Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1838000
CY2020Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-9846000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1838000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9846000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9718000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7928000
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
889000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
221000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
228000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1260000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8601000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6889000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
22325000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
23556000
CY2020Q1 dea Amortization Of Unearned Revenue
AmortizationOfUnearnedRevenue
697000
CY2020Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-20000
CY2020Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
378000
CY2021Q1 us-gaap Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
214000
CY2020Q1 us-gaap Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
207000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1334000
CY2020Q1 dea Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
4570000
CY2021Q1 dea Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
3423000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-72096000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-53292000
CY2021Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
80000000
CY2021Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
50250000
CY2020Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
20500000
CY2021Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
473000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
44554000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17805000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1530000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3058000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14669000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
15549000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13139000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
18607000
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
9597000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
9358000
CY2021Q1 dea Offering Costs Accrued But Not Paid
OfferingCostsAccruedButNotPaid
6000
CY2020Q1 dea Offering Costs Accrued But Not Paid
OfferingCostsAccruedButNotPaid
1000
CY2021Q1 dea Deferred Asset Acquisition Costs Accrued But Not Paid
DeferredAssetAcquisitionCostsAccruedButNotPaid
65000
CY2020Q1 dea Deferred Asset Acquisition Costs Accrued But Not Paid
DeferredAssetAcquisitionCostsAccruedButNotPaid
151000
CY2021Q1 dea Contingent Consideration Accrued Not Paid
ContingentConsiderationAccruedNotPaid
336000
CY2020Q1 dea Contingent Consideration Accrued Not Paid
ContingentConsiderationAccruedNotPaid
336000
CY2021Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1838000
CY2020Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-9846000
CY2020Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
21550000
CY2021Q1 dea Exchange Of Non Controlling Interest In Operating Partnership
ExchangeOfNonControllingInterestInOperatingPartnership
2664000
CY2020Q1 dea Exchange Of Non Controlling Interest In Operating Partnership
ExchangeOfNonControllingInterestInOperatingPartnership
597000
CY2021Q1 us-gaap Stock Issued1
StockIssued1
2000
CY2020Q1 us-gaap Stock Issued1
StockIssued1
1000
CY2021Q1 dea Additional Paid In Capital Under Exchange Of Operating Partnership Units For Common Stock
AdditionalPaidInCapitalUnderExchangeOfOperatingPartnershipUnitsForCommonStock
2662000
CY2020Q1 dea Additional Paid In Capital Under Exchange Of Operating Partnership Units For Common Stock
AdditionalPaidInCapitalUnderExchangeOfOperatingPartnershipUnitsForCommonStock
596000
CY2021Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Reclassifications </p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="Background-color:#FFFFFF;">Certain prior year amounts have been reclassified to conform to the current year presentation. </span></p>
CY2021Q1 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
547000
CY2021Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
162351000
CY2021Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
228641000
CY2021Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2255241000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
177404000
CY2021Q1 dea Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilitiesBelowMarketLeases
73602000
CY2021Q1 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
49864000
CY2021Q1 dea Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
23738000
CY2021Q1 dea Above Market Lease Amortization Income Remainder Of Fiscal Year
AboveMarketLeaseAmortizationIncomeRemainderOfFiscalYear
1152000
CY2021Q1 us-gaap Below Market Lease Amortization Income Remainder Of Fiscal Year
BelowMarketLeaseAmortizationIncomeRemainderOfFiscalYear
4164000
CY2021Q1 dea Above Market Lease Amortization Income Year Two
AboveMarketLeaseAmortizationIncomeYearTwo
1452000
CY2021Q1 us-gaap Below Market Lease Amortization Income Next Twelve Months
BelowMarketLeaseAmortizationIncomeNextTwelveMonths
4223000
CY2021Q1 dea Above Market Lease Amortization Income Year Three
AboveMarketLeaseAmortizationIncomeYearThree
1428000
CY2021Q1 us-gaap Below Market Lease Amortization Income Year Two
BelowMarketLeaseAmortizationIncomeYearTwo
4024000
CY2021Q1 dea Above Market Lease Amortization Income Year Four
AboveMarketLeaseAmortizationIncomeYearFour
1341000
CY2021Q1 us-gaap Below Market Lease Amortization Income Year Three
BelowMarketLeaseAmortizationIncomeYearThree
2877000
CY2021Q1 dea Above Market Lease Amortization Income Year Five
AboveMarketLeaseAmortizationIncomeYearFive
1286000
CY2021Q1 us-gaap Below Market Lease Amortization Income Year Four
BelowMarketLeaseAmortizationIncomeYearFour
2170000
CY2021Q1 us-gaap Senior Notes
SeniorNotes
447234000
CY2021Q1 dea Mortgage Notes Payable
MortgageNotesPayable
201963000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
1007254000
CY2021Q1 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
483200000
CY2021Q1 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
10943000
CY2021Q1 us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
5200000
CY2020Q1 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
-10241000
CY2021Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-1291000
CY2020Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-395000
CY2021Q1 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
11300000
CY2021Q1 dea Breach Of Agreement Termination Value
BreachOfAgreementTerminationValue
11300000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1299970000
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
1334000
CY2021Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.26
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
24186000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
39958000
CY2021Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1838000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
7880000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1326794000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1199841000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
1000000
CY2020Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.26
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
22086000
CY2020Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4825000
CY2020Q1 dea Contribution Of Property For Common Units
ContributionOfPropertyForCommonUnits
21550000
CY2020Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-9846000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
1918000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1197202000
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
10100000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
1918000
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
889000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
221000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
6991000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
1697000
CY2021Q1 dea Dividends On Participating Securities
DividendsOnParticipatingSecurities
114000
CY2020Q1 dea Dividends On Participating Securities
DividendsOnParticipatingSecurities
57000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6877000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1640000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82120353
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82596597
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75616233
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
74892711
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2021Q1 dea Leased Property Average Age
LeasedPropertyAverageAge
P15Y6M
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
1786411000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
157933000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
190149000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
178205000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
161123000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
149843000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
949158000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1700000
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1900000
CY2020Q4 dea Number Of Lease Agreement
NumberOfLeaseAgreement
2
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
400000
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
400000

Files In Submission

Name View Source Status
0001564590-21-023313-index-headers.html Edgar Link pending
0001564590-21-023313-index.html Edgar Link pending
0001564590-21-023313.txt Edgar Link pending
0001564590-21-023313-xbrl.zip Edgar Link pending
dea-10q_20210331.htm Edgar Link pending
dea-10q_20210331_htm.xml Edgar Link completed
dea-20210331.xsd Edgar Link pending
dea-20210331_cal.xml Edgar Link unprocessable
dea-20210331_def.xml Edgar Link unprocessable
dea-20210331_lab.xml Edgar Link unprocessable
dea-20210331_pre.xml Edgar Link unprocessable
dea-ex311_6.htm Edgar Link pending
dea-ex312_8.htm Edgar Link pending
dea-ex321_7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending