2021 Q1 Form 10-Q Financial Statement
#000156459021023313 Filed on May 04, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q4 | 2020 Q1 |
---|---|---|---|
Revenue | $65.00M | $65.20M | $58.22M |
YoY Change | 11.65% | 7.28% | 15.04% |
Cost Of Revenue | $12.09M | $21.09M | $11.26M |
YoY Change | 7.43% | 3.43% | 13.0% |
Gross Profit | $52.91M | $44.12M | $46.96M |
YoY Change | 12.66% | 9.23% | 15.54% |
Gross Profit Margin | 81.39% | 67.67% | 80.66% |
Selling, General & Admin | $5.810M | $5.070M | $5.480M |
YoY Change | 6.02% | -14.07% | 26.85% |
% of Gross Profit | 10.98% | 11.49% | 11.67% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $22.30M | $23.10M | $23.60M |
YoY Change | -5.51% | -2.53% | 4.89% |
% of Gross Profit | 42.15% | 52.36% | 50.26% |
Operating Expenses | $28.13M | $28.14M | $29.04M |
YoY Change | -3.13% | -5.0% | 8.48% |
Operating Profit | $24.78M | $15.98M | $17.92M |
YoY Change | 38.26% | 48.38% | 29.16% |
Interest Expense | -$9.121M | -$8.950M | -$8.903M |
YoY Change | 2.45% | 1.02% | 9.48% |
% of Operating Profit | -36.81% | -56.01% | -49.68% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $7.880M | $2.630M | $1.920M |
YoY Change | 310.42% | 63.35% | -500.0% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $6.991M | $2.330M | $1.697M |
YoY Change | 311.96% | 62.71% | -507.93% |
Net Earnings / Revenue | 10.76% | 3.57% | 2.91% |
Basic Earnings Per Share | $0.08 | $0.02 | |
Diluted Earnings Per Share | $0.08 | $28.44K | $0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 82.12M | 74.89M | |
Diluted Shares Outstanding | 82.60M | 75.62M |
Balance Sheet
Concept | 2021 Q1 | 2020 Q4 | 2020 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.300M | $8.500M | $14.50M |
YoY Change | -56.55% | -29.17% | 66.67% |
Cash & Equivalents | $6.323M | $8.465M | $18.61M |
Short-Term Investments | |||
Other Short-Term Assets | $31.10M | $400.0K | $31.00M |
YoY Change | 0.32% | -97.14% | 98.72% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $45.70M | $15.00M | $14.80M |
Other Receivables | $0.00 | $30.20M | $27.20M |
Total Short-Term Assets | $83.10M | $76.90M | $87.50M |
YoY Change | -5.03% | 10.49% | 42.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.255B | $2.209B | $2.041B |
YoY Change | 10.52% | 11.06% | 15.17% |
Goodwill | |||
YoY Change | |||
Intangibles | $162.4M | $163.4M | |
YoY Change | -3.11% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $6.800M | $7.200M | $5.700M |
YoY Change | 19.3% | 35.85% | -17.39% |
Total Long-Term Assets | $2.425B | $2.381B | $2.220B |
YoY Change | 9.22% | 9.96% | 13.53% |
TOTAL ASSETS | |||
Total Short-Term Assets | $83.10M | $76.90M | $87.50M |
Total Long-Term Assets | $2.425B | $2.381B | $2.220B |
Total Assets | $2.508B | $2.458B | $2.307B |
YoY Change | 8.68% | 9.98% | 14.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $46.80M | $48.50M | $52.00M |
YoY Change | -10.0% | 1.46% | 36.13% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $46.80M | $48.50M | $52.00M |
YoY Change | -10.0% | 1.46% | 36.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.007B | $978.3M | $937.2M |
YoY Change | 7.48% | 8.48% | 14.94% |
Other Long-Term Liabilities | $126.8M | $130.8M | $121.0M |
YoY Change | 4.79% | 53.7% | 263.36% |
Total Long-Term Liabilities | $1.134B | $1.109B | $1.058B |
YoY Change | 7.17% | 12.38% | 24.68% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $46.80M | $48.50M | $52.00M |
Total Long-Term Liabilities | $1.134B | $1.109B | $1.058B |
Total Liabilities | $1.181B | $1.158B | $1.258B |
YoY Change | -6.11% | 11.87% | 41.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $38.96M | $31.97M | |
YoY Change | 59.79% | ||
Common Stock | $1.465B | $1.426B | |
YoY Change | 13.32% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.181B | $1.155B | $1.050B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.508B | $2.458B | $2.307B |
YoY Change | 8.68% | 9.98% | 14.41% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q4 | 2020 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.991M | $2.330M | $1.697M |
YoY Change | 311.96% | 62.71% | -507.93% |
Depreciation, Depletion And Amortization | $22.30M | $23.10M | $23.60M |
YoY Change | -5.51% | -2.53% | 4.89% |
Cash From Operating Activities | $26.01M | $36.60M | $38.55M |
YoY Change | -32.52% | 59.83% | 175.79% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$9.100M | -$9.800M | -$23.00M |
YoY Change | -60.43% | -46.45% | 16.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$63.00M | -$99.10M | -$30.30M |
YoY Change | 107.92% | 46.81% | -79.57% |
Cash From Investing Activities | -$72.10M | -$108.9M | -$53.29M |
YoY Change | 35.28% | 26.92% | -68.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $40.40M | $4.883M | |
YoY Change | 727.42% | -96.28% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 44.55M | 73.10M | 17.81M |
YoY Change | 150.23% | 721.35% | -88.6% |
NET CHANGE | |||
Cash From Operating Activities | 26.01M | 36.60M | 38.55M |
Cash From Investing Activities | -72.10M | -108.9M | -53.29M |
Cash From Financing Activities | 44.55M | 73.10M | 17.81M |
Net Change In Cash | -1.530M | 800.0K | 3.058M |
YoY Change | -150.03% | -101.48% | 37.75% |
FREE CASH FLOW | |||
Cash From Operating Activities | $26.01M | $36.60M | $38.55M |
Capital Expenditures | -$9.100M | -$9.800M | -$23.00M |
Free Cash Flow | $35.11M | $46.40M | $61.55M |
YoY Change | -42.95% | 12.62% | 82.76% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesMember | |
CY2020Q4 | us-gaap |
Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesMember | |
CY2021Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2255241000 | |
CY2021Q1 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
45746000 | |
CY2020Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
45077000 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
162351000 | |
CY2021Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
92118000 | |
CY2021Q1 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
10943000 | |
CY2021Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
46756000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
48549000 | |
CY2020Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2208661000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6323000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8465000 | |
CY2021Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
6816000 | |
CY2020Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
6204000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
163387000 | |
CY2020Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
92576000 | |
CY2020Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
12781000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
1157570000 | |
CY2020Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
56583000 | |
CY2021Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
64179000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
7880000 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
1180809000 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
83856953 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
83856953 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
82106256 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
82106256 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
839000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
821000 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1464014000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1424787000 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
38956000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
31965000 | |
CY2021Q1 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
313007000 | |
CY2020Q4 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
291652000 | |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-9741000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11351000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1181061000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1154570000 | |
CY2021Q1 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
145733000 | |
CY2020Q4 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
145400000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1326794000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1299970000 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2507603000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2457540000 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
58218000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-9121000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-8903000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1918000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2020Q1 | dea |
Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
|
18417000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1000000 | |
CY2021Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
10000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
-736000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
-2325000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
17340000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
963000 | |
CY2021Q1 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
63045000 | |
CY2020Q1 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
30305000 | |
CY2021Q1 | dea |
Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
|
5628000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
20646000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3238000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8802000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26012000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
38545000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82120353 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82596597 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.26 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.26 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1918000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
1838000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-9846000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1838000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-9846000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
9718000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-7928000 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
889000 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
221000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
228000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-1260000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8601000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6889000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22325000 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
23556000 | |
CY2020Q1 | dea |
Amortization Of Unearned Revenue
AmortizationOfUnearnedRevenue
|
697000 | |
CY2020Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-20000 | |
CY2020Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
378000 | |
CY2021Q1 | us-gaap |
Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
|
214000 | |
CY2020Q1 | us-gaap |
Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
|
207000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1334000 | |
CY2020Q1 | dea |
Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
|
4570000 | |
CY2021Q1 | dea |
Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
|
3423000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-72096000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-53292000 | |
CY2021Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
80000000 | |
CY2021Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
50250000 | |
CY2020Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
20500000 | |
CY2021Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
473000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
44554000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17805000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1530000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3058000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
14669000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15549000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13139000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
18607000 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
9597000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
9358000 | |
CY2021Q1 | dea |
Offering Costs Accrued But Not Paid
OfferingCostsAccruedButNotPaid
|
6000 | |
CY2020Q1 | dea |
Offering Costs Accrued But Not Paid
OfferingCostsAccruedButNotPaid
|
1000 | |
CY2021Q1 | dea |
Deferred Asset Acquisition Costs Accrued But Not Paid
DeferredAssetAcquisitionCostsAccruedButNotPaid
|
65000 | |
CY2020Q1 | dea |
Deferred Asset Acquisition Costs Accrued But Not Paid
DeferredAssetAcquisitionCostsAccruedButNotPaid
|
151000 | |
CY2021Q1 | dea |
Contingent Consideration Accrued Not Paid
ContingentConsiderationAccruedNotPaid
|
336000 | |
CY2020Q1 | dea |
Contingent Consideration Accrued Not Paid
ContingentConsiderationAccruedNotPaid
|
336000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
1838000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-9846000 | |
CY2020Q1 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
21550000 | |
CY2021Q1 | dea |
Exchange Of Non Controlling Interest In Operating Partnership
ExchangeOfNonControllingInterestInOperatingPartnership
|
2664000 | |
CY2020Q1 | dea |
Exchange Of Non Controlling Interest In Operating Partnership
ExchangeOfNonControllingInterestInOperatingPartnership
|
597000 | |
CY2021Q1 | us-gaap |
Stock Issued1
StockIssued1
|
2000 | |
CY2020Q1 | us-gaap |
Stock Issued1
StockIssued1
|
1000 | |
CY2021Q1 | dea |
Additional Paid In Capital Under Exchange Of Operating Partnership Units For Common Stock
AdditionalPaidInCapitalUnderExchangeOfOperatingPartnershipUnitsForCommonStock
|
2662000 | |
CY2020Q1 | dea |
Additional Paid In Capital Under Exchange Of Operating Partnership Units For Common Stock
AdditionalPaidInCapitalUnderExchangeOfOperatingPartnershipUnitsForCommonStock
|
596000 | |
CY2021Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Reclassifications </p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="Background-color:#FFFFFF;">Certain prior year amounts have been reclassified to conform to the current year presentation. </span></p> | |
CY2021Q1 | us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
547000 | |
CY2021Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
162351000 | |
CY2021Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
228641000 | |
CY2021Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2255241000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
177404000 | |
CY2021Q1 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilitiesBelowMarketLeases
|
73602000 | |
CY2021Q1 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
49864000 | |
CY2021Q1 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
|
23738000 | |
CY2021Q1 | dea |
Above Market Lease Amortization Income Remainder Of Fiscal Year
AboveMarketLeaseAmortizationIncomeRemainderOfFiscalYear
|
1152000 | |
CY2021Q1 | us-gaap |
Below Market Lease Amortization Income Remainder Of Fiscal Year
BelowMarketLeaseAmortizationIncomeRemainderOfFiscalYear
|
4164000 | |
CY2021Q1 | dea |
Above Market Lease Amortization Income Year Two
AboveMarketLeaseAmortizationIncomeYearTwo
|
1452000 | |
CY2021Q1 | us-gaap |
Below Market Lease Amortization Income Next Twelve Months
BelowMarketLeaseAmortizationIncomeNextTwelveMonths
|
4223000 | |
CY2021Q1 | dea |
Above Market Lease Amortization Income Year Three
AboveMarketLeaseAmortizationIncomeYearThree
|
1428000 | |
CY2021Q1 | us-gaap |
Below Market Lease Amortization Income Year Two
BelowMarketLeaseAmortizationIncomeYearTwo
|
4024000 | |
CY2021Q1 | dea |
Above Market Lease Amortization Income Year Four
AboveMarketLeaseAmortizationIncomeYearFour
|
1341000 | |
CY2021Q1 | us-gaap |
Below Market Lease Amortization Income Year Three
BelowMarketLeaseAmortizationIncomeYearThree
|
2877000 | |
CY2021Q1 | dea |
Above Market Lease Amortization Income Year Five
AboveMarketLeaseAmortizationIncomeYearFive
|
1286000 | |
CY2021Q1 | us-gaap |
Below Market Lease Amortization Income Year Four
BelowMarketLeaseAmortizationIncomeYearFour
|
2170000 | |
CY2021Q1 | us-gaap |
Senior Notes
SeniorNotes
|
447234000 | |
CY2021Q1 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
201963000 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1007254000 | |
CY2021Q1 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
483200000 | |
CY2021Q1 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
10943000 | |
CY2021Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
5200000 | |
CY2020Q1 | us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
-10241000 | |
CY2021Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-1291000 | |
CY2020Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-395000 | |
CY2021Q1 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
11300000 | |
CY2021Q1 | dea |
Breach Of Agreement Termination Value
BreachOfAgreementTerminationValue
|
11300000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1299970000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1334000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.26 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
24186000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
39958000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
1838000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
7880000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1326794000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1199841000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1000000 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.26 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
22086000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4825000 | |
CY2020Q1 | dea |
Contribution Of Property For Common Units
ContributionOfPropertyForCommonUnits
|
21550000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-9846000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1918000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1197202000 | |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
10100000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1918000 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
889000 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
221000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6991000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1697000 | |
CY2021Q1 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
114000 | |
CY2020Q1 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
57000 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6877000 | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1640000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82120353 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82596597 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
75616233 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
74892711 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2021Q1 | dea |
Leased Property Average Age
LeasedPropertyAverageAge
|
P15Y6M | |
CY2021Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
1786411000 | |
CY2021Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
|
157933000 | |
CY2021Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
190149000 | |
CY2021Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
178205000 | |
CY2021Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
161123000 | |
CY2021Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
149843000 | |
CY2021Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
|
949158000 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1700000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1900000 | |
CY2020Q4 | dea |
Number Of Lease Agreement
NumberOfLeaseAgreement
|
2 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
400000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
400000 |