2022 Q1 Form 10-Q Financial Statement
#000156459022017418 Filed on May 03, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
Revenue | $72.30M | $71.64M | $65.00M |
YoY Change | 11.23% | 9.87% | 11.65% |
Cost Of Revenue | $15.46M | $23.08M | $12.09M |
YoY Change | 27.82% | 9.43% | 7.43% |
Gross Profit | $56.84M | $48.56M | $52.91M |
YoY Change | 7.44% | 10.06% | 12.66% |
Gross Profit Margin | 78.62% | 67.78% | 81.39% |
Selling, General & Admin | $5.983M | $6.053M | $5.810M |
YoY Change | 2.98% | 19.39% | 6.02% |
% of Gross Profit | 10.53% | 12.47% | 10.98% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $24.16M | $23.65M | $22.30M |
YoY Change | 8.34% | 2.39% | -5.51% |
% of Gross Profit | 42.5% | 48.71% | 42.15% |
Operating Expenses | $30.14M | $29.70M | $28.13M |
YoY Change | 7.15% | 5.56% | -3.13% |
Operating Profit | $26.70M | $18.85M | $24.78M |
YoY Change | 7.77% | 17.98% | 38.26% |
Interest Expense | -$10.25M | -$10.62M | -$9.121M |
YoY Change | 12.39% | 18.68% | 2.45% |
% of Operating Profit | -38.39% | -56.34% | -36.81% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $8.263M | $7.781M | $7.880M |
YoY Change | 4.86% | 195.86% | 310.42% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $7.341M | $6.889M | $6.991M |
YoY Change | 5.01% | 195.67% | 311.96% |
Net Earnings / Revenue | 10.15% | 9.62% | 10.76% |
Basic Earnings Per Share | $0.08 | $0.08 | |
Diluted Earnings Per Share | $0.08 | $79.04K | $0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 90.15M | 82.12M | |
Diluted Shares Outstanding | 90.57M | 82.60M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.793M | $11.13M | $6.300M |
YoY Change | 23.7% | 30.96% | -56.55% |
Cash & Equivalents | $17.34M | $11.13M | $6.323M |
Short-Term Investments | |||
Other Short-Term Assets | $1.600M | $1.600M | $31.10M |
YoY Change | -94.86% | 300.0% | 0.32% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $58.64M | $58.73M | $45.70M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $101.1M | $99.77M | $83.10M |
YoY Change | 21.63% | 29.73% | -5.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.389B | $2.399B | $2.255B |
YoY Change | 5.91% | 8.62% | 10.52% |
Goodwill | |||
YoY Change | |||
Intangibles | $186.3M | $162.4M | |
YoY Change | 14.03% | ||
Long-Term Investments | $152.4M | $131.8M | |
YoY Change | |||
Other Assets | $9.545M | $9.011M | $6.800M |
YoY Change | 40.37% | 25.15% | 19.3% |
Total Long-Term Assets | $2.731B | $2.726B | $2.425B |
YoY Change | 12.65% | 14.52% | 9.22% |
TOTAL ASSETS | |||
Total Short-Term Assets | $101.1M | $99.77M | $83.10M |
Total Long-Term Assets | $2.731B | $2.726B | $2.425B |
Total Assets | $2.832B | $2.826B | $2.508B |
YoY Change | 12.95% | 15.0% | 8.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $56.93M | $60.89M | $46.80M |
YoY Change | 21.65% | 25.55% | -10.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $56.93M | $60.89M | $46.80M |
YoY Change | 21.65% | 25.55% | -10.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.230B | $1.211B | $1.007B |
YoY Change | 22.14% | 23.8% | 7.48% |
Other Long-Term Liabilities | $105.7M | $112.6M | $126.8M |
YoY Change | -16.62% | -13.95% | 4.79% |
Total Long-Term Liabilities | $1.336B | $1.324B | $1.134B |
YoY Change | 17.81% | 19.34% | 7.17% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $56.93M | $60.89M | $46.80M |
Total Long-Term Liabilities | $1.336B | $1.324B | $1.134B |
Total Liabilities | $1.551B | $1.385B | $1.181B |
YoY Change | 31.37% | 19.61% | -6.11% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $62.02M | $38.96M | |
YoY Change | 94.03% | ||
Common Stock | $1.606B | $1.465B | |
YoY Change | 12.63% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.281B | $1.283B | $1.181B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.832B | $2.826B | $2.508B |
YoY Change | 12.95% | 15.0% | 8.68% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.341M | $6.889M | $6.991M |
YoY Change | 5.01% | 195.67% | 311.96% |
Depreciation, Depletion And Amortization | $24.16M | $23.65M | $22.30M |
YoY Change | 8.34% | 2.39% | -5.51% |
Cash From Operating Activities | $24.11M | $23.88M | $26.01M |
YoY Change | -7.3% | -34.74% | -32.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.240M | -$4.788M | -$9.100M |
YoY Change | -31.43% | -51.14% | -60.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$22.22M | -$230.8M | -$63.00M |
YoY Change | -64.73% | 132.9% | 107.92% |
Cash From Investing Activities | -$28.46M | -$235.6M | -$72.10M |
YoY Change | -60.52% | 116.34% | 35.28% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $9.504M | $40.40M | |
YoY Change | -76.48% | 727.42% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.544M | 208.1M | 44.55M |
YoY Change | -96.53% | 184.68% | 150.23% |
NET CHANGE | |||
Cash From Operating Activities | 24.11M | 23.88M | 26.01M |
Cash From Investing Activities | -28.46M | -235.6M | -72.10M |
Cash From Financing Activities | 1.544M | 208.1M | 44.55M |
Net Change In Cash | -2.805M | -3.605M | -1.530M |
YoY Change | 83.33% | -550.62% | -150.03% |
FREE CASH FLOW | |||
Cash From Operating Activities | $24.11M | $23.88M | $26.01M |
Capital Expenditures | -$6.240M | -$4.788M | -$9.100M |
Free Cash Flow | $30.35M | $28.67M | $35.11M |
YoY Change | -13.56% | -38.2% | -42.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
5700000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
60890000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1384531000 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
90147868 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
90147868 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
901000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1604712000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
62023000 | |
CY2021Q4 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
379895000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5072000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1282669000 | |
CY2021Q4 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
158912000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1441581000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2826112000 | |
CY2022Q1 | us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
248000 | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
72302000 | |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
65001000 | |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
15458000 | |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12094000 | |
CY2022Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
7826000 | |
CY2021Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
7286000 | |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
24159000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22325000 | |
CY2021Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
487000 | |
CY2022Q1 | us-gaap |
Net Income Loss From Real Estate Investment Partnership Attributable To Parent
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToParent
|
631000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
8263000 | |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
922000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7341000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90150518 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90571571 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.265 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
8263000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
5507000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
1838000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5507000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
13770000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
607000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12241000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
8263000 | |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
24159000 | |
CY2022Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
982000 | |
CY2022Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
631000 | |
CY2022Q1 | dea |
Amortization Of Lease Inducements
AmortizationOfLeaseInducements
|
212000 | |
CY2021Q1 | dea |
Amortization Of Lease Inducements
AmortizationOfLeaseInducements
|
214000 | |
CY2022Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1819000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1629000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1334000 | |
CY2021Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
10000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
-1235000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
-736000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6931000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
963000 | |
CY2022Q1 | dea |
Increase Decrease In Payments On Operating Lease Liabilities
IncreaseDecreaseInPaymentsOnOperatingLeaseLiabilities
|
-95000 | |
CY2021Q1 | dea |
Increase Decrease In Payments On Operating Lease Liabilities
IncreaseDecreaseInPaymentsOnOperatingLeaseLiabilities
|
-116000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4910000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3354000 | |
CY2021Q1 | dea |
Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
|
3423000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Real Estate And Real Estate Joint Ventures
PaymentsToAcquireRealEstateAndRealEstateJointVentures
|
21723000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-28461000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-72096000 | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9504000 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
40403000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
24112000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26012000 | |
CY2022Q1 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
498000 | |
CY2021Q1 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
63045000 | |
CY2022Q1 | dea |
Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
|
5275000 | |
CY2021Q1 | dea |
Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
|
5628000 | |
CY2022Q1 | dea |
Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
|
965000 | |
CY2022Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
32000000 | |
CY2021Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
80000000 | |
CY2022Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
11500000 | |
CY2021Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
50250000 | |
CY2022Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
1300000 | |
CY2021Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
940000 | |
CY2022Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
27035000 | |
CY2021Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
24186000 | |
CY2022Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
125000 | |
CY2021Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
473000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1544000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
44554000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2805000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1530000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
20143000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
14669000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17338000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13139000 | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
9705000 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
9597000 | |
CY2022Q1 | dea |
Offering Costs Accrued But Not Paid
OfferingCostsAccruedButNotPaid
|
10000 | |
CY2021Q1 | dea |
Offering Costs Accrued But Not Paid
OfferingCostsAccruedButNotPaid
|
6000 | |
CY2022Q1 | dea |
Deferred Asset Acquisition Costs Accrued But Not Paid
DeferredAssetAcquisitionCostsAccruedButNotPaid
|
2000 | |
CY2021Q1 | dea |
Deferred Asset Acquisition Costs Accrued But Not Paid
DeferredAssetAcquisitionCostsAccruedButNotPaid
|
65000 | |
CY2021Q1 | dea |
Contingent Consideration Accrued Not Paid
ContingentConsiderationAccruedNotPaid
|
336000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
5507000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
1838000 | |
CY2022Q1 | dea |
Initial Recognition Of Operating Lease Right Of Use Assets
InitialRecognitionOfOperatingLeaseRightOfUseAssets
|
101000 | |
CY2022Q1 | dea |
Initial Recognition Of Liabilities Related To Operating Lease Right Of Use Assets
InitialRecognitionOfLiabilitiesRelatedToOperatingLeaseRightOfUseAssets
|
101000 | |
CY2022Q1 | dea |
Exchange Of Non Controlling Interest In Operating Partnership
ExchangeOfNonControllingInterestInOperatingPartnership
|
2700000 | |
CY2021Q1 | dea |
Exchange Of Non Controlling Interest In Operating Partnership
ExchangeOfNonControllingInterestInOperatingPartnership
|
2664000 | |
CY2022Q1 | us-gaap |
Stock Issued1
StockIssued1
|
2000 | |
CY2021Q1 | us-gaap |
Stock Issued1
StockIssued1
|
2000 | |
CY2022Q1 | dea |
Additional Paid In Capital Under Exchange Of Operating Partnership Units For Common Stock
AdditionalPaidInCapitalUnderExchangeOfOperatingPartnershipUnitsForCommonStock
|
2698000 | |
CY2021Q1 | dea |
Additional Paid In Capital Under Exchange Of Operating Partnership Units For Common Stock
AdditionalPaidInCapitalUnderExchangeOfOperatingPartnershipUnitsForCommonStock
|
2662000 | |
CY2022Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:4.54%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain prior year amounts have been reclassified to conform to the current year presentation.</p> | |
CY2022Q1 | us-gaap |
Land
Land
|
222838000 | |
CY2022Q1 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
2338284000 | |
CY2022Q1 | us-gaap |
Tenant Improvements
TenantImprovements
|
90054000 | |
CY2022Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
32257000 | |
CY2022Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
294841000 | |
CY2022Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2388592000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
201669000 | |
CY2022Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
179609000 | |
CY2022Q1 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilitiesBelowMarketLeases
|
73895000 | |
CY2022Q1 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
55404000 | |
CY2022Q1 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
|
18491000 | |
CY2022Q1 | dea |
Above Market Lease Amortization Income Remainder Of Fiscal Year
AboveMarketLeaseAmortizationIncomeRemainderOfFiscalYear
|
1047000 | |
CY2022Q1 | us-gaap |
Below Market Lease Amortization Income Remainder Of Fiscal Year
BelowMarketLeaseAmortizationIncomeRemainderOfFiscalYear
|
3140000 | |
CY2022Q1 | dea |
Above Market Lease Amortization Income Next Twelve Months
AboveMarketLeaseAmortizationIncomeNextTwelveMonths
|
1390000 | |
CY2022Q1 | us-gaap |
Below Market Lease Amortization Income Next Twelve Months
BelowMarketLeaseAmortizationIncomeNextTwelveMonths
|
4024000 | |
CY2022Q1 | dea |
Above Market Lease Amortization Income Year Two
AboveMarketLeaseAmortizationIncomeYearTwo
|
1341000 | |
CY2022Q1 | us-gaap |
Below Market Lease Amortization Income Year Two
BelowMarketLeaseAmortizationIncomeYearTwo
|
2877000 | |
CY2022Q1 | dea |
Above Market Lease Amortization Income Year Three
AboveMarketLeaseAmortizationIncomeYearThree
|
1286000 | |
CY2022Q1 | us-gaap |
Below Market Lease Amortization Income Year Three
BelowMarketLeaseAmortizationIncomeYearThree
|
2170000 | |
CY2022Q1 | dea |
Above Market Lease Amortization Income Year Four
AboveMarketLeaseAmortizationIncomeYearFour
|
1217000 | |
CY2022Q1 | us-gaap |
Below Market Lease Amortization Income Year Four
BelowMarketLeaseAmortizationIncomeYearFour
|
1932000 | |
CY2022Q1 | us-gaap |
Senior Notes
SeniorNotes
|
695703000 | |
CY2022Q1 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
250945000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1230327000 | |
CY2022Q1 | us-gaap |
Pledged Assets Separately Reported Real Estate Pledged As Collateral At Fair Value
PledgedAssetsSeparatelyReportedRealEstatePledgedAsCollateralAtFairValue
|
378200000 | |
CY2022Q1 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
1136000 | |
CY2022Q1 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
1330000 | |
CY2022Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
1000000.0 | |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
4239000 | |
CY2021Q1 | us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
547000 | |
CY2022Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-1268000 | |
CY2021Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-1291000 | |
CY2022Q1 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
1000000.0 | |
CY2022Q1 | dea |
Breach Of Agreement Termination Value
BreachOfAgreementTerminationValue
|
1000000.0 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1441581000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1629000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
27034000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9399000 | |
CY2022Q1 | dea |
Unrealized Gain Loss On Interest Rate Swaps
UnrealizedGainLossOnInterestRateSwaps
|
5507000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
8263000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1439345000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1299970000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1334000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.260 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
24186000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
39958000 | |
CY2021Q1 | dea |
Unrealized Gain Loss On Interest Rate Swaps
UnrealizedGainLossOnInterestRateSwaps
|
1838000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
7880000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1326794000 | |
CY2021Q3 | dea |
Underwriters Option To Purchase Additional Shares
UnderwritersOptionToPurchaseAdditionalShares
|
6300000 | |
CY2021Q3 | dea |
Initial Forward Price
InitialForwardPrice
|
21.64 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
8263000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
7880000 | |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
922000 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
889000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7341000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6991000 | |
CY2022Q1 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
135000 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6877000 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
7206000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90150518 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82120353 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90571571 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82596597 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2022Q1 | dea |
Leased Property Average Age
LeasedPropertyAverageAge
|
P17Y4M24D | |
CY2022Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
1996172000 | |
CY2022Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
|
169737000 | |
CY2022Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
213084000 | |
CY2022Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
195681000 | |
CY2022Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
183142000 | |
CY2022Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
174013000 | |
CY2022Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
|
1060515000 | |
CY2022Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
70439000 | |
CY2021Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
64179000 | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1500000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1500000 | |
CY2022Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1600000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1600000 | |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
101000 | |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
149000 | |
CY2022Q1 | dea |
Asset Management Fees
AssetManagementFees
|
200000 | |
CY2021Q1 | dea |
Asset Management Fees
AssetManagementFees
|
0 |