|
FY2025
12 months to Dec 31, 2025
|
FY2024
1 months to Feb 28, 2025
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Net income (loss) | |||
| Depreciation, depletion and amortization | |||
| Accretion of asset retirement obligations | |||
| Impairment of proved properties | |||
| Income tax (benefit) expense | |||
| (Gain) loss on fair value adjustments of unsettled financial instruments | |||
| Asset retirement costs | |||
| (Gain) loss on natural gas and oil properties and equipment | |||
| (Gain) loss on sale of equity interest | |||
| Unrealized (gain) loss on investment | |||
| Gain on bargain purchases | |||
| Finance costs | |||
| Revaluation of contingent consideration | |||
| Hedge modifications | |||
| Non-cash equity compensation | |||
| Change in trade receivables and other current assets | |||
| Change in other non-current assets | |||
| Change in trade and other payables and other current liabilities | |||
| Change in other non-current liabilities | |||
| Cash generated from operations | |||
| Cash paid for income taxes | |||
| Net cash provided by operating activities | |||
| Consideration for business acquisitions, net of cash acquired | |||
| Consideration for asset acquisitions | |||
| Proceeds from divestitures | |||
| Payments associated with potential acquisitions | |||
| Acquisition related debt and hedge extinguishments | |||
| Expenditures on natural gas and oil properties and equipment | |||
| Proceeds on disposals of natural gas and oil properties and equipment | |||
| Deferred consideration payments | |||
| Contingent consideration payments | |||
| Net cash used in investing activities | |||
| Repayment of borrowings | |||
| Proceeds from borrowings | |||
| Prepayment charge on early retirement of debt | |||
| Cash paid for interest | |||
| Debt issuance costs | |||
| Decrease (increase) in restricted cash | |||
| Hedge modifications associated with ABS Notes | |||
| Proceeds from equity issuance, net | |||
| Cash flows from operating activities: | |||
| Net income (loss) | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
| Depreciation, depletion and amortization | |||
| Accretion of asset retirement obligations | |||
| Income tax (benefit) expense | |||
| (Gain) loss on derivatives | |||
| Cash proceeds (payments) on settlement of derivatives | |||
| Settlement of asset retirement costs | |||
| Gain (loss) on natural gas and oil properties and equipment | |||
| (Gain) loss on sale of equity interest | |||
| Loss on early retirement of debt | |||
| Derivative modifications | |||
| Non-cash share-based compensation | |||
| Other | |||
| Changes in working capital: | |||
| Accounts receivable, net | |||
| Other assets | |||
| Accounts payable | |||
| Other liabilities | |||
| Net cash provided by operating activities | |||
| Cash flows from investing activities: | |||
| Consideration for business acquisitions, net of cash acquired | |||
| Consideration for asset acquisitions, net of cash acquired | |||
| Proceeds from divestitures | |||
| Capital expenditures | |||
| Deferred consideration payments | |||
| Net cash (used in) investing activities | |||
| Cash flows from financing activities: | |||
| Repayment of borrowings | |||
| Proceeds from borrowings | |||
| Prepayment charge on early retirement of debt | |||
| Debt issuance costs | |||
| Hedge modifications associated with ABS Notes | |||
| Proceeds from equity issuance, net | |||
| Proceeds from lease modifications | |||
| Cancellation (settlement) of warrants, net | |||
| Dividends to shareholders | |||
| Distributions to non-controlling interest owners | |||
| Repurchase of shares by the EBT | |||
| Repurchase of shares | |||
| Net cash used in financing activities | |||
| Net change in cash and cash equivalents | |||
| Cash and cash equivalents, beginning of period | |||
| Cash and cash equivalents, end of period | |||
| Principal element of lease payments | |||
| Dividends to stockholders | |||
| Distributions to noncontrolling interest owners | |||
| Repurchases of common stock (stock repurchase program) | |||
| Repurchases of common stock by the EBT, net | |||
| Net cash provided by (used in) financing activities | |||
| Net change in cash, cash equivalents and restricted cash | |||
| Cash, cash equivalents and restricted cash, beginning of period | |||
| Cash, cash equivalents and restricted cash, end of period | |||
| Cash and cash equivalents | |||
| Restricted cash |
Loading...