|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$341.1M
-492.08%
YoY
|
-$87.00M
-111.45%
YoY
|
$759.7M
-222.41%
YoY
|
-$620.6M
90.83%
YoY
|
-$325.2M
1283.86%
YoY
|
| Depreciation, Depletion And Amortization |
$412.5M
60.83%
YoY
|
$256.5M
14.22%
YoY
|
$224.5M
1.03%
YoY
|
$222.3M
32.61%
YoY
|
$167.6M
42.88%
YoY
|
| Cash From Operating Activities |
$464.6M
34.41%
YoY
|
$345.7M
-15.72%
YoY
|
$410.1M
5.77%
YoY
|
$387.8M
21.1%
YoY
|
$320.2M
32.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$185.0M
-45.68%
YoY
|
$340.6M
1.19%
YoY
|
$336.6M
-4.04%
YoY
|
$350.8M
3.93%
YoY
|
$337.5M
128.35%
YoY
|
| Acquisitions |
$329.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$636.0M
-1039.81%
YoY
|
$67.67M
-30.39%
YoY
|
$97.21M
-372.26%
YoY
|
-$35.71M
-87.62%
YoY
|
-$288.4M
162.18%
YoY
|
| Cash From Investing Activities |
-$820.2M
200.52%
YoY
|
-$272.9M
14.01%
YoY
|
-$239.4M
-38.06%
YoY
|
-$386.5M
-38.26%
YoY
|
-$625.9M
142.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.433B
47.16%
YoY
|
$1.653B
6.82%
YoY
|
$1.548B
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$448.4M
-735.94%
YoY
|
-$70.51M
-59.56%
YoY
|
-$174.3M
2567.37%
YoY
|
-$6.536M
-102.06%
YoY
|
$316.9M
1905.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$464.6M
34.41%
YoY
|
$345.7M
-15.72%
YoY
|
$410.1M
5.77%
YoY
|
$387.8M
21.1%
YoY
|
$320.2M
32.48%
YoY
|
| Cash From Investing Activities |
-$820.2M
200.52%
YoY
|
-$272.9M
14.01%
YoY
|
-$239.4M
-38.06%
YoY
|
-$386.5M
-38.26%
YoY
|
-$625.9M
142.79%
YoY
|
| Cash From Financing Activities |
$448.4M
-735.94%
YoY
|
-$70.51M
-59.56%
YoY
|
-$174.3M
2567.37%
YoY
|
-$6.536M
-102.06%
YoY
|
$316.9M
1905.7%
YoY
|
| Net Change In Cash |
$92.85M
4050.69%
YoY
|
$2.237M
-162.56%
YoY
|
-$3.576M
-31.61%
YoY
|
-$5.229M
-146.69%
YoY
|
$11.20M
-3833.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$464.6M
34.41%
YoY
|
$345.7M
-15.72%
YoY
|
$410.1M
5.77%
YoY
|
$387.8M
21.1%
YoY
|
$320.2M
32.48%
YoY
|
| Capital Expenditures |
$185.0M
-45.68%
YoY
|
$340.6M
1.19%
YoY
|
$336.6M
-4.04%
YoY
|
$350.8M
3.93%
YoY
|
$337.5M
128.35%
YoY
|
| Free Cash Flow |
$279.6M
5410.82%
YoY
|
$5.074M
-93.1%
YoY
|
$73.55M
98.72%
YoY
|
$37.01M
-313.95%
YoY
|
-$17.30M
-118.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$160.6M
-50.3%
YoY
|
$195.5M
-289.16%
YoY
|
-$34.48M
-328.94%
YoY
|
-$103.3M
-180.71%
YoY
|
$15.06M
-97.61%
YoY
|
$128.0M
-58.96%
YoY
|
$630.0M
-167.2%
YoY
|
$312.0M
-229.17%
YoY
|
-$937.4M
1016.54%
YoY
|
-$241.6M
475.69%
YoY
|
-$83.96M
-554.19%
YoY
|
-$41.96M
-212.69%
YoY
|
$18.49M
N/A
|
$37.23M
N/A
|
| Depreciation, Depletion And Amortization |
$108.6M
45.44%
YoY
|
$249.0M
81.4%
YoY
|
$164.2M
37.73%
YoY
|
$137.3M
25.34%
YoY
|
$119.2M
3.64%
YoY
|
$109.5M
5.52%
YoY
|
$115.0M
-2.91%
YoY
|
$103.8M
8.33%
YoY
|
$118.5M
64.92%
YoY
|
$95.80M
55.89%
YoY
|
$71.84M
28.67%
YoY
|
$61.45M
-37.38%
YoY
|
$55.84M
N/A
|
$98.14M
N/A
|
| Cash From Operating Activities |
$168.7M
98.84%
YoY
|
$201.0M
8.74%
YoY
|
$264.1M
64.25%
YoY
|
$184.9M
-22.19%
YoY
|
$160.8M
-6.81%
YoY
|
$237.6M
29.98%
YoY
|
$172.6M
-15.82%
YoY
|
$182.8M
-13.81%
YoY
|
$205.0M
89.59%
YoY
|
$212.1M
79.18%
YoY
|
$108.1M
-12.35%
YoY
|
$118.4M
-57.6%
YoY
|
$123.4M
N/A
|
$279.2M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$58.01M
106.94%
YoY
|
$96.00M
-32.91%
YoY
|
$139.3M
-29.49%
YoY
|
$143.1M
241.34%
YoY
|
$197.5M
-32.97%
YoY
|
$41.92M
-83.54%
YoY
|
$294.7M
206.65%
YoY
|
$254.7M
32.41%
YoY
|
$96.09M
-33.81%
YoY
|
$192.3M
712.28%
YoY
|
$145.2M
16.96%
YoY
|
$23.68M
-26.72%
YoY
|
$124.1M
N/A
|
$32.31M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$466.0M
-965.85%
YoY
|
-$119.8M
-964.52%
YoY
|
$53.82M
2.38%
YoY
|
$13.85M
-68.97%
YoY
|
$52.57M
-643.23%
YoY
|
$44.64M
-271.52%
YoY
|
-$9.677M
-96.66%
YoY
|
-$26.03M
-2265.47%
YoY
|
-$289.6M
10696.83%
YoY
|
$1.202M
-101.12%
YoY
|
-$2.682M
-99.38%
YoY
|
-$107.3M
N/A
|
-$434.6M
N/A
|
| Cash From Investing Activities |
$1.337M
-100.33%
YoY
|
-$561.0M
528.44%
YoY
|
-$259.0M
41.04%
YoY
|
-$89.27M
-938.35%
YoY
|
-$183.6M
-26.55%
YoY
|
$10.65M
-104.03%
YoY
|
-$250.0M
104.73%
YoY
|
-$264.3M
-45.15%
YoY
|
-$122.1M
-15.18%
YoY
|
-$481.9M
1728.16%
YoY
|
-$144.0M
-37.78%
YoY
|
-$26.36M
-94.35%
YoY
|
-$231.4M
N/A
|
-$466.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$81.36M
-983.1%
YoY
|
N/A
N/A
|
-$9.213M
-105.88%
YoY
|
N/A
N/A
|
$156.7M
-1712.29%
YoY
|
N/A
N/A
|
-$9.718M
-104.54%
YoY
|
$0.00
-100.0%
YoY
|
$213.8M
224.2%
YoY
|
-$187.0K
-100.11%
YoY
|
$65.96M
N/A
|
$169.0M
N/A
|
| Debt Paid & Issued, Net |
$747.2M
-6.17%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$159.7M
-139.28%
YoY
|
$435.0M
-567.35%
YoY
|
$12.64M
-44.0%
YoY
|
-$93.08M
-62.57%
YoY
|
$22.57M
-69.64%
YoY
|
-$248.7M
152.58%
YoY
|
$74.33M
-19.13%
YoY
|
-$98.45M
-135.32%
YoY
|
$91.92M
140.96%
YoY
|
$278.7M
-386.38%
YoY
|
$38.15M
-66.27%
YoY
|
-$97.33M
-151.76%
YoY
|
$113.1M
N/A
|
$188.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$168.7M
98.84%
YoY
|
$201.0M
8.74%
YoY
|
$264.1M
64.25%
YoY
|
$184.9M
-22.19%
YoY
|
$160.8M
-6.81%
YoY
|
$237.6M
29.98%
YoY
|
$172.6M
-15.82%
YoY
|
$182.8M
-13.81%
YoY
|
$205.0M
89.59%
YoY
|
$212.1M
79.18%
YoY
|
$108.1M
-12.35%
YoY
|
$118.4M
-57.6%
YoY
|
$123.4M
N/A
|
$279.2M
N/A
|
| Cash From Investing Activities |
$1.337M
-100.33%
YoY
|
-$561.0M
528.44%
YoY
|
-$259.0M
41.04%
YoY
|
-$89.27M
-938.35%
YoY
|
-$183.6M
-26.55%
YoY
|
$10.65M
-104.03%
YoY
|
-$250.0M
104.73%
YoY
|
-$264.3M
-45.15%
YoY
|
-$122.1M
-15.18%
YoY
|
-$481.9M
1728.16%
YoY
|
-$144.0M
-37.78%
YoY
|
-$26.36M
-94.35%
YoY
|
-$231.4M
N/A
|
-$466.9M
N/A
|
| Cash From Financing Activities |
-$159.7M
-139.28%
YoY
|
$435.0M
-567.35%
YoY
|
$12.64M
-44.0%
YoY
|
-$93.08M
-62.57%
YoY
|
$22.57M
-69.64%
YoY
|
-$248.7M
152.58%
YoY
|
$74.33M
-19.13%
YoY
|
-$98.45M
-135.32%
YoY
|
$91.92M
140.96%
YoY
|
$278.7M
-386.38%
YoY
|
$38.15M
-66.27%
YoY
|
-$97.33M
-151.76%
YoY
|
$113.1M
N/A
|
$188.0M
N/A
|
| Net Change In Cash |
$10.39M
-87.97%
YoY
|
$75.00M
2891.62%
YoY
|
$17.75M
-6675.19%
YoY
|
$2.507M
-650.99%
YoY
|
-$270.0K
-91.35%
YoY
|
-$455.0K
-99.75%
YoY
|
-$3.121M
-101.79%
YoY
|
-$180.0M
-2126.26%
YoY
|
$174.8M
7515.86%
YoY
|
$8.884M
-266.49%
YoY
|
$2.295M
-54.59%
YoY
|
-$5.336M
-1946.37%
YoY
|
$5.054M
N/A
|
$289.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$168.7M
98.84%
YoY
|
$201.0M
8.74%
YoY
|
$264.1M
64.25%
YoY
|
$184.9M
-22.19%
YoY
|
$160.8M
-6.81%
YoY
|
$237.6M
29.98%
YoY
|
$172.6M
-15.82%
YoY
|
$182.8M
-13.81%
YoY
|
$205.0M
89.59%
YoY
|
$212.1M
79.18%
YoY
|
$108.1M
-12.35%
YoY
|
$118.4M
-57.6%
YoY
|
$123.4M
N/A
|
$279.2M
N/A
|
| Capital Expenditures |
$58.01M
106.94%
YoY
|
$96.00M
-32.91%
YoY
|
$139.3M
-29.49%
YoY
|
$143.1M
241.34%
YoY
|
$197.5M
-32.97%
YoY
|
$41.92M
-83.54%
YoY
|
$294.7M
206.65%
YoY
|
$254.7M
32.41%
YoY
|
$96.09M
-33.81%
YoY
|
$192.3M
712.28%
YoY
|
$145.2M
16.96%
YoY
|
$23.68M
-26.72%
YoY
|
$124.1M
N/A
|
$32.31M
N/A
|
| Free Cash Flow |
$110.7M
94.85%
YoY
|
$105.0M
151.41%
YoY
|
$124.9M
-440.35%
YoY
|
$41.77M
-78.65%
YoY
|
-$36.69M
-69.95%
YoY
|
$195.6M
-372.17%
YoY
|
-$122.1M
-212.12%
YoY
|
-$71.88M
-464.36%
YoY
|
$108.9M
-393.91%
YoY
|
$19.73M
-79.16%
YoY
|
-$37.05M
4756.09%
YoY
|
$94.67M
-61.65%
YoY
|
-$763.0K
N/A
|
$246.8M
N/A
|
Loading...