|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.829B
130.13%
YoY
|
$794.8M
-8.46%
YoY
|
$868.3M
-54.76%
YoY
|
$1.919B
90.49%
YoY
|
$1.008B
146.54%
YoY
|
| Cost Of Revenue |
$166.0M
-75.78%
YoY
|
$685.4M
3.05%
YoY
|
$665.1M
-0.46%
YoY
|
$668.2M
45.6%
YoY
|
$458.9M
42.83%
YoY
|
| Gross Profit |
$1.663B
1419.35%
YoY
|
$109.5M
-46.12%
YoY
|
$203.2M
-83.76%
YoY
|
$1.251B
128.03%
YoY
|
$548.7M
527.81%
YoY
|
| Selling, General & Admin |
$719.0M
654.68%
YoY
|
$95.27M
1.75%
YoY
|
$93.63M
9.87%
YoY
|
$85.22M
62.33%
YoY
|
$52.50M
-5.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$412.5M
60.83%
YoY
|
$256.5M
14.22%
YoY
|
$224.5M
1.03%
YoY
|
$222.3M
32.61%
YoY
|
$167.6M
42.88%
YoY
|
| Operating Expenses |
$1.294B
1258.35%
YoY
|
$95.27M
1.75%
YoY
|
$93.63M
9.87%
YoY
|
$85.22M
62.33%
YoY
|
$52.50M
-5.75%
YoY
|
| Operating Profit |
$535.0M
3672.24%
YoY
|
$14.18M
-87.05%
YoY
|
$109.5M
-90.61%
YoY
|
$1.166B
134.98%
YoY
|
$496.2M
1465.31%
YoY
|
| Interest Expense |
N/A
|
-$186.6M
-119.25%
YoY
|
$969.4M
-152.13%
YoY
|
-$1.859B
81.32%
YoY
|
-$1.026B
647.99%
YoY
|
| Other Income/Expense, Net |
$3.270M
-111.46%
YoY
|
-$28.53M
7.49%
YoY
|
-$26.54M
-2.98%
YoY
|
-$27.36M
-17.85%
YoY
|
-$33.30M
103.05%
YoY
|
| Pretax Income |
$301.3M
-234.56%
YoY
|
-$224.0M
-122.39%
YoY
|
$1.000B
-225.12%
YoY
|
-$799.5M
45.13%
YoY
|
-$550.9M
303.0%
YoY
|
| Income Tax |
-$40.55M
-70.39%
YoY
|
-$137.0M
-156.91%
YoY
|
$240.6M
-234.51%
YoY
|
-$178.9M
-20.73%
YoY
|
-$225.7M
99.21%
YoY
|
| Net Earnings |
$341.1M
-492.08%
YoY
|
-$87.00M
-111.45%
YoY
|
$759.7M
-222.41%
YoY
|
-$620.6M
90.83%
YoY
|
-$325.2M
1283.86%
YoY
|
| Basic Earnings Per Share |
$4.67
-315.21%
YoY
|
-$2.17
-113.67%
YoY
|
$15.87
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$4.58
-349.33%
YoY
|
-$1.84
-111.52%
YoY
|
$15.95
-207.66%
YoY
|
-$14.82
3514.33%
YoY
|
-$0.41
1266.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
72.97M shares
51.92%
YoY
|
48.03M shares
1.84%
YoY
|
47.17M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
74.48M shares
55.06%
YoY
|
48.03M shares
1.09%
YoY
|
47.51M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.14M
-56.58%
YoY
|
$666.5M
56.4%
YoY
|
$778.1M
111.04%
YoY
|
$426.2M
11.87%
YoY
|
$368.7M
-24.34%
YoY
|
$381.0M
-61.36%
YoY
|
$487.3M
-47.8%
YoY
|
$985.8M
44.07%
YoY
|
$933.5M
188.74%
YoY
|
$684.2M
205.72%
YoY
|
$323.3M
74.88%
YoY
|
$223.8M
-0.44%
YoY
|
$184.9M
N/A
|
$224.8M
N/A
|
| Cost Of Revenue |
N/A
|
$166.0M
-55.14%
YoY
|
$509.8M
61.67%
YoY
|
$370.1M
14.65%
YoY
|
$315.3M
-7.89%
YoY
|
$322.8M
-5.98%
YoY
|
$342.3M
5.39%
YoY
|
$343.3M
28.36%
YoY
|
$324.8M
69.72%
YoY
|
$267.5M
60.67%
YoY
|
$191.4M
23.65%
YoY
|
$166.5M
4.01%
YoY
|
$154.8M
N/A
|
$160.1M
N/A
|
| Gross Profit |
N/A
|
$1.663B
2863.66%
YoY
|
$268.3M
402.9%
YoY
|
$56.11M
-3.56%
YoY
|
$53.34M
-63.2%
YoY
|
$58.19M
-90.94%
YoY
|
$145.0M
-76.18%
YoY
|
$642.5M
54.16%
YoY
|
$608.7M
361.42%
YoY
|
$416.8M
626.74%
YoY
|
$131.9M
338.41%
YoY
|
$57.35M
-11.42%
YoY
|
$30.09M
N/A
|
$64.75M
N/A
|
| Selling, General & Admin |
N/A
|
$719.0M
1306.47%
YoY
|
$51.47M
16.57%
YoY
|
$51.12M
0.8%
YoY
|
$44.15M
2.88%
YoY
|
$50.72M
12.93%
YoY
|
$42.91M
18.4%
YoY
|
$44.91M
103.68%
YoY
|
$36.25M
18.84%
YoY
|
$22.05M
-32.24%
YoY
|
$30.50M
31.86%
YoY
|
$32.54M
77.51%
YoY
|
$23.13M
N/A
|
$18.33M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$108.6M
45.44%
YoY
|
$249.0M
81.4%
YoY
|
$164.2M
37.73%
YoY
|
$137.3M
25.34%
YoY
|
$119.2M
3.64%
YoY
|
$109.5M
5.52%
YoY
|
$115.0M
-2.91%
YoY
|
$103.8M
8.33%
YoY
|
$118.5M
64.92%
YoY
|
$95.80M
55.89%
YoY
|
$71.84M
28.67%
YoY
|
$61.45M
-37.38%
YoY
|
$55.84M
N/A
|
$98.14M
N/A
|
| Operating Expenses |
$277.7M
10.8%
YoY
|
$1.180B
2208.25%
YoY
|
$51.47M
16.57%
YoY
|
$51.12M
0.8%
YoY
|
$44.15M
2.88%
YoY
|
$50.72M
12.93%
YoY
|
$42.91M
18.4%
YoY
|
$44.91M
103.68%
YoY
|
$36.25M
18.84%
YoY
|
$22.05M
-32.24%
YoY
|
$30.50M
31.86%
YoY
|
$32.54M
77.51%
YoY
|
$23.13M
N/A
|
$18.33M
N/A
|
| Operating Profit |
-$250.6M
33.2%
YoY
|
$250.9M
4925.34%
YoY
|
$216.8M
2258.68%
YoY
|
$4.992M
-33.15%
YoY
|
$9.191M
-90.99%
YoY
|
$7.468M
-98.75%
YoY
|
$102.1M
-82.17%
YoY
|
$597.6M
51.39%
YoY
|
$572.4M
464.43%
YoY
|
$394.7M
1491.17%
YoY
|
$101.4M
1356.97%
YoY
|
$24.81M
-46.55%
YoY
|
$6.961M
N/A
|
$46.41M
N/A
|
| Interest Expense |
N/A
|
N/A
|
-$206.8M
242.34%
YoY
|
-$126.2M
-156.07%
YoY
|
-$60.42M
-108.12%
YoY
|
$225.0M
-253.62%
YoY
|
$744.4M
-143.46%
YoY
|
-$146.5M
-75.91%
YoY
|
-$1.713B
310.43%
YoY
|
-$608.1M
574.61%
YoY
|
-$417.4M
777.07%
YoY
|
-$90.14M
-509.7%
YoY
|
-$47.59M
N/A
|
$22.00M
N/A
|
| Other Income/Expense, Net |
$548.0K
104.48%
YoY
|
-$207.0M
1269.32%
YoY
|
-$23.23M
73.15%
YoY
|
-$15.12M
17.4%
YoY
|
-$13.41M
-1.84%
YoY
|
-$12.88M
-4.48%
YoY
|
-$13.66M
-1.52%
YoY
|
-$13.48M
-22.71%
YoY
|
-$13.88M
-12.37%
YoY
|
-$17.44M
97.97%
YoY
|
-$15.83M
125.07%
YoY
|
-$8.810M
41.16%
YoY
|
-$7.035M
N/A
|
-$6.241M
N/A
|
| Pretax Income |
-$313.4M
21.71%
YoY
|
$301.0M
-312.42%
YoY
|
-$27.47M
-66.61%
YoY
|
-$141.7M
-182.34%
YoY
|
-$82.25M
-109.93%
YoY
|
$172.1M
-60.04%
YoY
|
$828.3M
-167.33%
YoY
|
$430.6M
-308.11%
YoY
|
-$1.230B
257.62%
YoY
|
-$206.9M
166.95%
YoY
|
-$344.0M
480.78%
YoY
|
-$77.51M
-263.38%
YoY
|
-$59.23M
N/A
|
$47.44M
N/A
|
| Income Tax |
-$153.0M
-335.38%
YoY
|
-$41.00M
5.25%
YoY
|
$6.460M
-106.59%
YoY
|
-$38.95M
-189.92%
YoY
|
-$98.00M
-149.66%
YoY
|
$43.32M
-62.65%
YoY
|
$197.3M
-166.92%
YoY
|
$116.0M
237.85%
YoY
|
-$294.9M
13.41%
YoY
|
$34.33M
-196.55%
YoY
|
-$260.0M
234.6%
YoY
|
-$35.55M
-448.23%
YoY
|
-$77.71M
N/A
|
$10.21M
N/A
|
| Net Earnings |
-$160.6M
-50.3%
YoY
|
$195.5M
-289.16%
YoY
|
-$34.48M
-328.94%
YoY
|
-$103.3M
-180.71%
YoY
|
$15.06M
-97.61%
YoY
|
$128.0M
-58.96%
YoY
|
$630.0M
-167.2%
YoY
|
$312.0M
-229.17%
YoY
|
-$937.4M
1016.54%
YoY
|
-$241.6M
475.69%
YoY
|
-$83.96M
-554.19%
YoY
|
-$41.96M
-212.69%
YoY
|
$18.49M
N/A
|
$37.23M
N/A
|
| Basic Earnings Per Share |
-$2.13
-61.41%
YoY
|
$2.54
N/A
|
$3.77
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.13
-61.41%
YoY
|
$2.48
-217.04%
YoY
|
-$0.50
-258.94%
YoY
|
-$2.12
-179.51%
YoY
|
$0.32
-97.64%
YoY
|
$2.66
-64.26%
YoY
|
$13.43
-160.88%
YoY
|
$7.44
-2720.27%
YoY
|
-$22.07
19258.36%
YoY
|
-$0.28
378.92%
YoY
|
-$0.11
-511.52%
YoY
|
-$0.06
-209.03%
YoY
|
$0.03
N/A
|
$0.05
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.07M shares
29.82%
YoY
|
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
75.26M shares
28.43%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...