|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.024B
6.0%
YoY
|
$966.1M
27.19%
YoY
|
$759.6M
46.97%
YoY
|
$516.8M
14.35%
YoY
|
$451.9M
18.13%
YoY
|
| Depreciation, Depletion And Amortization |
$74.59M
10.37%
YoY
|
$67.58M
22.96%
YoY
|
$54.96M
14.84%
YoY
|
$47.86M
11.61%
YoY
|
$42.88M
5.87%
YoY
|
| Cash From Operating Activities |
$1.182B
13.16%
YoY
|
$1.045B
1.1%
YoY
|
$1.033B
92.25%
YoY
|
$537.4M
211.81%
YoY
|
$172.4M
-71.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$84.62M
-1.8%
YoY
|
$86.17M
-3.57%
YoY
|
$89.37M
10.29%
YoY
|
$81.03M
58.82%
YoY
|
$51.02M
58.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.00K
-99.9%
YoY
|
$11.17M
32747.06%
YoY
|
$34.00K
183.33%
YoY
|
$12.00K
50.0%
YoY
|
$8.000K
N/A
|
| Cash From Investing Activities |
-$84.61M
12.81%
YoY
|
-$75.00M
-16.04%
YoY
|
-$89.33M
10.27%
YoY
|
-$81.01M
58.82%
YoY
|
-$51.01M
58.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.071B
90.09%
YoY
|
-$563.2M
-236.54%
YoY
|
$412.5M
39.73%
YoY
|
$295.2M
-16.77%
YoY
|
$354.7M
263.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$1.084B
86.48%
YoY
|
-$581.3M
39.18%
YoY
|
-$417.7M
35.16%
YoY
|
-$309.0M
-15.91%
YoY
|
-$367.5M
183.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.182B
13.16%
YoY
|
$1.045B
1.1%
YoY
|
$1.033B
92.25%
YoY
|
$537.4M
211.81%
YoY
|
$172.4M
-71.09%
YoY
|
| Cash From Investing Activities |
-$84.61M
12.81%
YoY
|
-$75.00M
-16.04%
YoY
|
-$89.33M
10.27%
YoY
|
-$81.01M
58.82%
YoY
|
-$51.01M
58.57%
YoY
|
| Cash From Financing Activities |
-$1.084B
86.48%
YoY
|
-$581.3M
39.18%
YoY
|
-$417.7M
35.16%
YoY
|
-$309.0M
-15.91%
YoY
|
-$367.5M
183.59%
YoY
|
| Net Change In Cash |
$18.06M
-95.33%
YoY
|
$387.1M
-25.59%
YoY
|
$520.3M
276.27%
YoY
|
$138.3M
-156.24%
YoY
|
-$245.8M
-155.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.182B
13.16%
YoY
|
$1.045B
1.1%
YoY
|
$1.033B
92.25%
YoY
|
$537.4M
211.81%
YoY
|
$172.4M
-71.09%
YoY
|
| Capital Expenditures |
$84.62M
-1.8%
YoY
|
$86.17M
-3.57%
YoY
|
$89.37M
10.29%
YoY
|
$81.03M
58.82%
YoY
|
$51.02M
58.35%
YoY
|
| Free Cash Flow |
$1.097B
14.5%
YoY
|
$958.4M
1.54%
YoY
|
$943.8M
106.8%
YoY
|
$456.4M
276.14%
YoY
|
$121.3M
-78.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$135.6M
-10.46%
YoY
|
$481.1M
5.34%
YoY
|
$268.2M
10.66%
YoY
|
$139.2M
20.39%
YoY
|
$151.4M
18.71%
YoY
|
$456.7M
17.14%
YoY
|
$242.3M
35.72%
YoY
|
$115.6M
81.94%
YoY
|
$127.5M
38.96%
YoY
|
$389.9M
39.93%
YoY
|
$178.5M
75.87%
YoY
|
$63.55M
41.7%
YoY
|
$91.79M
33.37%
YoY
|
$278.7M
19.63%
YoY
|
$101.5M
-0.53%
YoY
|
$44.85M
-6.81%
YoY
|
$68.82M
105.69%
YoY
|
$232.9M
-8.84%
YoY
|
$102.1M
0.5%
YoY
|
| Depreciation, Depletion And Amortization |
$18.63M
1.03%
YoY
|
$17.97M
4.71%
YoY
|
$19.75M
18.32%
YoY
|
$19.42M
13.85%
YoY
|
$18.44M
10.52%
YoY
|
$17.16M
8.61%
YoY
|
$16.69M
31.41%
YoY
|
$17.06M
38.11%
YoY
|
$16.69M
30.68%
YoY
|
$15.80M
30.9%
YoY
|
$12.70M
12.26%
YoY
|
$12.35M
5.54%
YoY
|
$12.77M
9.36%
YoY
|
$12.07M
7.1%
YoY
|
$11.31M
13.58%
YoY
|
$11.71M
17.39%
YoY
|
$11.68M
17.94%
YoY
|
$11.27M
1.54%
YoY
|
$9.960M
-2.35%
YoY
|
| Cash From Operating Activities |
$95.84M
-231.3%
YoY
|
$1.042B
-4.89%
YoY
|
$8.087M
-108.93%
YoY
|
$36.15M
-67.91%
YoY
|
-$72.99M
154.56%
YoY
|
$1.095B
16.49%
YoY
|
-$90.55M
2282.89%
YoY
|
$112.7M
-10.07%
YoY
|
-$28.67M
-148.16%
YoY
|
$940.4M
31.57%
YoY
|
-$3.800M
-98.17%
YoY
|
$125.3M
-533.12%
YoY
|
$59.54M
-208.22%
YoY
|
$714.7M
78.66%
YoY
|
-$207.9M
52.5%
YoY
|
-$28.92M
-20.4%
YoY
|
-$55.02M
-174.45%
YoY
|
$400.0M
-25.68%
YoY
|
-$136.3M
266.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.08M
3.89%
YoY
|
$21.60M
-11.35%
YoY
|
$22.00M
-3.69%
YoY
|
$23.94M
6.3%
YoY
|
$16.44M
7.56%
YoY
|
$24.36M
46.07%
YoY
|
$22.85M
-14.43%
YoY
|
$22.52M
-26.72%
YoY
|
$15.29M
-38.77%
YoY
|
$16.68M
-47.56%
YoY
|
$26.70M
-326.52%
YoY
|
$30.73M
146.51%
YoY
|
$24.97M
-357.33%
YoY
|
$31.80M
-317.9%
YoY
|
-$11.79M
5.2%
YoY
|
$12.47M
-19.65%
YoY
|
-$9.702M
-10.99%
YoY
|
-$14.60M
82.45%
YoY
|
-$11.20M
180.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
$0.00
N/A
|
$243.0K
614.71%
YoY
|
$10.93M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$34.00K
466.67%
YoY
|
$0.00
N/A
|
N/A
|
$6.000K
-25.0%
YoY
|
$6.000K
N/A
|
N/A
|
N/A
|
$8.000K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$17.08M
3.89%
YoY
|
-$21.60M
-10.45%
YoY
|
-$22.00M
84.57%
YoY
|
-$23.93M
6.25%
YoY
|
-$16.44M
7.56%
YoY
|
-$24.12M
44.91%
YoY
|
-$11.92M
-55.35%
YoY
|
-$22.52M
-26.72%
YoY
|
-$15.29M
-38.75%
YoY
|
-$16.64M
-47.66%
YoY
|
-$26.70M
126.52%
YoY
|
-$30.73M
146.51%
YoY
|
-$24.96M
157.48%
YoY
|
-$31.80M
117.86%
YoY
|
-$11.79M
5.2%
YoY
|
-$12.47M
-19.65%
YoY
|
-$9.694M
-11.06%
YoY
|
-$14.60M
82.45%
YoY
|
-$11.20M
173.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$183.0M
20.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$152.0M
496.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.47M
-74.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.99M
21.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$259.7M
-1.9%
YoY
|
-$348.9M
603.08%
YoY
|
-$292.2M
153.79%
YoY
|
-$183.2M
20.66%
YoY
|
-$264.7M
160.59%
YoY
|
-$49.62M
-49.87%
YoY
|
-$115.2M
-39.87%
YoY
|
-$151.9M
492.77%
YoY
|
-$101.6M
-7.77%
YoY
|
-$99.00M
113.22%
YoY
|
-$191.5M
265.25%
YoY
|
-$25.62M
-74.39%
YoY
|
-$110.1M
23.55%
YoY
|
-$46.43M
-65.37%
YoY
|
-$52.43M
-15.56%
YoY
|
-$100.0M
21.72%
YoY
|
-$89.14M
-30.25%
YoY
|
-$134.1M
2294.14%
YoY
|
-$62.09M
-1733.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$95.84M
-231.3%
YoY
|
$1.042B
-4.89%
YoY
|
$8.087M
-108.93%
YoY
|
$36.15M
-67.91%
YoY
|
-$72.99M
154.56%
YoY
|
$1.095B
16.49%
YoY
|
-$90.55M
2282.89%
YoY
|
$112.7M
-10.07%
YoY
|
-$28.67M
-148.16%
YoY
|
$940.4M
31.57%
YoY
|
-$3.800M
-98.17%
YoY
|
$125.3M
-533.12%
YoY
|
$59.54M
-208.22%
YoY
|
$714.7M
78.66%
YoY
|
-$207.9M
52.5%
YoY
|
-$28.92M
-20.4%
YoY
|
-$55.02M
-174.45%
YoY
|
$400.0M
-25.68%
YoY
|
-$136.3M
266.51%
YoY
|
| Cash From Investing Activities |
-$17.08M
3.89%
YoY
|
-$21.60M
-10.45%
YoY
|
-$22.00M
84.57%
YoY
|
-$23.93M
6.25%
YoY
|
-$16.44M
7.56%
YoY
|
-$24.12M
44.91%
YoY
|
-$11.92M
-55.35%
YoY
|
-$22.52M
-26.72%
YoY
|
-$15.29M
-38.75%
YoY
|
-$16.64M
-47.66%
YoY
|
-$26.70M
126.52%
YoY
|
-$30.73M
146.51%
YoY
|
-$24.96M
157.48%
YoY
|
-$31.80M
117.86%
YoY
|
-$11.79M
5.2%
YoY
|
-$12.47M
-19.65%
YoY
|
-$9.694M
-11.06%
YoY
|
-$14.60M
82.45%
YoY
|
-$11.20M
173.27%
YoY
|
| Cash From Financing Activities |
-$259.7M
-1.9%
YoY
|
-$348.9M
603.08%
YoY
|
-$292.2M
153.79%
YoY
|
-$183.2M
20.66%
YoY
|
-$264.7M
160.59%
YoY
|
-$49.62M
-49.87%
YoY
|
-$115.2M
-39.87%
YoY
|
-$151.9M
492.77%
YoY
|
-$101.6M
-7.77%
YoY
|
-$99.00M
113.22%
YoY
|
-$191.5M
265.25%
YoY
|
-$25.62M
-74.39%
YoY
|
-$110.1M
23.55%
YoY
|
-$46.43M
-65.37%
YoY
|
-$52.43M
-15.56%
YoY
|
-$100.0M
21.72%
YoY
|
-$89.14M
-30.25%
YoY
|
-$134.1M
2294.14%
YoY
|
-$62.09M
-1733.89%
YoY
|
| Net Change In Cash |
-$180.9M
-48.91%
YoY
|
$671.4M
-34.29%
YoY
|
-$306.2M
40.68%
YoY
|
-$168.8M
165.14%
YoY
|
-$354.1M
143.32%
YoY
|
$1.022B
23.88%
YoY
|
-$217.6M
-1.97%
YoY
|
-$63.65M
-192.37%
YoY
|
-$145.5M
92.63%
YoY
|
$824.7M
29.57%
YoY
|
-$222.0M
-18.42%
YoY
|
$68.91M
-146.47%
YoY
|
-$75.55M
-50.89%
YoY
|
$636.5M
153.21%
YoY
|
-$272.1M
29.82%
YoY
|
-$148.3M
11.8%
YoY
|
-$153.9M
137.42%
YoY
|
$251.4M
-52.09%
YoY
|
-$209.6M
459.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.84M
-231.3%
YoY
|
$1.042B
-4.89%
YoY
|
$8.087M
-108.93%
YoY
|
$36.15M
-67.91%
YoY
|
-$72.99M
154.56%
YoY
|
$1.095B
16.49%
YoY
|
-$90.55M
2282.89%
YoY
|
$112.7M
-10.07%
YoY
|
-$28.67M
-148.16%
YoY
|
$940.4M
31.57%
YoY
|
-$3.800M
-98.17%
YoY
|
$125.3M
-533.12%
YoY
|
$59.54M
-208.22%
YoY
|
$714.7M
78.66%
YoY
|
-$207.9M
52.5%
YoY
|
-$28.92M
-20.4%
YoY
|
-$55.02M
-174.45%
YoY
|
$400.0M
-25.68%
YoY
|
-$136.3M
266.51%
YoY
|
| Capital Expenditures |
$17.08M
3.89%
YoY
|
$21.60M
-11.35%
YoY
|
$22.00M
-3.69%
YoY
|
$23.94M
6.3%
YoY
|
$16.44M
7.56%
YoY
|
$24.36M
46.07%
YoY
|
$22.85M
-14.43%
YoY
|
$22.52M
-26.72%
YoY
|
$15.29M
-38.77%
YoY
|
$16.68M
-47.56%
YoY
|
$26.70M
-326.52%
YoY
|
$30.73M
146.51%
YoY
|
$24.97M
-357.33%
YoY
|
$31.80M
-317.9%
YoY
|
-$11.79M
5.2%
YoY
|
$12.47M
-19.65%
YoY
|
-$9.702M
-10.99%
YoY
|
-$14.60M
82.45%
YoY
|
-$11.20M
180.1%
YoY
|
| Free Cash Flow |
$78.76M
-188.06%
YoY
|
$1.020B
-4.74%
YoY
|
-$13.92M
-87.73%
YoY
|
$12.21M
-86.46%
YoY
|
-$89.43M
103.44%
YoY
|
$1.071B
15.95%
YoY
|
-$113.4M
271.79%
YoY
|
$90.13M
-4.66%
YoY
|
-$43.96M
-227.15%
YoY
|
$923.7M
35.25%
YoY
|
-$30.50M
-84.45%
YoY
|
$94.53M
-328.4%
YoY
|
$34.57M
-176.29%
YoY
|
$682.9M
64.7%
YoY
|
-$196.1M
56.74%
YoY
|
-$41.39M
-20.17%
YoY
|
-$45.31M
-153.44%
YoY
|
$414.6M
-24.1%
YoY
|
-$125.1M
276.92%
YoY
|
Loading...