Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.288B | $3.627B | $3.150B | $2.546B | $2.133B | $2.020B | $1.903B | $1.790B | $1.875B | $1.817B | $1.851B | $1.557B | $1.414B | $1.377B | $1.001B | $813.2M | $689.4M | $448.9M | $304.4M | $264.8M | $214.8M | $121.1M | $99.10M | $91.50M | $113.7M | $111.1M | $103.5M | $106.7M | $101.8M | $102.3M | $85.80M | $57.10M | $34.90M | $12.30M | $5.900M | $3.200M |
YoY Change | 18.21% | 15.14% | 23.75% | 19.36% | 5.56% | 6.15% | 6.32% | -4.54% | 3.2% | -1.85% | 18.93% | 10.06% | 2.69% | 37.59% | 23.09% | 17.96% | 53.58% | 47.47% | 14.95% | 23.28% | 77.37% | 22.2% | 8.31% | -19.53% | 2.34% | 7.34% | -3.0% | 4.81% | -0.49% | 19.23% | 50.26% | 63.61% | 183.74% | 108.47% | 84.38% | 88.24% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.288B | $3.627B | $3.150B | $2.546B | $2.133B | $2.020B | $1.903B | $1.790B | $1.875B | $1.817B | $1.851B | $1.557B | $1.414B | $1.377B | $1.001B | $813.2M | $689.4M | $448.9M | $304.4M | $264.8M | $214.8M | $121.1M | $99.10M | $91.50M | $113.7M | $111.1M | $103.5M | $106.7M | $101.8M | $102.3M | $85.80M | $57.10M | $34.90M | $12.30M | $5.900M | $3.200M |
Cost Of Revenue | $1.902B | $1.802B | $1.543B | $1.172B | $1.029B | $980.2M | $971.7M | $954.9M | $1.029B | $938.9M | $970.6M | $820.1M | $782.2M | $698.3M | $498.1M | $442.1M | $384.1M | $241.5M | $163.7M | $153.6M | $124.7M | $70.00M | $57.80M | $52.90M | $63.50M | $66.10M | $67.30M | $62.50M | $61.00M | $65.90M | $44.00M | $27.30M | $16.80M | $5.200M | $2.500M | $1.600M |
Gross Profit | $2.385B | $1.825B | $1.608B | $1.374B | $1.104B | $1.040B | $931.6M | $835.2M | $846.7M | $878.1M | $880.7M | $736.5M | $632.2M | $679.0M | $502.9M | $371.1M | $305.3M | $207.5M | $140.7M | $111.2M | $90.10M | $51.10M | $41.30M | $38.60M | $50.20M | $45.00M | $36.30M | $44.30M | $40.80M | $36.50M | $41.80M | $29.80M | $18.10M | $7.100M | $3.300M | $1.600M |
Gross Profit Margin | 55.63% | 50.32% | 51.03% | 53.98% | 51.75% | 51.49% | 48.95% | 46.66% | 45.15% | 48.33% | 47.57% | 47.31% | 44.69% | 49.3% | 50.24% | 45.63% | 44.28% | 46.22% | 46.22% | 41.99% | 41.95% | 42.2% | 41.68% | 42.19% | 44.15% | 40.5% | 35.07% | 41.52% | 40.08% | 35.68% | 48.72% | 52.19% | 51.86% | 57.72% | 55.93% | 50.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $1.458B | $1.173B | $1.043B | $869.9M | $765.5M | $712.9M | $709.1M | $837.2M | $684.5M | $653.7M | $673.3M | $528.6M | $445.2M | $394.2M | $253.9M | $188.8M | $152.6M | $101.9M | $74.00M | $59.30M | $48.00M | $32.40M | $35.00M | $34.00M | $37.60M | $38.30M | $39.10M | $35.60M | $33.00M | $32.40M | $24.30M | $18.70M | $11.20M | $4.700M | $2.700M | $1.100M |
YoY Change | 24.33% | 12.44% | 19.88% | 13.63% | 7.38% | 0.55% | -15.3% | 22.29% | 4.72% | -2.91% | 27.38% | 18.73% | 12.95% | 55.27% | 34.45% | 23.72% | 49.75% | 37.7% | 24.79% | 23.54% | 48.15% | -7.43% | 2.94% | -9.57% | -1.83% | -2.05% | 9.83% | 7.88% | 1.85% | 33.33% | 29.95% | 66.96% | 138.3% | 74.07% | 145.45% | 57.14% |
% of Gross Profit | 61.12% | 64.24% | 64.87% | 63.31% | 69.36% | 68.53% | 76.11% | 100.23% | 80.85% | 74.44% | 76.45% | 71.77% | 70.43% | 58.05% | 50.47% | 50.88% | 49.98% | 49.11% | 52.59% | 53.33% | 53.27% | 63.41% | 84.75% | 88.08% | 74.9% | 85.11% | 107.71% | 80.36% | 80.88% | 88.77% | 58.13% | 62.75% | 61.88% | 66.2% | 81.82% | 68.75% |
Research & Development | $49.17M | $38.66M | $33.34M | $28.63M | $27.56M | $23.19M | $22.37M | $21.26M | $22.18M | $20.87M | $19.26M | $15.62M | $14.16M | $11.83M | ||||||||||||||||||||||
YoY Change | 27.2% | 15.93% | 16.48% | 3.89% | 18.84% | 3.64% | 5.25% | -4.15% | 6.25% | 23.31% | 10.29% | 19.67% | ||||||||||||||||||||||||
% of Gross Profit | 2.06% | 2.12% | 2.07% | 2.08% | 2.5% | 2.23% | 2.4% | 2.54% | 2.62% | 2.38% | 2.61% | 2.47% | 2.09% | 2.35% | ||||||||||||||||||||||
Depreciation & Amortization | $54.96M | $47.86M | $42.88M | $40.50M | $38.90M | $44.90M | $48.60M | $52.60M | $49.74M | $49.15M | $52.00M | $41.37M | $33.42M | $25.43M | $12.30M | $10.20M | $6.000M | $3.500M | $3.100M | $2.500M | $1.800M | $1.800M | $2.500M | $3.600M | $3.000M | $3.100M | $2.700M | $2.500M | $2.300M | $1.700M | $800.0K | $500.0K | $200.0K | $100.0K | $0.00 | |
YoY Change | 14.84% | 11.61% | 5.87% | 4.11% | -13.36% | -7.61% | -7.6% | 5.75% | 1.2% | -5.48% | 25.69% | 23.79% | 31.44% | 106.72% | 20.59% | 70.0% | 71.43% | 12.9% | 24.0% | 38.89% | 0.0% | -28.0% | -30.56% | 20.0% | -3.23% | 14.81% | 8.0% | 8.7% | 35.29% | 112.5% | 60.0% | 150.0% | 100.0% | |||
% of Gross Profit | 2.3% | 2.62% | 2.67% | 2.95% | 3.52% | 4.32% | 5.22% | 6.3% | 5.87% | 5.6% | 5.9% | 5.62% | 5.29% | 3.74% | 2.45% | 2.75% | 1.97% | 1.69% | 2.2% | 2.25% | 2.0% | 3.52% | 6.05% | 9.33% | 5.98% | 6.89% | 7.44% | 5.64% | 5.64% | 4.66% | 1.91% | 1.68% | 1.1% | 1.41% | 0.0% | |
Operating Expenses | $1.507B | $1.211B | $1.076B | $898.5M | $793.1M | $736.1M | $731.4M | $858.4M | $706.7M | $674.6M | $673.2M | $547.8M | $460.8M | $408.3M | $265.7M | $188.8M | $152.6M | $101.9M | $74.00M | $59.30M | $47.90M | $32.40M | $35.00M | $34.00M | $37.60M | $38.20M | $39.00M | $35.60M | $33.00M | $32.30M | $24.30M | $18.70M | $11.20M | $4.700M | $2.700M | $1.100M |
YoY Change | 24.43% | 12.55% | 19.77% | 13.29% | 7.74% | 0.64% | -14.79% | 21.46% | 4.77% | 0.2% | 22.88% | 18.88% | 12.86% | 53.69% | 40.72% | 23.72% | 49.75% | 37.7% | 24.79% | 23.8% | 47.84% | -7.43% | 2.94% | -9.57% | -1.57% | -2.05% | 9.55% | 7.88% | 2.17% | 32.92% | 29.95% | 66.96% | 138.3% | 74.07% | 145.45% | 57.14% |
Operating Profit | $927.5M | $652.8M | $564.7M | $504.2M | $338.1M | $327.3M | $222.6M | -$1.919M | $162.1M | $224.4M | $207.5M | $207.9M | $186.9M | $284.8M | $249.1M | $182.3M | $152.7M | $105.6M | $66.70M | $51.90M | $42.20M | $18.70M | $6.300M | $4.600M | $12.60M | $6.800M | -$2.700M | $8.700M | $7.800M | $4.200M | $17.50M | $11.10M | $6.900M | $2.400M | $600.0K | $500.0K |
YoY Change | 42.09% | 15.59% | 12.0% | 49.11% | 3.3% | 47.05% | -11698.96% | -101.18% | -27.76% | 8.15% | -0.19% | 11.21% | -34.37% | 14.35% | 36.64% | 19.38% | 44.6% | 58.32% | 28.52% | 22.99% | 125.67% | 196.83% | 36.96% | -63.49% | 85.29% | -351.85% | -131.03% | 11.54% | 85.71% | -76.0% | 57.66% | 60.87% | 187.5% | 300.0% | 20.0% | 400.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $49.64M | $10.60M | -$793.0K | -$3.700M | $1.900M | $1.900M | $2.500M | -$3.800M | -$6.700M | $2.300M | -$3.500M | -$3.600M | -$100.0K | -$300.0K | $1.900M | $3.300M | $4.100M | $2.100M | -$300.0K | -$2.500M | $300.0K | -$100.0K | -$1.400M | -$1.200M | -$300.0K | -$900.0K | -$800.0K | $600.0K | $0.00 | -$100.0K | $0.00 | $0.00 | -$100.0K | |||
YoY Change | 368.21% | -1437.07% | -78.57% | -294.74% | 0.0% | -24.0% | -165.79% | -43.28% | -391.3% | -165.71% | 3500.0% | -66.67% | -115.79% | -42.42% | -19.51% | 95.24% | -800.0% | -88.0% | -400.0% | -92.86% | 16.67% | 300.0% | -66.67% | 12.5% | -233.33% | -100.0% | -100.0% | |||||||||
% of Operating Profit | 5.35% | 1.62% | -0.14% | -0.73% | 0.56% | 0.58% | 1.12% | -4.13% | 1.02% | -1.69% | -1.93% | -0.04% | -0.12% | 1.04% | 2.16% | 3.88% | 3.15% | -0.58% | -5.92% | 6.52% | -0.79% | -20.59% | -3.45% | -11.54% | -19.05% | 3.43% | 0.0% | -1.45% | 0.0% | 0.0% | -20.0% | |||||
Other Income/Expense, Net | $51.43M | $13.33M | -$69.00K | -$2.691M | $2.731M | $1.614M | -$1.888M | -$5.067M | -$5.242M | -$3.280M | $800.0K | -$2.340M | -$2.830M | $424.0K | $1.021M | $100.0K | $300.0K | $400.0K | -$200.0K | -$100.0K | -$4.800M | -$700.0K | $200.0K | -$200.0K | -$100.0K | -$100.0K | $100.0K | $200.0K | $0.00 | -$100.0K | -$200.0K | $100.0K | -$100.0K | $100.0K | $0.00 | |
YoY Change | 285.77% | -19420.29% | -97.44% | -198.54% | 69.21% | -185.49% | -62.74% | -3.34% | 59.82% | -510.0% | -134.19% | -17.31% | -767.45% | -58.47% | 921.0% | -66.67% | -25.0% | -300.0% | 100.0% | 585.71% | -450.0% | -200.0% | 100.0% | 0.0% | -200.0% | -50.0% | -100.0% | -50.0% | -300.0% | -200.0% | -200.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $689.0M | $467.2M | $396.4M | $368.3M | $206.1M | $181.7M | $71.48M | -$70.00M | $50.95M | $125.3M | $204.8M | $144.7M | $141.7M | $141.4M | $250.1M | $183.2M | $120.5M | $110.0M | $53.40M | $51.50M | $39.60M | $14.40M | $2.500M | $2.800M | $12.30M | $5.200M | -$4.100M | $8.000M | $6.600M | $2.700M | $18.10M | $11.00M | $6.900M | $2.300M | $700.0K | $400.0K |
YoY Change | 47.46% | 17.88% | 7.61% | 78.7% | 13.42% | 154.23% | -202.12% | -237.39% | -59.34% | -38.82% | 41.53% | 2.15% | 0.21% | -43.48% | 36.52% | 52.03% | 9.55% | 105.99% | 3.69% | 30.05% | 175.0% | 476.0% | -10.71% | -77.24% | 136.54% | -226.83% | -151.25% | 21.21% | 144.44% | -85.08% | 64.55% | 59.42% | 200.0% | 228.57% | 75.0% | 300.0% |
Income Tax | $219.4M | $149.3M | $112.7M | $118.9M | $64.72M | $64.63M | $106.3M | -$12.70M | $34.62M | $59.36M | $61.80M | $59.87M | $55.10M | $83.40M | $89.73M | $66.30M | $46.60M | $43.60M | $22.70M | $20.40M | $14.70M | $5.800M | $1.200M | $1.200M | $5.300M | $2.400M | -$1.200M | $3.400M | $2.900M | $1.300M | $7.600M | $4.700M | $2.900M | $900.0K | $300.0K | $100.0K |
% Of Pretax Income | 31.84% | 31.95% | 28.43% | 32.29% | 31.4% | 35.56% | 148.71% | 67.95% | 47.38% | 30.18% | 41.37% | 38.9% | 59.0% | 35.88% | 36.19% | 38.67% | 39.64% | 42.51% | 39.61% | 37.12% | 40.28% | 48.0% | 42.86% | 43.09% | 46.15% | 42.5% | 43.94% | 48.15% | 41.99% | 42.73% | 42.03% | 39.13% | 42.86% | 25.0% | ||
Net Earnings | $759.6M | $516.8M | $451.9M | $382.6M | $276.1M | $264.3M | $114.4M | $5.710M | $122.3M | $161.8M | $143.0M | $145.7M | $129.0M | $201.9M | $160.4M | $116.8M | $73.90M | $66.40M | $30.60M | $31.10M | $24.90M | $8.700M | -$7.700M | $1.600M | $7.000M | $2.900M | -$2.900M | $4.500M | $3.700M | $1.400M | $10.50M | $6.300M | $4.100M | $1.400M | $400.0K | $200.0K |
YoY Change | 46.97% | 14.35% | 18.13% | 38.54% | 4.48% | 131.05% | 1903.4% | -95.33% | -24.43% | 13.13% | -1.85% | 12.92% | -36.09% | 25.86% | 37.31% | 58.05% | 11.3% | 116.99% | -1.61% | 24.9% | 186.21% | -212.99% | -581.25% | -77.14% | 141.38% | -200.0% | -164.44% | 21.62% | 164.29% | -86.67% | 66.67% | 53.66% | 192.86% | 250.0% | 100.0% | 100.0% |
Net Earnings / Revenue | 17.71% | 14.25% | 14.35% | 15.03% | 12.95% | 13.08% | 6.01% | 0.32% | 6.52% | 8.9% | 7.72% | 9.36% | 9.12% | 14.66% | 16.02% | 14.36% | 10.72% | 14.79% | 10.05% | 11.74% | 11.59% | 7.18% | -7.77% | 1.75% | 6.16% | 2.61% | -2.8% | 4.22% | 3.63% | 1.37% | 12.24% | 11.03% | 11.75% | 11.38% | 6.78% | 6.25% |
Basic Earnings Per Share | $29.36 | $19.50 | $16.43 | $13.64 | $9.73 | $8.92 | $3.60 | $0.18 | $3.76 | $4.70 | $4.23 | $3.49 | $5.16 | $4.10 | ||||||||||||||||||||||
Diluted Earnings Per Share | $29.16 | $19.37 | $16.26 | $13.47 | $9.62 | $8.84 | $3.58 | $0.18 | $3.70 | $4.66 | $4.121M | $4.18 | $3.45 | $5.07 | $4.03 | $2.964M | $1.866M | $1.685M | $792.7K | $805.7K | $684.1K | $244.4K | -$261.9K | $55.17K | $246.5K | $107.8K | -$112.0K | $166.7K | $132.6K | $49.82K | $362.1K | $269.2K | $197.1K | $76.09K | $25.00K | $12.58K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $1.502B | $981.8M | $843.5M | $1.089B | $649.4M | $589.7M | $430.0M | $291.8M | $246.0M | $225.1M | $245.1M | $110.2M | $263.6M | $445.2M | $342.0M | $194.8M | $168.1M | $98.90M | $53.20M | $25.90M | $6.700M | $3.900M | $16.70M | $9.100M | $1.600M | $300.0K | $3.200M | $1.300M | $3.200M | $7.700M | $21.20M | $800.0K | $400.0K | |||
YoY Change | 52.99% | 16.39% | -22.57% | 67.75% | 10.12% | 37.14% | 47.36% | 18.62% | 9.28% | -8.16% | -58.19% | -40.79% | 30.18% | 75.56% | 15.88% | 69.97% | 85.9% | 105.41% | 286.57% | 71.79% | -76.65% | 83.52% | 468.75% | 433.33% | -90.63% | 146.15% | -59.38% | -58.44% | -63.68% | 2550.0% | 100.0% | |||||
Cash & Equivalents | $1.502B | $981.8M | $843.5M | $1.089B | $649.4M | $589.7M | $430.0M | $199.0M | $195.6M | $127.9M | $143.8M | $110.2M | $263.6M | $445.2M | $315.9M | $176.8M | $54.50M | $34.30M | $50.70M | $10.40M | $6.700M | $3.900M | $16.70M | $9.100M | $1.600M | $300.0K | $3.200M | $1.300M | $3.200M | $2.900M | $3.000M | $800.0K | $400.0K | |||
Short-Term Investments | $0.00 | $26.10M | $18.00M | $113.6M | $64.60M | $2.500M | $15.50M | $0.00 | $0.00 | $4.900M | $18.20M | $0.00 | $0.00 | |||||||||||||||||||||||
Other Short-Term Assets | $113.1M | $94.10M | $69.38M | $50.40M | $29.70M | $45.90M | $35.20M | $46.80M | $56.20M | $64.20M | $61.10M | $90.40M | $107.7M | $28.80M | $17.20M | $17.30M | $9.500M | $6.600M | $7.600M | $4.700M | $2.800M | $2.700M | $4.100M | $4.100M | $3.300M | $4.000M | $3.600M | $5.200M | $4.500M | $3.900M | $2.000M | $1.500M | $100.0K | |||
YoY Change | 20.23% | 35.62% | 37.66% | 69.7% | -35.29% | 30.4% | -24.79% | -16.73% | -12.46% | 5.07% | -16.06% | 273.96% | 67.44% | -0.58% | 82.11% | 43.94% | -13.16% | 61.7% | 67.86% | 3.7% | -34.15% | 0.0% | 24.24% | -17.5% | 11.11% | -30.77% | 15.56% | 15.38% | 95.0% | 33.33% | 1400.0% | |||||
Inventory | $474.3M | $532.9M | $506.8M | $278.2M | $311.6M | $278.8M | $299.6M | $298.9M | $299.9M | $238.9M | $211.5M | $300.2M | $253.3M | $125.0M | $85.40M | $92.70M | $51.80M | $32.40M | $33.40M | $30.30M | $18.00M | $17.10M | $18.40M | $17.10M | $18.10M | $23.70M | $19.00M | $24.90M | $19.60M | $23.40M | $13.20M | $6.400M | $2.300M | |||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||
Receivables | $310.4M | $301.5M | $314.2M | $226.4M | $195.3M | $178.6M | $143.7M | $158.6M | $160.2M | $143.1M | $106.2M | $190.8M | $193.4M | $116.7M | $76.40M | $108.1M | $72.20M | $49.60M | $39.70M | $40.20M | $18.70M | $20.90M | $20.40M | $23.10M | $24.40M | $27.20M | $23.00M | $17.90M | $19.70M | $18.90M | $10.80M | $6.300M | $3.100M | |||
Other Receivables | $43.56M | $0.00 | $18.24M | $6.300M | $8.100M | $2.300M | $2.200M | $24.80M | $23.40M | $15.20M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.000M | $200.0K | $1.600M | $4.200M | $0.00 | $0.00 | $3.000M | $0.00 | $0.00 | $0.00 | $100.0K | |||
Total Short-Term Assets | $2.443B | $1.910B | $1.752B | $1.651B | $1.194B | $1.095B | $910.7M | $820.8M | $785.8M | $686.6M | $623.9M | $691.6M | $817.9M | $715.7M | $521.0M | $413.0M | $301.6M | $187.4M | $133.9M | $101.1M | $46.20M | $44.60M | $60.60M | $53.70M | $49.00M | $59.30M | $48.80M | $49.30M | $50.00M | $54.00M | $47.30M | $15.10M | $6.100M | |||
YoY Change | 27.91% | 9.02% | 6.14% | 38.25% | 9.01% | 20.28% | 10.95% | 4.45% | 14.45% | 10.05% | -15.44% | 14.28% | 37.37% | 26.15% | 36.94% | 60.94% | 39.96% | 32.44% | 118.83% | 3.59% | -26.4% | 12.85% | 9.59% | -17.37% | 21.52% | -1.01% | -1.4% | -7.41% | 14.16% | 213.25% | 147.54% | |||||
Property, Plant & Equipment | $527.8M | $480.0M | $404.9M | $393.2M | $452.6M | $213.8M | $220.2M | $225.5M | $237.2M | $232.3M | $184.6M | $125.4M | $90.30M | $47.70M | $35.40M | $28.30M | $10.60M | $7.800M | $4.700M | $2.800M | $3.000M | $3.900M | $3.900M | $3.000M | $2.100M | $3.000M | $2.500M | $2.800M | $3.300M | $2.500M | $2.000M | $1.000M | $400.0K | |||
YoY Change | 9.96% | 18.54% | 2.98% | -13.12% | 111.69% | -2.91% | -2.35% | -4.93% | 2.11% | 25.84% | 38.87% | 89.31% | 34.75% | 25.09% | 166.98% | 35.9% | 65.96% | 67.86% | -6.67% | -23.08% | 0.0% | 30.0% | 42.86% | -30.0% | 20.0% | -10.71% | -15.15% | 32.0% | 25.0% | 100.0% | 150.0% | |||||
Goodwill | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Investments | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Other Assets | $123.2M | $166.0M | $121.5M | $67.80M | $56.40M | $52.50M | $61.70M | $66.30M | $44.10M | $35.30M | $36.40M | $26.40M | $23.50M | $20.60M | $18.70M | $18.40M | $3.800M | $400.0K | $100.0K | $600.0K | $1.200M | $3.200M | $1.500M | $600.0K | $300.0K | $600.0K | $600.0K | $100.0K | $1.900M | $4.600M | $2.300M | $900.0K | $400.0K | |||
YoY Change | -25.75% | 36.56% | 79.26% | 20.21% | 7.43% | -14.91% | -6.94% | 50.34% | 24.93% | -3.02% | 12.34% | 14.08% | 10.16% | 1.63% | 384.21% | 850.0% | 300.0% | -83.33% | -50.0% | -62.5% | 113.33% | 150.0% | 100.0% | -50.0% | 0.0% | 500.0% | -94.74% | -58.7% | 100.0% | 155.56% | 125.0% | |||||
Total Long-Term Assets | $692.1M | $646.0M | $580.1M | $516.9M | $571.0M | $331.8M | $353.7M | $371.0M | $492.3M | $483.3M | $440.3M | $376.5M | $328.3M | $93.30M | $78.00M | $70.70M | $68.40M | $62.60M | $74.80M | $73.70M | $74.80M | $77.80M | $25.30M | $24.00M | $24.50M | $25.10M | $25.90M | $25.60M | $24.90M | $8.700M | $4.600M | $2.300M | $800.0K | |||
YoY Change | 7.14% | 11.35% | 12.23% | -9.47% | 72.09% | -6.19% | -4.66% | -24.64% | 1.86% | 9.77% | 14.68% | 251.88% | 19.62% | 10.33% | 3.36% | 9.27% | -16.31% | 1.49% | -1.47% | -3.86% | 207.51% | 5.42% | -2.04% | -2.39% | -3.09% | 1.17% | 2.81% | 186.21% | 89.13% | 100.0% | 187.5% | |||||
Total Assets | $3.136B | $2.556B | $2.332B | $2.168B | $1.765B | $1.427B | $1.264B | $1.192B | $1.278B | $1.170B | $1.064B | $1.068B | $1.146B | $809.0M | $599.0M | $483.7M | $370.0M | $250.0M | $208.7M | $174.8M | $121.0M | $122.4M | $85.90M | $77.70M | $73.50M | $84.40M | $74.70M | $74.90M | $74.90M | $62.70M | $51.90M | $17.40M | $6.900M | |||
YoY Change | ||||||||||||||||||||||||||||||||||||
Accounts Payable | $378.5M | $265.6M | $327.5M | $231.6M | $147.9M | $125.0M | $93.90M | $95.90M | $100.6M | $85.70M | $76.10M | $133.5M | $110.9M | $67.10M | $47.30M | $43.00M | $36.20M | $21.10M | $14.50M | $16.50M | $11.20M | $12.90M | $13.90M | $8.000M | $7.300M | $7.900M | $3.600M | $5.500M | $3.000M | $1.800M | $2.600M | $2.200M | $1.300M | |||
YoY Change | 42.51% | -18.9% | 41.4% | 56.59% | 18.32% | 33.12% | -2.09% | -4.67% | 17.39% | 12.61% | 20.38% | 65.28% | 41.86% | 10.0% | 18.78% | 71.56% | 45.52% | -12.12% | 47.32% | -13.18% | -7.19% | 73.75% | 9.59% | -7.59% | 119.44% | -34.55% | 83.33% | 66.67% | -30.77% | 18.18% | 69.23% | |||||
Accrued Expenses | $233.8M | $50.77M | $161.9M | $162.1M | $115.6M | $105.7M | $83.60M | $59.90M | $64.00M | $69.60M | $36.50M | $75.50M | $90.30M | $52.60M | $33.90M | $27.70M | $17.60M | $10.90M | $7.700M | $8.000M | $3.700M | $3.300M | $3.800M | $3.000M | $3.000M | $3.000M | $3.800M | $3.000M | $3.100M | $2.300M | $1.800M | $1.100M | $500.0K | |||
YoY Change | 360.6% | -68.64% | -0.12% | 40.22% | 9.37% | 26.44% | 39.57% | -6.41% | -8.05% | 90.68% | -16.39% | 71.67% | 55.16% | 22.38% | 57.39% | 61.47% | 41.56% | -3.75% | 116.22% | 12.12% | -13.16% | 26.67% | 0.0% | 0.0% | -21.05% | 26.67% | -3.23% | 34.78% | 27.78% | 63.64% | 120.0% | |||||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $600.0K | $600.0K | $600.0K | $500.0K | $67.50M | $5.400M | $6.700M | $33.00M | $3.800M | $4.000M | $300.0K | $1.000M | $100.0K | $6.200M | $2.100M | $100.0K | $100.0K | $200.0K | $200.0K | $5.500M | $2.000M | ||||||||||||||
YoY Change | -100.0% | 0.0% | 0.0% | 20.0% | -99.26% | 1150.0% | -19.4% | -5.0% | 1233.33% | -70.0% | 900.0% | -98.39% | 195.24% | 2000.0% | 0.0% | -50.0% | 0.0% | -96.36% | 175.0% | |||||||||||||||||
Total Short-Term Liabilities | $720.0M | $497.4M | $541.7M | $468.4M | $300.9M | $250.5M | $189.2M | $159.1M | $238.5M | $167.5M | $122.2M | $267.0M | $232.1M | $144.9M | $100.9M | $95.20M | $71.40M | $39.60M | $29.70M | $31.20M | $23.40M | $22.10M | $19.20M | $13.20M | $10.40M | $17.20M | $9.600M | $9.600M | $6.300M | $5.700M | $5.400M | $8.700M | $4.600M | |||
YoY Change | 44.76% | -8.18% | 15.65% | 55.67% | 20.12% | 32.4% | 18.92% | -33.29% | 42.39% | 37.07% | 15.04% | 60.18% | 43.61% | 5.99% | 33.33% | 80.3% | 33.33% | -4.81% | 33.33% | 5.88% | 15.1% | 45.45% | 26.92% | -39.53% | 79.17% | 0.0% | 52.38% | 10.53% | 5.56% | -37.93% | 89.13% | |||||
Long-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $30.30M | $30.90M | $31.50M | $32.10M | $32.60M | $33.20M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $26.50M | $35.10M | $200.0K | $400.0K | $6.300M | $15.20M | $8.000M | $10.30M | $15.20M | $0.00 | $200.0K | $800.0K | $0.00 | |||
YoY Change | -100.0% | -1.94% | -1.9% | -1.87% | -1.53% | -1.81% | -100.0% | -24.5% | 17450.0% | -50.0% | -93.65% | -58.55% | 90.0% | -22.33% | -32.24% | -100.0% | -75.0% | |||||||||||||||||||
Other Long-Term Liabilities | $308.1M | $293.1M | $251.7M | $255.1M | $293.8M | $100.7M | $102.9M | $46.40M | $39.50M | $32.20M | $53.10M | $62.20M | $72.70M | $8.500M | $6.300M | $3.800M | $0.00 | |||||||||||||||||||
YoY Change | 5.13% | 16.43% | -1.32% | -13.17% | 191.76% | -2.14% | 121.77% | 17.47% | 22.67% | -39.36% | -14.44% | 755.29% | 34.92% | 65.79% | ||||||||||||||||||||||
Total Long-Term Liabilities | $308.1M | $293.1M | $251.7M | $255.1M | $324.1M | $131.6M | $134.4M | $78.50M | $72.10M | $65.40M | $53.10M | $62.20M | $72.70M | $8.500M | $6.300M | $3.800M | $0.00 | $0.00 | $0.00 | $0.00 | $26.50M | $35.10M | $200.0K | $400.0K | $6.300M | $15.20M | $8.000M | $10.30M | $15.20M | $0.00 | $200.0K | $800.0K | $0.00 | |||
YoY Change | 5.13% | 16.43% | -1.32% | -21.29% | 146.28% | -2.08% | 71.21% | 8.88% | 10.24% | 23.16% | -14.44% | 755.29% | 34.92% | 65.79% | -100.0% | -24.5% | 17450.0% | -50.0% | -93.65% | -58.55% | 90.0% | -22.33% | -32.24% | -100.0% | -75.0% | |||||||||||
Total Liabilities | $1.028B | $790.5M | $793.4M | $723.5M | $625.0M | $382.1M | $323.6M | $237.5M | $310.6M | $232.9M | $175.4M | $329.3M | $310.3M | $156.0M | $107.7M | $99.50M | $71.40M | $39.60M | $34.00M | $33.80M | $50.50M | $57.20M | $19.40M | $13.60M | $16.70M | $32.40M | $17.60M | $19.90M | $21.40M | $5.700M | $5.600M | $9.500M | $4.600M | |||
YoY Change | 30.06% | -0.37% | 9.66% | 15.76% | 63.57% | 18.08% | 36.25% | -23.54% | 33.36% | 32.78% | 6.12% | 98.91% | 44.85% | 8.24% | 39.36% | 80.3% | 16.47% | 0.59% | -33.07% | -11.71% | 194.85% | 42.65% | -18.56% | -48.46% | 84.09% | -11.56% | -7.01% | 275.44% | 1.79% | -41.05% | 106.52% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 25.87M shares | 26.50M shares | 27.51M shares | 28.06M shares | 28.39M shares | 29.64M shares | 31.76M shares | 32.00M shares | 32.56M shares | 34.43M shares | 34.47M shares | 36.88M shares | 38.61M shares | 38.62M shares | ||||||||||||||||||||||
Diluted Shares Outstanding | 26.05M shares | 26.69M shares | 27.79M shares | 28.41M shares | 28.69M shares | 29.90M shares | 32.00M shares | 32.36M shares | 33.04M shares | 34.73M shares | 34.83M shares | 37.33M shares | 39.27M shares | 39.29M shares | ||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About DECKERS OUTDOOR CORP
Deckers Outdoor Corp. engages in the business of designing, marketing, and distributing footwear, apparel, and accessories developed for both everyday casual lifestyle use and high performance activities. The company is headquartered in Goleta, California and currently employs 4,800 full-time employees. Its segments include UGG brand, HOKA brand, Teva brand, and Other brands, as well as Direct-to-Consumer (DTC). The UGG brand segment provides premium footwear, apparel and accessories with expanded product offerings. The HOKA brand segment’s products include running, trail, hiking, fitness and lifestyle footwear offerings, as well as select apparel and accessories. The Teva brand segment includes a variety of footwear options, from classic sandals and shoes to boots, all crafted for the demands of the outdoors. Its Other brands segment consists primarily of the Koolaburra brand, as well as the AHNU brand. The Koolaburra brand is a casual footwear fashion line that uses plush materials. The DTC segment encompasses all of its brands and consists of its e-commerce Websites and retail stores.
Industry: Rubber & Plastics Footwear Peers: Allbirds, Inc. Crocs, Inc. Good Vibrations Shoes, Inc. STEVEN MADDEN, LTD. NIKE, Inc. ROCKY BRANDS, INC. SKECHERS USA INC WOLVERINE WORLD WIDE INC /DE/