Financial Snapshot

Revenue
$4.657B
TTM
Gross Margin
56.96%
TTM
Net Earnings
$875.4M
TTM
Current Assets
$2.701B
Q3 2024
Current Liabilities
$875.6M
Q3 2024
Current Ratio
308.49%
Q3 2024
Total Assets
$3.398B
Q3 2024
Total Liabilities
$1.175B
Q3 2024
Book Value
$2.223B
Q3 2024
Cash
$1.226B
Q3 2024
P/E
35.43
Nov 29, 2024 EST
Free Cash Flow
$856.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $4.288B $3.627B $3.150B $2.546B $2.133B $2.020B $1.903B $1.790B $1.875B $1.817B $1.851B $1.557B $1.414B $1.377B $1.001B $813.2M $689.4M $448.9M $304.4M $264.8M $214.8M $121.1M $99.10M $91.50M $113.7M $111.1M $103.5M $106.7M $101.8M $102.3M $85.80M $57.10M $34.90M $12.30M $5.900M $3.200M
YoY Change 18.21% 15.14% 23.75% 19.36% 5.56% 6.15% 6.32% -4.54% 3.2% -1.85% 18.93% 10.06% 2.69% 37.59% 23.09% 17.96% 53.58% 47.47% 14.95% 23.28% 77.37% 22.2% 8.31% -19.53% 2.34% 7.34% -3.0% 4.81% -0.49% 19.23% 50.26% 63.61% 183.74% 108.47% 84.38% 88.24%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $4.288B $3.627B $3.150B $2.546B $2.133B $2.020B $1.903B $1.790B $1.875B $1.817B $1.851B $1.557B $1.414B $1.377B $1.001B $813.2M $689.4M $448.9M $304.4M $264.8M $214.8M $121.1M $99.10M $91.50M $113.7M $111.1M $103.5M $106.7M $101.8M $102.3M $85.80M $57.10M $34.90M $12.30M $5.900M $3.200M
Cost Of Revenue $1.902B $1.802B $1.543B $1.172B $1.029B $980.2M $971.7M $954.9M $1.029B $938.9M $970.6M $820.1M $782.2M $698.3M $498.1M $442.1M $384.1M $241.5M $163.7M $153.6M $124.7M $70.00M $57.80M $52.90M $63.50M $66.10M $67.30M $62.50M $61.00M $65.90M $44.00M $27.30M $16.80M $5.200M $2.500M $1.600M
Gross Profit $2.385B $1.825B $1.608B $1.374B $1.104B $1.040B $931.6M $835.2M $846.7M $878.1M $880.7M $736.5M $632.2M $679.0M $502.9M $371.1M $305.3M $207.5M $140.7M $111.2M $90.10M $51.10M $41.30M $38.60M $50.20M $45.00M $36.30M $44.30M $40.80M $36.50M $41.80M $29.80M $18.10M $7.100M $3.300M $1.600M
Gross Profit Margin 55.63% 50.32% 51.03% 53.98% 51.75% 51.49% 48.95% 46.66% 45.15% 48.33% 47.57% 47.31% 44.69% 49.3% 50.24% 45.63% 44.28% 46.22% 46.22% 41.99% 41.95% 42.2% 41.68% 42.19% 44.15% 40.5% 35.07% 41.52% 40.08% 35.68% 48.72% 52.19% 51.86% 57.72% 55.93% 50.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $1.458B $1.173B $1.043B $869.9M $765.5M $712.9M $709.1M $837.2M $684.5M $653.7M $673.3M $528.6M $445.2M $394.2M $253.9M $188.8M $152.6M $101.9M $74.00M $59.30M $48.00M $32.40M $35.00M $34.00M $37.60M $38.30M $39.10M $35.60M $33.00M $32.40M $24.30M $18.70M $11.20M $4.700M $2.700M $1.100M
YoY Change 24.33% 12.44% 19.88% 13.63% 7.38% 0.55% -15.3% 22.29% 4.72% -2.91% 27.38% 18.73% 12.95% 55.27% 34.45% 23.72% 49.75% 37.7% 24.79% 23.54% 48.15% -7.43% 2.94% -9.57% -1.83% -2.05% 9.83% 7.88% 1.85% 33.33% 29.95% 66.96% 138.3% 74.07% 145.45% 57.14%
% of Gross Profit 61.12% 64.24% 64.87% 63.31% 69.36% 68.53% 76.11% 100.23% 80.85% 74.44% 76.45% 71.77% 70.43% 58.05% 50.47% 50.88% 49.98% 49.11% 52.59% 53.33% 53.27% 63.41% 84.75% 88.08% 74.9% 85.11% 107.71% 80.36% 80.88% 88.77% 58.13% 62.75% 61.88% 66.2% 81.82% 68.75%
Research & Development $49.17M $38.66M $33.34M $28.63M $27.56M $23.19M $22.37M $21.26M $22.18M $20.87M $19.26M $15.62M $14.16M $11.83M
YoY Change 27.2% 15.93% 16.48% 3.89% 18.84% 3.64% 5.25% -4.15% 6.25% 23.31% 10.29% 19.67%
% of Gross Profit 2.06% 2.12% 2.07% 2.08% 2.5% 2.23% 2.4% 2.54% 2.62% 2.38% 2.61% 2.47% 2.09% 2.35%
Depreciation & Amortization $54.96M $47.86M $42.88M $40.50M $38.90M $44.90M $48.60M $52.60M $49.74M $49.15M $52.00M $41.37M $33.42M $25.43M $12.30M $10.20M $6.000M $3.500M $3.100M $2.500M $1.800M $1.800M $2.500M $3.600M $3.000M $3.100M $2.700M $2.500M $2.300M $1.700M $800.0K $500.0K $200.0K $100.0K $0.00
YoY Change 14.84% 11.61% 5.87% 4.11% -13.36% -7.61% -7.6% 5.75% 1.2% -5.48% 25.69% 23.79% 31.44% 106.72% 20.59% 70.0% 71.43% 12.9% 24.0% 38.89% 0.0% -28.0% -30.56% 20.0% -3.23% 14.81% 8.0% 8.7% 35.29% 112.5% 60.0% 150.0% 100.0%
% of Gross Profit 2.3% 2.62% 2.67% 2.95% 3.52% 4.32% 5.22% 6.3% 5.87% 5.6% 5.9% 5.62% 5.29% 3.74% 2.45% 2.75% 1.97% 1.69% 2.2% 2.25% 2.0% 3.52% 6.05% 9.33% 5.98% 6.89% 7.44% 5.64% 5.64% 4.66% 1.91% 1.68% 1.1% 1.41% 0.0%
Operating Expenses $1.507B $1.211B $1.076B $898.5M $793.1M $736.1M $731.4M $858.4M $706.7M $674.6M $673.2M $547.8M $460.8M $408.3M $265.7M $188.8M $152.6M $101.9M $74.00M $59.30M $47.90M $32.40M $35.00M $34.00M $37.60M $38.20M $39.00M $35.60M $33.00M $32.30M $24.30M $18.70M $11.20M $4.700M $2.700M $1.100M
YoY Change 24.43% 12.55% 19.77% 13.29% 7.74% 0.64% -14.79% 21.46% 4.77% 0.2% 22.88% 18.88% 12.86% 53.69% 40.72% 23.72% 49.75% 37.7% 24.79% 23.8% 47.84% -7.43% 2.94% -9.57% -1.57% -2.05% 9.55% 7.88% 2.17% 32.92% 29.95% 66.96% 138.3% 74.07% 145.45% 57.14%
Operating Profit $927.5M $652.8M $564.7M $504.2M $338.1M $327.3M $222.6M -$1.919M $162.1M $224.4M $207.5M $207.9M $186.9M $284.8M $249.1M $182.3M $152.7M $105.6M $66.70M $51.90M $42.20M $18.70M $6.300M $4.600M $12.60M $6.800M -$2.700M $8.700M $7.800M $4.200M $17.50M $11.10M $6.900M $2.400M $600.0K $500.0K
YoY Change 42.09% 15.59% 12.0% 49.11% 3.3% 47.05% -11698.96% -101.18% -27.76% 8.15% -0.19% 11.21% -34.37% 14.35% 36.64% 19.38% 44.6% 58.32% 28.52% 22.99% 125.67% 196.83% 36.96% -63.49% 85.29% -351.85% -131.03% 11.54% 85.71% -76.0% 57.66% 60.87% 187.5% 300.0% 20.0% 400.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $49.64M $10.60M -$793.0K -$3.700M $1.900M $1.900M $2.500M -$3.800M -$6.700M $2.300M -$3.500M -$3.600M -$100.0K -$300.0K $1.900M $3.300M $4.100M $2.100M -$300.0K -$2.500M $300.0K -$100.0K -$1.400M -$1.200M -$300.0K -$900.0K -$800.0K $600.0K $0.00 -$100.0K $0.00 $0.00 -$100.0K
YoY Change 368.21% -1437.07% -78.57% -294.74% 0.0% -24.0% -165.79% -43.28% -391.3% -165.71% 3500.0% -66.67% -115.79% -42.42% -19.51% 95.24% -800.0% -88.0% -400.0% -92.86% 16.67% 300.0% -66.67% 12.5% -233.33% -100.0% -100.0%
% of Operating Profit 5.35% 1.62% -0.14% -0.73% 0.56% 0.58% 1.12% -4.13% 1.02% -1.69% -1.93% -0.04% -0.12% 1.04% 2.16% 3.88% 3.15% -0.58% -5.92% 6.52% -0.79% -20.59% -3.45% -11.54% -19.05% 3.43% 0.0% -1.45% 0.0% 0.0% -20.0%
Other Income/Expense, Net $51.43M $13.33M -$69.00K -$2.691M $2.731M $1.614M -$1.888M -$5.067M -$5.242M -$3.280M $800.0K -$2.340M -$2.830M $424.0K $1.021M $100.0K $300.0K $400.0K -$200.0K -$100.0K -$4.800M -$700.0K $200.0K -$200.0K -$100.0K -$100.0K $100.0K $200.0K $0.00 -$100.0K -$200.0K $100.0K -$100.0K $100.0K $0.00
YoY Change 285.77% -19420.29% -97.44% -198.54% 69.21% -185.49% -62.74% -3.34% 59.82% -510.0% -134.19% -17.31% -767.45% -58.47% 921.0% -66.67% -25.0% -300.0% 100.0% 585.71% -450.0% -200.0% 100.0% 0.0% -200.0% -50.0% -100.0% -50.0% -300.0% -200.0% -200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $689.0M $467.2M $396.4M $368.3M $206.1M $181.7M $71.48M -$70.00M $50.95M $125.3M $204.8M $144.7M $141.7M $141.4M $250.1M $183.2M $120.5M $110.0M $53.40M $51.50M $39.60M $14.40M $2.500M $2.800M $12.30M $5.200M -$4.100M $8.000M $6.600M $2.700M $18.10M $11.00M $6.900M $2.300M $700.0K $400.0K
YoY Change 47.46% 17.88% 7.61% 78.7% 13.42% 154.23% -202.12% -237.39% -59.34% -38.82% 41.53% 2.15% 0.21% -43.48% 36.52% 52.03% 9.55% 105.99% 3.69% 30.05% 175.0% 476.0% -10.71% -77.24% 136.54% -226.83% -151.25% 21.21% 144.44% -85.08% 64.55% 59.42% 200.0% 228.57% 75.0% 300.0%
Income Tax $219.4M $149.3M $112.7M $118.9M $64.72M $64.63M $106.3M -$12.70M $34.62M $59.36M $61.80M $59.87M $55.10M $83.40M $89.73M $66.30M $46.60M $43.60M $22.70M $20.40M $14.70M $5.800M $1.200M $1.200M $5.300M $2.400M -$1.200M $3.400M $2.900M $1.300M $7.600M $4.700M $2.900M $900.0K $300.0K $100.0K
% Of Pretax Income 31.84% 31.95% 28.43% 32.29% 31.4% 35.56% 148.71% 67.95% 47.38% 30.18% 41.37% 38.9% 59.0% 35.88% 36.19% 38.67% 39.64% 42.51% 39.61% 37.12% 40.28% 48.0% 42.86% 43.09% 46.15% 42.5% 43.94% 48.15% 41.99% 42.73% 42.03% 39.13% 42.86% 25.0%
Net Earnings $759.6M $516.8M $451.9M $382.6M $276.1M $264.3M $114.4M $5.710M $122.3M $161.8M $143.0M $145.7M $129.0M $201.9M $160.4M $116.8M $73.90M $66.40M $30.60M $31.10M $24.90M $8.700M -$7.700M $1.600M $7.000M $2.900M -$2.900M $4.500M $3.700M $1.400M $10.50M $6.300M $4.100M $1.400M $400.0K $200.0K
YoY Change 46.97% 14.35% 18.13% 38.54% 4.48% 131.05% 1903.4% -95.33% -24.43% 13.13% -1.85% 12.92% -36.09% 25.86% 37.31% 58.05% 11.3% 116.99% -1.61% 24.9% 186.21% -212.99% -581.25% -77.14% 141.38% -200.0% -164.44% 21.62% 164.29% -86.67% 66.67% 53.66% 192.86% 250.0% 100.0% 100.0%
Net Earnings / Revenue 17.71% 14.25% 14.35% 15.03% 12.95% 13.08% 6.01% 0.32% 6.52% 8.9% 7.72% 9.36% 9.12% 14.66% 16.02% 14.36% 10.72% 14.79% 10.05% 11.74% 11.59% 7.18% -7.77% 1.75% 6.16% 2.61% -2.8% 4.22% 3.63% 1.37% 12.24% 11.03% 11.75% 11.38% 6.78% 6.25%
Basic Earnings Per Share $29.36 $19.50 $16.43 $13.64 $9.73 $8.92 $3.60 $0.18 $3.76 $4.70 $4.23 $3.49 $5.16 $4.10
Diluted Earnings Per Share $29.16 $19.37 $16.26 $13.47 $9.62 $8.84 $3.58 $0.18 $3.70 $4.66 $4.121M $4.18 $3.45 $5.07 $4.03 $2.964M $1.866M $1.685M $792.7K $805.7K $684.1K $244.4K -$261.9K $55.17K $246.5K $107.8K -$112.0K $166.7K $132.6K $49.82K $362.1K $269.2K $197.1K $76.09K $25.00K $12.58K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $1.502B $981.8M $843.5M $1.089B $649.4M $589.7M $430.0M $291.8M $246.0M $225.1M $245.1M $110.2M $263.6M $445.2M $342.0M $194.8M $168.1M $98.90M $53.20M $25.90M $6.700M $3.900M $16.70M $9.100M $1.600M $300.0K $3.200M $1.300M $3.200M $7.700M $21.20M $800.0K $400.0K
YoY Change 52.99% 16.39% -22.57% 67.75% 10.12% 37.14% 47.36% 18.62% 9.28% -8.16% -58.19% -40.79% 30.18% 75.56% 15.88% 69.97% 85.9% 105.41% 286.57% 71.79% -76.65% 83.52% 468.75% 433.33% -90.63% 146.15% -59.38% -58.44% -63.68% 2550.0% 100.0%
Cash & Equivalents $1.502B $981.8M $843.5M $1.089B $649.4M $589.7M $430.0M $199.0M $195.6M $127.9M $143.8M $110.2M $263.6M $445.2M $315.9M $176.8M $54.50M $34.30M $50.70M $10.40M $6.700M $3.900M $16.70M $9.100M $1.600M $300.0K $3.200M $1.300M $3.200M $2.900M $3.000M $800.0K $400.0K
Short-Term Investments $0.00 $26.10M $18.00M $113.6M $64.60M $2.500M $15.50M $0.00 $0.00 $4.900M $18.20M $0.00 $0.00
Other Short-Term Assets $113.1M $94.10M $69.38M $50.40M $29.70M $45.90M $35.20M $46.80M $56.20M $64.20M $61.10M $90.40M $107.7M $28.80M $17.20M $17.30M $9.500M $6.600M $7.600M $4.700M $2.800M $2.700M $4.100M $4.100M $3.300M $4.000M $3.600M $5.200M $4.500M $3.900M $2.000M $1.500M $100.0K
YoY Change 20.23% 35.62% 37.66% 69.7% -35.29% 30.4% -24.79% -16.73% -12.46% 5.07% -16.06% 273.96% 67.44% -0.58% 82.11% 43.94% -13.16% 61.7% 67.86% 3.7% -34.15% 0.0% 24.24% -17.5% 11.11% -30.77% 15.56% 15.38% 95.0% 33.33% 1400.0%
Inventory $474.3M $532.9M $506.8M $278.2M $311.6M $278.8M $299.6M $298.9M $299.9M $238.9M $211.5M $300.2M $253.3M $125.0M $85.40M $92.70M $51.80M $32.40M $33.40M $30.30M $18.00M $17.10M $18.40M $17.10M $18.10M $23.70M $19.00M $24.90M $19.60M $23.40M $13.20M $6.400M $2.300M
Prepaid Expenses
Receivables $310.4M $301.5M $314.2M $226.4M $195.3M $178.6M $143.7M $158.6M $160.2M $143.1M $106.2M $190.8M $193.4M $116.7M $76.40M $108.1M $72.20M $49.60M $39.70M $40.20M $18.70M $20.90M $20.40M $23.10M $24.40M $27.20M $23.00M $17.90M $19.70M $18.90M $10.80M $6.300M $3.100M
Other Receivables $43.56M $0.00 $18.24M $6.300M $8.100M $2.300M $2.200M $24.80M $23.40M $15.20M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $200.0K $1.600M $4.200M $0.00 $0.00 $3.000M $0.00 $0.00 $0.00 $100.0K
Total Short-Term Assets $2.443B $1.910B $1.752B $1.651B $1.194B $1.095B $910.7M $820.8M $785.8M $686.6M $623.9M $691.6M $817.9M $715.7M $521.0M $413.0M $301.6M $187.4M $133.9M $101.1M $46.20M $44.60M $60.60M $53.70M $49.00M $59.30M $48.80M $49.30M $50.00M $54.00M $47.30M $15.10M $6.100M
YoY Change 27.91% 9.02% 6.14% 38.25% 9.01% 20.28% 10.95% 4.45% 14.45% 10.05% -15.44% 14.28% 37.37% 26.15% 36.94% 60.94% 39.96% 32.44% 118.83% 3.59% -26.4% 12.85% 9.59% -17.37% 21.52% -1.01% -1.4% -7.41% 14.16% 213.25% 147.54%
Property, Plant & Equipment $527.8M $480.0M $404.9M $393.2M $452.6M $213.8M $220.2M $225.5M $237.2M $232.3M $184.6M $125.4M $90.30M $47.70M $35.40M $28.30M $10.60M $7.800M $4.700M $2.800M $3.000M $3.900M $3.900M $3.000M $2.100M $3.000M $2.500M $2.800M $3.300M $2.500M $2.000M $1.000M $400.0K
YoY Change 9.96% 18.54% 2.98% -13.12% 111.69% -2.91% -2.35% -4.93% 2.11% 25.84% 38.87% 89.31% 34.75% 25.09% 166.98% 35.9% 65.96% 67.86% -6.67% -23.08% 0.0% 30.0% 42.86% -30.0% 20.0% -10.71% -15.15% 32.0% 25.0% 100.0% 150.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $123.2M $166.0M $121.5M $67.80M $56.40M $52.50M $61.70M $66.30M $44.10M $35.30M $36.40M $26.40M $23.50M $20.60M $18.70M $18.40M $3.800M $400.0K $100.0K $600.0K $1.200M $3.200M $1.500M $600.0K $300.0K $600.0K $600.0K $100.0K $1.900M $4.600M $2.300M $900.0K $400.0K
YoY Change -25.75% 36.56% 79.26% 20.21% 7.43% -14.91% -6.94% 50.34% 24.93% -3.02% 12.34% 14.08% 10.16% 1.63% 384.21% 850.0% 300.0% -83.33% -50.0% -62.5% 113.33% 150.0% 100.0% -50.0% 0.0% 500.0% -94.74% -58.7% 100.0% 155.56% 125.0%
Total Long-Term Assets $692.1M $646.0M $580.1M $516.9M $571.0M $331.8M $353.7M $371.0M $492.3M $483.3M $440.3M $376.5M $328.3M $93.30M $78.00M $70.70M $68.40M $62.60M $74.80M $73.70M $74.80M $77.80M $25.30M $24.00M $24.50M $25.10M $25.90M $25.60M $24.90M $8.700M $4.600M $2.300M $800.0K
YoY Change 7.14% 11.35% 12.23% -9.47% 72.09% -6.19% -4.66% -24.64% 1.86% 9.77% 14.68% 251.88% 19.62% 10.33% 3.36% 9.27% -16.31% 1.49% -1.47% -3.86% 207.51% 5.42% -2.04% -2.39% -3.09% 1.17% 2.81% 186.21% 89.13% 100.0% 187.5%
Total Assets $3.136B $2.556B $2.332B $2.168B $1.765B $1.427B $1.264B $1.192B $1.278B $1.170B $1.064B $1.068B $1.146B $809.0M $599.0M $483.7M $370.0M $250.0M $208.7M $174.8M $121.0M $122.4M $85.90M $77.70M $73.50M $84.40M $74.70M $74.90M $74.90M $62.70M $51.90M $17.40M $6.900M
YoY Change
Accounts Payable $378.5M $265.6M $327.5M $231.6M $147.9M $125.0M $93.90M $95.90M $100.6M $85.70M $76.10M $133.5M $110.9M $67.10M $47.30M $43.00M $36.20M $21.10M $14.50M $16.50M $11.20M $12.90M $13.90M $8.000M $7.300M $7.900M $3.600M $5.500M $3.000M $1.800M $2.600M $2.200M $1.300M
YoY Change 42.51% -18.9% 41.4% 56.59% 18.32% 33.12% -2.09% -4.67% 17.39% 12.61% 20.38% 65.28% 41.86% 10.0% 18.78% 71.56% 45.52% -12.12% 47.32% -13.18% -7.19% 73.75% 9.59% -7.59% 119.44% -34.55% 83.33% 66.67% -30.77% 18.18% 69.23%
Accrued Expenses $233.8M $50.77M $161.9M $162.1M $115.6M $105.7M $83.60M $59.90M $64.00M $69.60M $36.50M $75.50M $90.30M $52.60M $33.90M $27.70M $17.60M $10.90M $7.700M $8.000M $3.700M $3.300M $3.800M $3.000M $3.000M $3.000M $3.800M $3.000M $3.100M $2.300M $1.800M $1.100M $500.0K
YoY Change 360.6% -68.64% -0.12% 40.22% 9.37% 26.44% 39.57% -6.41% -8.05% 90.68% -16.39% 71.67% 55.16% 22.38% 57.39% 61.47% 41.56% -3.75% 116.22% 12.12% -13.16% 26.67% 0.0% 0.0% -21.05% 26.67% -3.23% 34.78% 27.78% 63.64% 120.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $600.0K $600.0K $600.0K $500.0K $67.50M $5.400M $6.700M $33.00M $3.800M $4.000M $300.0K $1.000M $100.0K $6.200M $2.100M $100.0K $100.0K $200.0K $200.0K $5.500M $2.000M
YoY Change -100.0% 0.0% 0.0% 20.0% -99.26% 1150.0% -19.4% -5.0% 1233.33% -70.0% 900.0% -98.39% 195.24% 2000.0% 0.0% -50.0% 0.0% -96.36% 175.0%
Total Short-Term Liabilities $720.0M $497.4M $541.7M $468.4M $300.9M $250.5M $189.2M $159.1M $238.5M $167.5M $122.2M $267.0M $232.1M $144.9M $100.9M $95.20M $71.40M $39.60M $29.70M $31.20M $23.40M $22.10M $19.20M $13.20M $10.40M $17.20M $9.600M $9.600M $6.300M $5.700M $5.400M $8.700M $4.600M
YoY Change 44.76% -8.18% 15.65% 55.67% 20.12% 32.4% 18.92% -33.29% 42.39% 37.07% 15.04% 60.18% 43.61% 5.99% 33.33% 80.3% 33.33% -4.81% 33.33% 5.88% 15.1% 45.45% 26.92% -39.53% 79.17% 0.0% 52.38% 10.53% 5.56% -37.93% 89.13%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $30.30M $30.90M $31.50M $32.10M $32.60M $33.20M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $26.50M $35.10M $200.0K $400.0K $6.300M $15.20M $8.000M $10.30M $15.20M $0.00 $200.0K $800.0K $0.00
YoY Change -100.0% -1.94% -1.9% -1.87% -1.53% -1.81% -100.0% -24.5% 17450.0% -50.0% -93.65% -58.55% 90.0% -22.33% -32.24% -100.0% -75.0%
Other Long-Term Liabilities $308.1M $293.1M $251.7M $255.1M $293.8M $100.7M $102.9M $46.40M $39.50M $32.20M $53.10M $62.20M $72.70M $8.500M $6.300M $3.800M $0.00
YoY Change 5.13% 16.43% -1.32% -13.17% 191.76% -2.14% 121.77% 17.47% 22.67% -39.36% -14.44% 755.29% 34.92% 65.79%
Total Long-Term Liabilities $308.1M $293.1M $251.7M $255.1M $324.1M $131.6M $134.4M $78.50M $72.10M $65.40M $53.10M $62.20M $72.70M $8.500M $6.300M $3.800M $0.00 $0.00 $0.00 $0.00 $26.50M $35.10M $200.0K $400.0K $6.300M $15.20M $8.000M $10.30M $15.20M $0.00 $200.0K $800.0K $0.00
YoY Change 5.13% 16.43% -1.32% -21.29% 146.28% -2.08% 71.21% 8.88% 10.24% 23.16% -14.44% 755.29% 34.92% 65.79% -100.0% -24.5% 17450.0% -50.0% -93.65% -58.55% 90.0% -22.33% -32.24% -100.0% -75.0%
Total Liabilities $1.028B $790.5M $793.4M $723.5M $625.0M $382.1M $323.6M $237.5M $310.6M $232.9M $175.4M $329.3M $310.3M $156.0M $107.7M $99.50M $71.40M $39.60M $34.00M $33.80M $50.50M $57.20M $19.40M $13.60M $16.70M $32.40M $17.60M $19.90M $21.40M $5.700M $5.600M $9.500M $4.600M
YoY Change 30.06% -0.37% 9.66% 15.76% 63.57% 18.08% 36.25% -23.54% 33.36% 32.78% 6.12% 98.91% 44.85% 8.24% 39.36% 80.3% 16.47% 0.59% -33.07% -11.71% 194.85% 42.65% -18.56% -48.46% 84.09% -11.56% -7.01% 275.44% 1.79% -41.05% 106.52%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $31.015 Billion

About DECKERS OUTDOOR CORP

Deckers Outdoor Corp. engages in the business of designing, marketing, and distributing footwear, apparel, and accessories developed for both everyday casual lifestyle use and high performance activities. The company is headquartered in Goleta, California and currently employs 4,800 full-time employees. Its segments include UGG brand, HOKA brand, Teva brand, and Other brands, as well as Direct-to-Consumer (DTC). The UGG brand segment provides premium footwear, apparel and accessories with expanded product offerings. The HOKA brand segment’s products include running, trail, hiking, fitness and lifestyle footwear offerings, as well as select apparel and accessories. The Teva brand segment includes a variety of footwear options, from classic sandals and shoes to boots, all crafted for the demands of the outdoors. Its Other brands segment consists primarily of the Koolaburra brand, as well as the AHNU brand. The Koolaburra brand is a casual footwear fashion line that uses plush materials. The DTC segment encompasses all of its brands and consists of its e-commerce Websites and retail stores.

Industry: Rubber & Plastics Footwear Peers: Allbirds, Inc. Crocs, Inc. Good Vibrations Shoes, Inc. STEVEN MADDEN, LTD. NIKE, Inc. ROCKY BRANDS, INC. SKECHERS USA INC WOLVERINE WORLD WIDE INC /DE/