|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$62.41M
-259.84%
YoY
|
-$39.04M
92.45%
YoY
|
-$20.29M
-59.41%
YoY
|
-$49.97M
-30.1%
YoY
|
-$71.50M
-3548.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.541M
-27.42%
YoY
|
$2.123M
3.47%
YoY
|
$2.051M
-10.65%
YoY
|
$2.296M
-36.93%
YoY
|
$3.640M
N/A
|
| Cash From Operating Activities |
-$133.4M
2.61%
YoY
|
-$130.0M
40.47%
YoY
|
-$92.52M
3.21%
YoY
|
-$89.64M
-72.58%
YoY
|
-$326.9M
20928.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.600K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$31.41K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$558.7K
-103.84%
YoY
|
$14.55M
N/A
|
$0.00
-100.0%
YoY
|
-$2.669M
-170.04%
YoY
|
$3.811M
-587.07%
YoY
|
| Cash From Investing Activities |
-$560.3K
-103.85%
YoY
|
$14.55M
N/A
|
$0.00
-100.0%
YoY
|
-$2.669M
-170.62%
YoY
|
$3.779M
-583.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$108.8M
5952.32%
YoY
|
$1.798M
-61.11%
YoY
|
$4.624M
-142.39%
YoY
|
-$10.91M
701.57%
YoY
|
-$1.361M
-150.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$207.7M
58.48%
YoY
|
$131.1M
38.54%
YoY
|
$94.62M
7.45%
YoY
|
$88.06M
-73.48%
YoY
|
$332.0M
12288.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$133.4M
2.61%
YoY
|
-$130.0M
40.47%
YoY
|
-$92.52M
3.21%
YoY
|
-$89.64M
-72.58%
YoY
|
-$326.9M
20928.48%
YoY
|
| Cash From Investing Activities |
-$560.3K
-103.85%
YoY
|
$14.55M
N/A
|
$0.00
-100.0%
YoY
|
-$2.669M
-170.62%
YoY
|
$3.779M
-583.06%
YoY
|
| Cash From Financing Activities |
$207.7M
58.48%
YoY
|
$131.1M
38.54%
YoY
|
$94.62M
7.45%
YoY
|
$88.06M
-73.48%
YoY
|
$332.0M
12288.25%
YoY
|
| Net Change In Cash |
$73.81M
371.07%
YoY
|
$15.67M
647.28%
YoY
|
$2.097M
-149.28%
YoY
|
-$4.255M
-147.98%
YoY
|
$8.869M
2485.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$133.4M
2.61%
YoY
|
-$130.0M
40.47%
YoY
|
-$92.52M
3.21%
YoY
|
-$89.64M
-72.58%
YoY
|
-$326.9M
20928.48%
YoY
|
| Capital Expenditures |
$1.600K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$31.41K
N/A
|
| Free Cash Flow |
-$133.4M
2.62%
YoY
|
-$130.0M
N/A
|
N/A
|
-$89.64M
-72.58%
YoY
|
-$326.9M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.66M
-121.77%
YoY
|
$4.030M
-83.82%
YoY
|
-$1.288M
-101.42%
YoY
|
$43.06M
-338.11%
YoY
|
-$136.3M
3246.49%
YoY
|
$24.91M
-433.22%
YoY
|
$90.40M
-560918.92%
YoY
|
-$18.08M
107.3%
YoY
|
-$4.072M
-70.74%
YoY
|
-$7.476M
28.61%
YoY
|
-$16.12K
-99.91%
YoY
|
-$8.723M
-29.19%
YoY
|
-$13.92M
-72.19%
YoY
|
-$5.813M
141.08%
YoY
|
-$17.93M
47.02%
YoY
|
-$12.32M
79.82%
YoY
|
-$50.04M
6396.09%
YoY
|
-$2.411M
-181.47%
YoY
|
-$12.19M
-5767.37%
YoY
|
-$6.851M
1969.98%
YoY
|
| Depreciation, Depletion And Amortization |
$323.7K
-40.79%
YoY
|
$510.5K
-5.32%
YoY
|
$318.3K
-38.34%
YoY
|
$535.5K
2.89%
YoY
|
$546.7K
6.61%
YoY
|
$539.2K
5.14%
YoY
|
$516.2K
7.83%
YoY
|
$520.5K
-4.82%
YoY
|
$512.8K
-1.04%
YoY
|
$512.8K
-13.6%
YoY
|
$478.8K
-19.06%
YoY
|
$546.9K
-7.71%
YoY
|
$518.2K
-63.35%
YoY
|
$593.5K
-41.46%
YoY
|
$591.5K
-51.21%
YoY
|
$592.5K
193.58%
YoY
|
$1.414M
N/A
|
$1.014M
N/A
|
$1.212M
N/A
|
$201.8K
N/A
|
| Cash From Operating Activities |
-$20.23M
-80.97%
YoY
|
-$43.19M
-449.73%
YoY
|
-$13.20M
-162.79%
YoY
|
-$78.29M
37.24%
YoY
|
-$106.3M
102.53%
YoY
|
$12.35M
-148.94%
YoY
|
$21.03M
-7048.33%
YoY
|
-$57.05M
293.48%
YoY
|
-$52.48M
-1812.14%
YoY
|
-$25.24M
152.39%
YoY
|
-$302.7K
-98.22%
YoY
|
-$14.50M
-77.92%
YoY
|
$3.065M
-102.06%
YoY
|
-$9.999M
-84.67%
YoY
|
-$17.05M
-84.64%
YoY
|
-$65.66M
3602.75%
YoY
|
-$148.9M
15327.39%
YoY
|
-$65.21M
202045.78%
YoY
|
-$111.0M
19973.34%
YoY
|
-$1.773M
43361.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$15.70K
N/A
|
$17.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$17.68K
N/A
|
-$13.73K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.80K
-100.1%
YoY
|
$0.00
N/A
|
$22.50K
N/A
|
-$783.2K
-345.03%
YoY
|
$14.23M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$319.6K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.669M
16447.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.13K
-97.94%
YoY
|
-$17.68K
N/A
|
$540.4K
N/A
|
$3.304M
N/A
|
| Cash From Investing Activities |
$2.000K
-99.99%
YoY
|
-$17.30K
N/A
|
$22.50K
N/A
|
-$783.2K
-345.03%
YoY
|
$14.23M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$319.6K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.669M
16447.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.13K
-97.94%
YoY
|
-$35.35K
N/A
|
$526.6K
N/A
|
$3.304M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$834.2K
-209.84%
YoY
|
$101.6M
13956.17%
YoY
|
$3.953M
121.85%
YoY
|
$3.378M
6264.73%
YoY
|
-$759.5K
-116.43%
YoY
|
$722.8K
N/A
|
$1.782M
N/A
|
$53.08K
N/A
|
$4.624M
197.46%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.554M
-130.26%
YoY
|
$0.00
-100.0%
YoY
|
-$4.616M
-734.74%
YoY
|
-$7.847M
-176.79%
YoY
|
-$5.137M
-343.87%
YoY
|
-$7.170M
N/A
|
$727.2K
21.19%
YoY
|
$10.22M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.517M
-109.08%
YoY
|
$136.5M
-1331.45%
YoY
|
$24.87M
-326.46%
YoY
|
$75.76M
27.74%
YoY
|
$93.83M
64.14%
YoY
|
-$11.08M
-146.63%
YoY
|
-$10.98M
3345.22%
YoY
|
$59.31M
323.68%
YoY
|
$57.17M
-39332.12%
YoY
|
$23.77M
162.13%
YoY
|
-$318.7K
-102.24%
YoY
|
$14.00M
-78.43%
YoY
|
-$145.7K
-100.1%
YoY
|
$9.068M
-86.4%
YoY
|
$14.22M
-86.83%
YoY
|
$64.91M
555.11%
YoY
|
$147.4M
6962.32%
YoY
|
$66.69M
N/A
|
$108.0M
18122.38%
YoY
|
$9.909M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.23M
-80.97%
YoY
|
-$43.19M
-449.73%
YoY
|
-$13.20M
-162.79%
YoY
|
-$78.29M
37.24%
YoY
|
-$106.3M
102.53%
YoY
|
$12.35M
-148.94%
YoY
|
$21.03M
-7048.33%
YoY
|
-$57.05M
293.48%
YoY
|
-$52.48M
-1812.14%
YoY
|
-$25.24M
152.39%
YoY
|
-$302.7K
-98.22%
YoY
|
-$14.50M
-77.92%
YoY
|
$3.065M
-102.06%
YoY
|
-$9.999M
-84.67%
YoY
|
-$17.05M
-84.64%
YoY
|
-$65.66M
3602.75%
YoY
|
-$148.9M
15327.39%
YoY
|
-$65.21M
202045.78%
YoY
|
-$111.0M
19973.34%
YoY
|
-$1.773M
43361.52%
YoY
|
| Cash From Investing Activities |
$2.000K
-99.99%
YoY
|
-$17.30K
N/A
|
$22.50K
N/A
|
-$783.2K
-345.03%
YoY
|
$14.23M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$319.6K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.669M
16447.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.13K
-97.94%
YoY
|
-$35.35K
N/A
|
$526.6K
N/A
|
$3.304M
N/A
|
| Cash From Financing Activities |
-$8.517M
-109.08%
YoY
|
$136.5M
-1331.45%
YoY
|
$24.87M
-326.46%
YoY
|
$75.76M
27.74%
YoY
|
$93.83M
64.14%
YoY
|
-$11.08M
-146.63%
YoY
|
-$10.98M
3345.22%
YoY
|
$59.31M
323.68%
YoY
|
$57.17M
-39332.12%
YoY
|
$23.77M
162.13%
YoY
|
-$318.7K
-102.24%
YoY
|
$14.00M
-78.43%
YoY
|
-$145.7K
-100.1%
YoY
|
$9.068M
-86.4%
YoY
|
$14.22M
-86.83%
YoY
|
$64.91M
555.11%
YoY
|
$147.4M
6962.32%
YoY
|
$66.69M
N/A
|
$108.0M
18122.38%
YoY
|
$9.909M
N/A
|
| Net Change In Cash |
-$28.75M
-1721.42%
YoY
|
$93.27M
7258.24%
YoY
|
$11.69M
16.32%
YoY
|
-$3.315M
-228.41%
YoY
|
$1.773M
-62.17%
YoY
|
$1.268M
-186.35%
YoY
|
$10.05M
-1716.91%
YoY
|
$2.581M
-616.53%
YoY
|
$4.686M
1772.05%
YoY
|
-$1.468M
57.57%
YoY
|
-$621.4K
-78.04%
YoY
|
-$499.7K
-32.81%
YoY
|
$250.3K
-116.71%
YoY
|
-$931.6K
-164.51%
YoY
|
-$2.830M
12.41%
YoY
|
-$743.7K
-106.5%
YoY
|
-$1.498M
-540.78%
YoY
|
$1.444M
-4576.94%
YoY
|
-$2.517M
-6476.44%
YoY
|
$11.44M
-280492.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.23M
-80.97%
YoY
|
-$43.19M
-449.73%
YoY
|
-$13.20M
-162.79%
YoY
|
-$78.29M
37.24%
YoY
|
-$106.3M
102.53%
YoY
|
$12.35M
-148.94%
YoY
|
$21.03M
-7048.33%
YoY
|
-$57.05M
293.48%
YoY
|
-$52.48M
-1812.14%
YoY
|
-$25.24M
152.39%
YoY
|
-$302.7K
-98.22%
YoY
|
-$14.50M
-77.92%
YoY
|
$3.065M
-102.06%
YoY
|
-$9.999M
-84.67%
YoY
|
-$17.05M
-84.64%
YoY
|
-$65.66M
3602.75%
YoY
|
-$148.9M
15327.39%
YoY
|
-$65.21M
202045.78%
YoY
|
-$111.0M
19973.34%
YoY
|
-$1.773M
43361.52%
YoY
|
| Capital Expenditures |
-$15.70K
N/A
|
$17.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$17.68K
N/A
|
-$13.73K
N/A
|
N/A
|
| Free Cash Flow |
-$20.22M
N/A
|
-$43.21M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.065M
-102.06%
YoY
|
-$9.999M
-84.66%
YoY
|
-$17.05M
-84.64%
YoY
|
N/A
|
-$148.9M
N/A
|
-$65.19M
N/A
|
-$111.0M
N/A
|
N/A
|
Loading...