|
FY2026
12 months to Jan 30, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Feb 2, 2024
|
FY2023
12 months to Feb 3, 2023
|
FY2022
12 months to Jan 28, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes | |||||
| Other, net | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Financing receivables | |||||
| Inventories | |||||
| Other assets and liabilities | |||||
| Due from/to related party, net | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Change in cash from operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of investments | |||||
| Maturities and sales of investments | |||||
| Capital expenditures and capitalized software development costs | |||||
| Acquisition of businesses and assets, net | |||||
| Divestitures of businesses and assets, net | |||||
| Other | |||||
| Change in cash from investing activities | |||||
| Cash flows from financing activities: | |||||
| Dividends paid by VMware, Inc. to non-controlling interests | |||||
| Proceeds from the issuance of common stock | |||||
| Repurchases of common stock | |||||
| Repurchases of common stock for employee tax withholdings | |||||
| Net transfer of cash, cash equivalents, and restricted cash to VMware, Inc. | |||||
| Payments of dividends and dividend equivalents | |||||
| Proceeds from debt | |||||
| Repayments of debt | |||||
| Debt-related costs and other, net | |||||
| Change in cash from financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of the period | |||||
| Cash, cash equivalents, and restricted cash at end of the period | |||||
| Income tax paid | |||||
| Interest paid | |||||
Loading...