|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.936B
29.27%
YoY
|
$4.592B
43.01%
YoY
|
$3.211B
31.49%
YoY
|
$2.442B
-56.1%
YoY
|
$5.563B
71.17%
YoY
|
| Depreciation, Depletion And Amortization |
$3.029B
-3.01%
YoY
|
$3.123B
-5.45%
YoY
|
$3.303B
4.66%
YoY
|
$3.156B
-30.65%
YoY
|
$4.551B
-15.57%
YoY
|
| Cash From Operating Activities |
$11.19B
147.4%
YoY
|
$4.521B
-47.89%
YoY
|
$8.676B
143.37%
YoY
|
$3.565B
-65.41%
YoY
|
$10.31B
-9.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.633B
-0.72%
YoY
|
$2.652B
-3.77%
YoY
|
$2.756B
-8.23%
YoY
|
$3.003B
7.4%
YoY
|
$2.796B
34.29%
YoY
|
| Acquisitions |
$84.00M
N/A
|
$0.00
-100.0%
YoY
|
$126.0M
80.0%
YoY
|
$70.00M
-101.77%
YoY
|
-$3.957B
80.93%
YoY
|
| Other Investing Activities |
$578.0M
-421.11%
YoY
|
-$180.0M
566.67%
YoY
|
-$27.00M
28.57%
YoY
|
-$21.00M
-66.13%
YoY
|
-$62.00M
121.43%
YoY
|
| Cash From Investing Activities |
-$2.055B
-7.22%
YoY
|
-$2.215B
-20.41%
YoY
|
-$2.783B
-7.97%
YoY
|
-$3.024B
-331.55%
YoY
|
$1.306B
-383.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.009B
-332.19%
YoY
|
$2.588B
-205.98%
YoY
|
-$2.442B
-25.46%
YoY
|
-$3.276B
-594.12%
YoY
|
$663.0M
175.1%
YoY
|
| Debt Paid & Issued, Net |
$8.522B
-19.38%
YoY
|
$10.57B
-6.01%
YoY
|
$11.25B
14.46%
YoY
|
$9.825B
-63.23%
YoY
|
$26.72B
27.75%
YoY
|
| Cash From Financing Activities |
-$1.464B
-74.82%
YoY
|
-$5.815B
-18.03%
YoY
|
-$7.094B
336.55%
YoY
|
-$1.625B
-90.22%
YoY
|
-$16.61B
179.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.19B
147.4%
YoY
|
$4.521B
-47.89%
YoY
|
$8.676B
143.37%
YoY
|
$3.565B
-65.41%
YoY
|
$10.31B
-9.64%
YoY
|
| Cash From Investing Activities |
-$2.055B
-7.22%
YoY
|
-$2.215B
-20.41%
YoY
|
-$2.783B
-7.97%
YoY
|
-$3.024B
-331.55%
YoY
|
$1.306B
-383.91%
YoY
|
| Cash From Financing Activities |
-$1.464B
-74.82%
YoY
|
-$5.815B
-18.03%
YoY
|
-$7.094B
336.55%
YoY
|
-$1.625B
-90.22%
YoY
|
-$16.61B
179.14%
YoY
|
| Net Change In Cash |
$7.666B
-318.47%
YoY
|
-$3.509B
192.17%
YoY
|
-$1.201B
10.79%
YoY
|
-$1.084B
-78.75%
YoY
|
-$5.102B
-201.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.19B
147.4%
YoY
|
$4.521B
-47.89%
YoY
|
$8.676B
143.37%
YoY
|
$3.565B
-65.41%
YoY
|
$10.31B
-9.64%
YoY
|
| Capital Expenditures |
$2.633B
-0.72%
YoY
|
$2.652B
-3.77%
YoY
|
$2.756B
-8.23%
YoY
|
$3.003B
7.4%
YoY
|
$2.796B
34.29%
YoY
|
| Free Cash Flow |
$8.552B
357.57%
YoY
|
$1.869B
-68.43%
YoY
|
$5.920B
953.38%
YoY
|
$562.0M
-92.52%
YoY
|
$7.511B
-19.45%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.438B
256.27%
YoY
|
$2.259B
47.36%
YoY
|
$1.548B
36.75%
YoY
|
$1.164B
37.59%
YoY
|
$965.0M
0.52%
YoY
|
$1.533B
32.16%
YoY
|
$1.132B
12.52%
YoY
|
$846.0M
83.12%
YoY
|
$960.0M
64.67%
YoY
|
$1.160B
88.93%
YoY
|
$1.006B
310.61%
YoY
|
$462.0M
-9.59%
YoY
|
$583.0M
-45.62%
YoY
|
$614.0M
30600.0%
YoY
|
$245.0M
-93.62%
YoY
|
$511.0M
-38.51%
YoY
|
$1.072B
20.86%
YoY
|
$2.000M
-99.84%
YoY
|
$3.843B
361.9%
YoY
|
$831.0M
-20.71%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$773.0M
-0.13%
YoY
|
$756.0M
-1.18%
YoY
|
$762.0M
-2.81%
YoY
|
$738.0M
-7.75%
YoY
|
$774.0M
-7.97%
YoY
|
$765.0M
-6.93%
YoY
|
$784.0M
-5.66%
YoY
|
$800.0M
-1.11%
YoY
|
$841.0M
-1.52%
YoY
|
$822.0M
-1.2%
YoY
|
$831.0M
11.69%
YoY
|
$809.0M
11.43%
YoY
|
$854.0M
2.89%
YoY
|
$832.0M
-33.01%
YoY
|
$744.0M
-40.0%
YoY
|
$726.0M
-41.4%
YoY
|
$830.0M
-39.55%
YoY
|
$1.242B
-8.74%
YoY
|
$1.240B
-7.46%
YoY
|
| Cash From Operating Activities |
$4.081B
45.96%
YoY
|
$4.674B
698.97%
YoY
|
$1.172B
-24.53%
YoY
|
$2.543B
89.78%
YoY
|
$2.796B
168.07%
YoY
|
$585.0M
-61.84%
YoY
|
$1.553B
-27.83%
YoY
|
$1.340B
-58.31%
YoY
|
$1.043B
-41.31%
YoY
|
$1.533B
-43.52%
YoY
|
$2.152B
443.43%
YoY
|
$3.214B
343.92%
YoY
|
$1.777B
-760.59%
YoY
|
$2.714B
-12.25%
YoY
|
$396.0M
-87.82%
YoY
|
$724.0M
-58.03%
YoY
|
-$269.0M
-112.02%
YoY
|
$3.093B
-47.37%
YoY
|
$3.251B
8.58%
YoY
|
$1.725B
-48.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$963.0M
69.54%
YoY
|
$721.0M
-1.9%
YoY
|
$669.0M
4.69%
YoY
|
$675.0M
-1.03%
YoY
|
$568.0M
-4.7%
YoY
|
$735.0M
1.1%
YoY
|
$639.0M
-9.23%
YoY
|
$682.0M
9.29%
YoY
|
$596.0M
-14.98%
YoY
|
$727.0M
-4.22%
YoY
|
$704.0M
-194.24%
YoY
|
$624.0M
-177.32%
YoY
|
$701.0M
1.59%
YoY
|
$759.0M
-202.57%
YoY
|
-$747.0M
-6.51%
YoY
|
-$807.0M
29.74%
YoY
|
$690.0M
10.4%
YoY
|
-$740.0M
48.59%
YoY
|
-$799.0M
66.46%
YoY
|
-$622.0M
14.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$104.0M
-121.67%
YoY
|
$26.00M
-54.39%
YoY
|
$52.00M
-54.78%
YoY
|
$20.00M
-84.0%
YoY
|
$480.0M
242.86%
YoY
|
$57.00M
-1.72%
YoY
|
$115.0M
-195.04%
YoY
|
$125.0M
557.89%
YoY
|
$140.0M
723.53%
YoY
|
$58.00M
-256.76%
YoY
|
-$121.0M
-811.76%
YoY
|
$19.00M
-34.48%
YoY
|
$17.00M
-525.0%
YoY
|
-$37.00M
428.57%
YoY
|
$17.00M
-99.58%
YoY
|
$29.00M
-161.7%
YoY
|
-$4.000M
-33.33%
YoY
|
-$7.000M
-158.33%
YoY
|
$4.040B
110.97%
YoY
|
-$47.00M
-87.6%
YoY
|
| Cash From Investing Activities |
-$1.067B
1112.5%
YoY
|
-$695.0M
2.51%
YoY
|
-$617.0M
17.75%
YoY
|
-$655.0M
17.59%
YoY
|
-$88.00M
-80.7%
YoY
|
-$678.0M
1.35%
YoY
|
-$524.0M
-36.48%
YoY
|
-$557.0M
-7.93%
YoY
|
-$456.0M
-33.33%
YoY
|
-$669.0M
-15.95%
YoY
|
-$825.0M
13.01%
YoY
|
-$605.0M
-22.24%
YoY
|
-$684.0M
-5.0%
YoY
|
-$796.0M
6.56%
YoY
|
-$730.0M
-122.52%
YoY
|
-$778.0M
16.29%
YoY
|
-$720.0M
38.73%
YoY
|
-$747.0M
53.7%
YoY
|
$3.241B
125.85%
YoY
|
-$669.0M
-27.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$248.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.165B
-7.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.332B
90.99%
YoY
|
N/A
N/A
|
-$454.0M
N/A
|
-$738.0M
179.55%
YoY
|
-$1.221B
124.45%
YoY
|
-$894.0M
388.52%
YoY
|
N/A
N/A
|
-$264.0M
-61.68%
YoY
|
-$544.0M
-130.58%
YoY
|
-$183.0M
N/A
|
-$622.0M
N/A
|
-$689.0M
N/A
|
$1.779B
19666.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$2.310B
-33.56%
YoY
|
N/A
|
N/A
|
N/A
|
$3.477B
-5.98%
YoY
|
N/A
|
N/A
|
N/A
|
$3.698B
36.81%
YoY
|
N/A
|
N/A
|
N/A
|
$2.703B
-33.59%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.954B
-338.8%
YoY
|
-$2.093B
50.47%
YoY
|
$857.0M
-372.06%
YoY
|
-$1.465B
-27.9%
YoY
|
$1.237B
-159.56%
YoY
|
-$1.391B
-23.53%
YoY
|
-$315.0M
-78.22%
YoY
|
-$2.032B
11.22%
YoY
|
-$2.077B
3.75%
YoY
|
-$1.819B
-220.22%
YoY
|
-$1.446B
274.61%
YoY
|
-$1.827B
74.67%
YoY
|
-$2.002B
17.35%
YoY
|
$1.513B
-109.71%
YoY
|
-$386.0M
-109.01%
YoY
|
-$1.046B
-71.52%
YoY
|
-$1.706B
4.15%
YoY
|
-$15.58B
531.58%
YoY
|
$4.283B
-199.37%
YoY
|
-$3.673B
6.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.081B
45.96%
YoY
|
$4.674B
698.97%
YoY
|
$1.172B
-24.53%
YoY
|
$2.543B
89.78%
YoY
|
$2.796B
168.07%
YoY
|
$585.0M
-61.84%
YoY
|
$1.553B
-27.83%
YoY
|
$1.340B
-58.31%
YoY
|
$1.043B
-41.31%
YoY
|
$1.533B
-43.52%
YoY
|
$2.152B
443.43%
YoY
|
$3.214B
343.92%
YoY
|
$1.777B
-760.59%
YoY
|
$2.714B
-12.25%
YoY
|
$396.0M
-87.82%
YoY
|
$724.0M
-58.03%
YoY
|
-$269.0M
-112.02%
YoY
|
$3.093B
-47.37%
YoY
|
$3.251B
8.58%
YoY
|
$1.725B
-48.23%
YoY
|
| Cash From Investing Activities |
-$1.067B
1112.5%
YoY
|
-$695.0M
2.51%
YoY
|
-$617.0M
17.75%
YoY
|
-$655.0M
17.59%
YoY
|
-$88.00M
-80.7%
YoY
|
-$678.0M
1.35%
YoY
|
-$524.0M
-36.48%
YoY
|
-$557.0M
-7.93%
YoY
|
-$456.0M
-33.33%
YoY
|
-$669.0M
-15.95%
YoY
|
-$825.0M
13.01%
YoY
|
-$605.0M
-22.24%
YoY
|
-$684.0M
-5.0%
YoY
|
-$796.0M
6.56%
YoY
|
-$730.0M
-122.52%
YoY
|
-$778.0M
16.29%
YoY
|
-$720.0M
38.73%
YoY
|
-$747.0M
53.7%
YoY
|
$3.241B
125.85%
YoY
|
-$669.0M
-27.6%
YoY
|
| Cash From Financing Activities |
-$2.954B
-338.8%
YoY
|
-$2.093B
50.47%
YoY
|
$857.0M
-372.06%
YoY
|
-$1.465B
-27.9%
YoY
|
$1.237B
-159.56%
YoY
|
-$1.391B
-23.53%
YoY
|
-$315.0M
-78.22%
YoY
|
-$2.032B
11.22%
YoY
|
-$2.077B
3.75%
YoY
|
-$1.819B
-220.22%
YoY
|
-$1.446B
274.61%
YoY
|
-$1.827B
74.67%
YoY
|
-$2.002B
17.35%
YoY
|
$1.513B
-109.71%
YoY
|
-$386.0M
-109.01%
YoY
|
-$1.046B
-71.52%
YoY
|
-$1.706B
4.15%
YoY
|
-$15.58B
531.58%
YoY
|
$4.283B
-199.37%
YoY
|
-$3.673B
6.87%
YoY
|
| Net Change In Cash |
$60.00M
-98.48%
YoY
|
$1.886B
-227.09%
YoY
|
$1.412B
97.76%
YoY
|
$423.0M
-133.87%
YoY
|
$3.945B
-364.77%
YoY
|
-$1.484B
55.39%
YoY
|
$714.0M
-700.0%
YoY
|
-$1.249B
-259.72%
YoY
|
-$1.490B
63.92%
YoY
|
-$955.0M
-127.83%
YoY
|
-$119.0M
-83.47%
YoY
|
$782.0M
-171.09%
YoY
|
-$909.0M
-67.61%
YoY
|
$3.431B
-125.92%
YoY
|
-$720.0M
-106.68%
YoY
|
-$1.100B
-57.97%
YoY
|
-$2.806B
-3792.11%
YoY
|
-$13.24B
-552.63%
YoY
|
$10.78B
8954.62%
YoY
|
-$2.617B
154.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.081B
45.96%
YoY
|
$4.674B
698.97%
YoY
|
$1.172B
-24.53%
YoY
|
$2.543B
89.78%
YoY
|
$2.796B
168.07%
YoY
|
$585.0M
-61.84%
YoY
|
$1.553B
-27.83%
YoY
|
$1.340B
-58.31%
YoY
|
$1.043B
-41.31%
YoY
|
$1.533B
-43.52%
YoY
|
$2.152B
443.43%
YoY
|
$3.214B
343.92%
YoY
|
$1.777B
-760.59%
YoY
|
$2.714B
-12.25%
YoY
|
$396.0M
-87.82%
YoY
|
$724.0M
-58.03%
YoY
|
-$269.0M
-112.02%
YoY
|
$3.093B
-47.37%
YoY
|
$3.251B
8.58%
YoY
|
$1.725B
-48.23%
YoY
|
| Capital Expenditures |
$963.0M
69.54%
YoY
|
$721.0M
-1.9%
YoY
|
$669.0M
4.69%
YoY
|
$675.0M
-1.03%
YoY
|
$568.0M
-4.7%
YoY
|
$735.0M
1.1%
YoY
|
$639.0M
-9.23%
YoY
|
$682.0M
9.29%
YoY
|
$596.0M
-14.98%
YoY
|
$727.0M
-4.22%
YoY
|
$704.0M
-194.24%
YoY
|
$624.0M
-177.32%
YoY
|
$701.0M
1.59%
YoY
|
$759.0M
-202.57%
YoY
|
-$747.0M
-6.51%
YoY
|
-$807.0M
29.74%
YoY
|
$690.0M
10.4%
YoY
|
-$740.0M
48.59%
YoY
|
-$799.0M
66.46%
YoY
|
-$622.0M
14.13%
YoY
|
| Free Cash Flow |
$3.118B
39.95%
YoY
|
$3.953B
-2735.33%
YoY
|
$503.0M
-44.97%
YoY
|
$1.868B
183.89%
YoY
|
$2.228B
398.43%
YoY
|
-$150.0M
-118.61%
YoY
|
$914.0M
-36.88%
YoY
|
$658.0M
-74.59%
YoY
|
$447.0M
-58.46%
YoY
|
$806.0M
-58.77%
YoY
|
$1.448B
26.68%
YoY
|
$2.590B
69.17%
YoY
|
$1.076B
-212.2%
YoY
|
$1.955B
-49.0%
YoY
|
$1.143B
-71.78%
YoY
|
$1.531B
-34.77%
YoY
|
-$959.0M
-159.45%
YoY
|
$3.833B
-39.87%
YoY
|
$4.050B
16.58%
YoY
|
$2.347B
-39.46%
YoY
|
Loading...