2018 Q4 Form 10-Q Financial Statement

#000085277218000110 Filed on October 30, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $159.5M $158.0M $132.4M
YoY Change 17.75% 19.37% 3.11%
Cost Of Revenue $75.30M $25.30M $24.90M
YoY Change 2.31% 1.63% -67.72%
Gross Profit $84.30M $132.7M $107.5M
YoY Change 36.19% 23.47% 109.66%
Gross Profit Margin 52.84% 83.99% 81.19%
Selling, General & Admin $56.40M $56.80M $37.00M
YoY Change 57.1% 53.51% -2.63%
% of Gross Profit 66.9% 42.8% 34.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.000M $6.760M $5.958M
YoY Change 12.9% 13.46% 6.22%
% of Gross Profit 8.3% 5.09% 5.54%
Operating Expenses $63.50M $63.60M $42.90M
YoY Change 50.83% 48.25% -1.61%
Operating Profit $19.76M $18.47M $18.54M
YoY Change 4.81% -0.36% 5.45%
Interest Expense -$5.400M $5.314M $4.067M
YoY Change 25.58% 30.66% 30.48%
% of Operating Profit -27.33% 28.77% 21.94%
Other Income/Expense, Net -$1.500M $460.0K $286.0K
YoY Change -314.29% 60.84% -47.33%
Pretax Income $12.80M $13.62M $14.75M
YoY Change -16.34% -7.72% -1.66%
Income Tax $1.340M $2.810M $5.429M
% Of Pretax Income 10.47% 20.64% 36.8%
Net Earnings $11.50M $10.81M $9.325M
YoY Change -12.5% 15.87% -4.12%
Net Earnings / Revenue 7.21% 6.84% 7.04%
Basic Earnings Per Share $0.19 $0.17 $0.14
Diluted Earnings Per Share $0.18 $0.16 $0.13
COMMON SHARES
Basic Shares Outstanding 62.59M shares 63.25M shares 66.87M shares
Diluted Shares Outstanding 65.52M shares 69.21M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.700M $3.600M $1.700M
YoY Change 34.0% 111.76% 13.33%
Cash & Equivalents $5.026M $1.871M $1.663M
Short-Term Investments $1.700M $1.700M
Other Short-Term Assets $11.60M $10.70M $8.600M
YoY Change -1.69% 24.42% 19.44%
Inventory $2.993M $3.051M $2.998M
Prepaid Expenses
Receivables $11.20M $9.000M $11.20M
Other Receivables $15.10M $8.200M $6.200M
Total Short-Term Assets $47.60M $34.51M $30.66M
YoY Change 15.28% 12.55% 18.46%
LONG-TERM ASSETS
Property, Plant & Equipment $117.3M $143.5M $138.0M
YoY Change -16.16% 3.92% 4.95%
Goodwill $39.78M $39.84M $37.82M
YoY Change 3.95% 5.35% 7.23%
Intangibles $59.07M $59.91M $56.08M
YoY Change 3.43% 6.83% 4.04%
Long-Term Investments
YoY Change
Other Assets $29.23M $32.96M $27.17M
YoY Change 6.78% 21.33% 4.56%
Total Long-Term Assets $287.7M $294.3M $278.6M
YoY Change 1.86% 5.63% 2.47%
TOTAL ASSETS
Total Short-Term Assets $47.60M $34.51M $30.66M
Total Long-Term Assets $287.7M $294.3M $278.6M
Total Assets $335.3M $328.8M $309.2M
YoY Change 3.57% 6.32% 3.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.53M $20.33M $19.00M
YoY Change -9.11% 6.97% 27.73%
Accrued Expenses $38.10M $32.00M $30.90M
YoY Change 4.96% 3.56% -8.31%
Deferred Revenue $2.124M $2.168M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.400M $3.300M $3.300M
YoY Change 6.25% 0.0% 0.0%
Total Short-Term Liabilities $94.73M $77.52M $76.04M
YoY Change -0.18% 1.95% 2.85%
LONG-TERM LIABILITIES
Long-Term Debt $286.5M $278.0M $261.8M
YoY Change 10.62% 6.19% 28.97%
Other Long-Term Liabilities $48.09M $43.89M $29.10M
YoY Change 72.04% 50.8% -23.78%
Total Long-Term Liabilities $374.0M $361.2M $330.8M
YoY Change 14.63% 9.2% 19.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $94.73M $77.52M $76.04M
Total Long-Term Liabilities $374.0M $361.2M $330.8M
Total Liabilities $468.7M $438.7M $406.8M
YoY Change 11.29% 7.84% 15.74%
SHAREHOLDERS EQUITY
Retained Earnings -$306.4M -$317.9M -$348.0M
YoY Change -8.44% -8.64% -11.71%
Common Stock $594.0M $598.4M $592.8M
YoY Change -0.2% 0.94% 1.53%
Preferred Stock
YoY Change
Treasury Stock (at cost) $416.8M $393.0M $339.1M
YoY Change 17.21% 15.89% 45.08%
Treasury Stock Shares 47.05M shares 45.59M shares 41.87M shares
Shareholders Equity -$133.3M -$110.0M -$97.60M
YoY Change
Total Liabilities & Shareholders Equity $335.3M $328.8M $309.2M
YoY Change 3.57% 6.32% 3.86%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $11.50M $10.81M $9.325M
YoY Change -12.5% 15.87% -4.12%
Depreciation, Depletion And Amortization $7.000M $6.760M $5.958M
YoY Change 12.9% 13.46% 6.22%
Cash From Operating Activities $27.40M $20.20M $10.70M
YoY Change -21.26% 88.79% -47.03%
INVESTING ACTIVITIES
Capital Expenditures -$4.700M -$7.800M -$5.400M
YoY Change -9.62% 44.44% -18.18%
Acquisitions
YoY Change
Other Investing Activities $1.200M -$300.0K -$1.700M
YoY Change -157.14% -82.35% -85.59%
Cash From Investing Activities -$3.500M -$8.000M -$7.100M
YoY Change -52.05% 12.68% -61.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.70M -14.00M -3.600M
YoY Change -13.75% 288.89% -48.57%
NET CHANGE
Cash From Operating Activities 27.40M 20.20M 10.70M
Cash From Investing Activities -3.500M -8.000M -7.100M
Cash From Financing Activities -20.70M -14.00M -3.600M
Net Change In Cash 3.200M -1.800M 0.0000000009313
YoY Change -8.57% -193273528320000200.0% -100.0%
FREE CASH FLOW
Cash From Operating Activities $27.40M $20.20M $10.70M
Capital Expenditures -$4.700M -$7.800M -$5.400M
Free Cash Flow $32.10M $28.00M $16.10M
YoY Change -19.75% 73.91% -39.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Accretion Expense
AccretionExpense
57000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-26
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-26
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000852772
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
62587274 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DENNYS CORP
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9936000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5044000 USD
us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
795000 USD
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
2600000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
173000 USD
dei Entity Small Business
EntitySmallBusiness
false
CY2017Q4 denn Guarantor Obligations Loans Payable Of Franchisee
GuarantorObligationsLoansPayableOfFranchisee
5100000 USD
CY2018Q3 denn Guarantor Obligations Loans Payable Of Franchisee
GuarantorObligationsLoansPayableOfFranchisee
2800000 USD
denn Insuranceproceedsreceivable
Insuranceproceedsreceivable
0 USD
denn Insuranceproceedsreceivable
Insuranceproceedsreceivable
19000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1058000 USD
denn Paymentstoacquirebusinessesandrealestate
Paymentstoacquirebusinessesandrealestate
10043000 USD
denn Paymentstoacquirebusinessesandrealestate
Paymentstoacquirebusinessesandrealestate
10416000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
32487000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
20327000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1100000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
5068000 USD
CY2017Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
8417000 USD
CY2018Q3 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
4738000 USD
CY2017Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
10688000 USD
CY2018Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
9267000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
565000 USD
CY2017Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2017Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
6922000 USD
CY2018Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
7067000 USD
CY2017Q4 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
6500000 USD
CY2017Q4 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
6480000 USD
CY2018Q3 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
4129000 USD
CY2018Q3 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
4100000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
243325000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
248062000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-982000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-918000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2316000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2541000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
594166000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
597344000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2128000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2493000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6546000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3661000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
276000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
275000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
446000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
455000 USD
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
606000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
606000 shares
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
471000 shares
CY2017Q4 us-gaap Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
-1334000 USD
CY2018Q3 us-gaap Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
3459000 USD
CY2018Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1440000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1558000 USD
CY2017Q4 us-gaap Assets
Assets
323782000 USD
CY2018Q3 us-gaap Assets
Assets
328758000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
41289000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
34505000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
0 USD
CY2018Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
193000 USD
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
8100000 USD
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capital Lease Obligation
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation
2400000 USD
CY2017Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
40000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
366000 USD
CY2018Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
48000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
347000 USD
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
3168000 USD
CY2018Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
3282000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4959000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2850000 USD
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
27054000 USD
CY2018Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
27305000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2592000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1663000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4983000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1871000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-929000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3112000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
135000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
135000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
107740000 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
108493000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64589000 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
62905000 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1077000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
1085000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9548000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24531000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15363000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
37047000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1643000 USD
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
20786000 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2168000 USD
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
18618000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2628000 USD
CY2017Q3 us-gaap Cost Direct Labor
CostDirectLabor
37332000 USD
us-gaap Cost Direct Labor
CostDirectLabor
113221000 USD
CY2018Q3 us-gaap Cost Direct Labor
CostDirectLabor
41041000 USD
us-gaap Cost Direct Labor
CostDirectLabor
123332000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
24896000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
72798000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
25303000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
75292000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
113849000 USD
us-gaap Costs And Expenses
CostsAndExpenses
341825000 USD
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
139554000 USD
us-gaap Costs And Expenses
CostsAndExpenses
416776000 USD
CY2017Q3 us-gaap Costs Of Franchised Outlets
CostsOfFranchisedOutlets
9493000 USD
us-gaap Costs Of Franchised Outlets
CostsOfFranchisedOutlets
29483000 USD
CY2018Q3 us-gaap Costs Of Franchised Outlets
CostsOfFranchisedOutlets
28174000 USD
us-gaap Costs Of Franchised Outlets
CostsOfFranchisedOutlets
85779000 USD
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
-15446000 USD
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
20976000 USD
CY2017Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
2942000 USD
CY2018Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
2487000 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
16945000 USD
CY2018Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
15595000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5958000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17493000 USD
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6760000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19965000 USD
CY2018Q3 us-gaap Derivative Assets
DerivativeAssets
5200000 USD
CY2018Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
4300000 USD
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
600000 USD
CY2018Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
900000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.368
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.363
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.206
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.183
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
0.004
us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
0.031
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20998000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20214000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2389000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4467000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
15252000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
20121000 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
5400000 USD
CY2017Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
411000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1646000 USD
CY2018Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
695000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
759000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-68000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
159000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16446000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
50536000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15981000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
48138000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
38269000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
39843000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1574000 USD
CY2017Q4 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
100000 USD
CY2018Q3 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
100000 USD
CY2018Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
900000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14754000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
41550000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13615000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
39407000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5429000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15103000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2810000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7217000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5039000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2347000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5121000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11948000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
1474000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
1974000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-9094000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-858000 USD
us-gaap Increase Decrease In Gift Card Liability
IncreaseDecreaseInGiftCardLiability
1400000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
55000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-83000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-4834000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-7733000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-834000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1292000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2285000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2339000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-3279000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-3582000 USD
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2337000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2282000 shares
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2276000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2348000 shares
CY2017Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
166000 USD
CY2018Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
166000 USD
CY2017Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
44080000 USD
CY2018Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
44087000 USD
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
59498000 USD
CY2018Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
64374000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
57109000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
59907000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
4067000 USD
us-gaap Interest Expense
InterestExpense
11348000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
5314000 USD
us-gaap Interest Expense
InterestExpense
15324000 USD
us-gaap Interest Paid
InterestPaid
10547000 USD
us-gaap Interest Paid
InterestPaid
14349000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
3134000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
3051000 USD
CY2017Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5054000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
15291000 USD
CY2018Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6083000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
17165000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
421142000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
438738000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
323782000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
328758000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
741000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
419000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
94901000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
77520000 USD
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
326241000 USD
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
361218000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
259000000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
278000000 USD
CY2017Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0 USD
CY2018Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1709000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24666000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20874000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19788000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28497000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
43525000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46259000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
9325000 USD
us-gaap Net Income Loss
NetIncomeLoss
26447000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
10805000 USD
us-gaap Net Income Loss
NetIncomeLoss
32190000 USD
CY2017Q4 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
5084000 USD
CY2018Q3 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
3559000 USD
CY2017Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
427000 USD
CY2018Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1110000 USD
us-gaap Notes Assumed1
NotesAssumed1
500000 USD
us-gaap Notes Assumed1
NotesAssumed1
0 USD
us-gaap Notes Issued1
NotesIssued1
1750000 USD
us-gaap Notes Issued1
NotesIssued1
0 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
6
CY2018Q3 us-gaap Number Of Restaurants
NumberOfRestaurants
1715 restaurant
CY2017Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
81322000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
240854000 USD
CY2018Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
87846000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
261279000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18535000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
51845000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18469000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
53854000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27372000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32962000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
209000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-1958000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
4537000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
4793000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
133000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
-1249000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
1583000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
1673000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
6225000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
-241000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
223000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1916000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4558000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4857000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-14000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-42000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-21000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-64000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-9000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-27000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1615000 USD
CY2017Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
9045000 USD
CY2018Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
8405000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-7000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-20000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
84000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1693000 USD
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
14040000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
39544000 USD
CY2018Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
15419000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
45490000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
59246000 USD
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
53911000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27951000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
43888000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
286000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1053000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
460000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
877000 USD
CY2017Q3 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
1001000 USD
us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
4669000 USD
CY2018Q3 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
0 USD
us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
0 USD
CY2017Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-630000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-3459000 USD
CY2018Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-793000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
65951000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
37108000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
440000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1714000 USD
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
0 USD
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
1709000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
2278000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
2525000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13558000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17294000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11788000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10495000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
3773000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
2478000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
105900000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
91000000 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
279000 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
319000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2318000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
969000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
139856000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
143459000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
200000 USD
CY2017Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
21384000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
470630000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
20786000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1967000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1783000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
546000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2114000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-334661000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-317917000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
132384000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
393670000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
158023000 USD
CY2018Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
17186000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
62600000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
72000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2467000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2429000 USD
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
40000 USD
us-gaap Restructuring Charges
RestructuringCharges
436000 USD
CY2018Q3 us-gaap Restructuring Charges
RestructuringCharges
48000 USD
us-gaap Restructuring Charges
RestructuringCharges
816000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
1180000 USD
CY2018Q3 us-gaap Restructuring Reserve
RestructuringReserve
1144000 USD
CY2018Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
489000 USD
CY2018Q3 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
655000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1675000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
12701000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P0Y3M
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2017Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
12236000 USD
CY2018Q3 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
12025000 USD
CY2017Q3 us-gaap Severance Costs1
SeveranceCosts1
0 USD
us-gaap Severance Costs1
SeveranceCosts1
70000 USD
CY2018Q3 us-gaap Severance Costs1
SeveranceCosts1
0 USD
us-gaap Severance Costs1
SeveranceCosts1
469000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6546000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3661000 USD
us-gaap Stock Issued1
StockIssued1
4961000 USD
us-gaap Stock Issued1
StockIssued1
4671000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1058000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-97360000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
-109980000 USD
CY2017Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
258266000 USD
CY2018Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
283053000 USD
CY2017Q4 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
100000 USD
CY2018Q3 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
100000 USD
CY2017Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
7384000 USD
CY2018Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
9358000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
43151000 shares
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
45588000 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
355626000 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
393033000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
37407000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
69210000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71377000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65522000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66122000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66873000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69095000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63246000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63774000 shares

Files In Submission

Name View Source Status
0000852772-18-000110-index-headers.html Edgar Link pending
0000852772-18-000110-index.html Edgar Link pending
0000852772-18-000110.txt Edgar Link pending
0000852772-18-000110-xbrl.zip Edgar Link pending
denn-20180926.xml Edgar Link completed
denn-20180926.xsd Edgar Link pending
denn-20180926_cal.xml Edgar Link unprocessable
denn-20180926_def.xml Edgar Link unprocessable
denn-20180926_lab.xml Edgar Link unprocessable
denn-20180926_pre.xml Edgar Link unprocessable
dennyslogo2017a06.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
q3201810-q.htm Edgar Link pending
q32018ex101.htm Edgar Link pending
q32018ex102.htm Edgar Link pending
q32018ex311.htm Edgar Link pending
q32018ex312.htm Edgar Link pending
q32018ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending