$DENN
Market Cap:
$339.6 Million
Financial Snapshot
Revenue
$455.4M
TTM
Gross Margin
54.53%
TTM
Net Earnings
$19.07M
TTM
Current Ratio
36.62%
Q2 2024
Book Value
-$53.24M
Q2 2024
P/E
17.81
Sep 17, 2024 EST
Free Cash Flow
$34.23M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $463.9M | $456.4M | $398.2M | $288.6M | $541.4M | $630.2M | $529.2M | $506.9M | $491.3M | $472.3M | $462.6M | $488.4M | $538.5M | $548.5M | $608.1M | $760.3M | $939.4M | $994.0M | $978.7M | $960.0M | $940.9M | $948.6M | $1.040B | $1.155B | $1.200B | $1.179B | $1.686B | $1.664B | $2.572B | $2.666B | $2.615B | $2.443B | $3.618B | $3.627B | $3.435B |
| YoY Change | 1.64% | 14.63% | 37.97% | -46.69% | -14.09% | 19.09% | 4.38% | 3.19% | 4.02% | 2.1% | -5.28% | -9.32% | -1.81% | -9.81% | -20.02% | -19.07% | -5.49% | 1.56% | 1.95% | 2.03% | -0.81% | -8.76% | -10.0% | -3.75% | 1.78% | -30.05% | 1.3% | -35.29% | -3.54% | 1.94% | 7.05% | -32.47% | -0.24% | 5.58% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $463.9M | $456.4M | $398.2M | $288.6M | $541.4M | $630.2M | $529.2M | $506.9M | $491.3M | $472.3M | $462.6M | $488.4M | $538.5M | $548.5M | $608.1M | $760.3M | $939.4M | $994.0M | $978.7M | $960.0M | $940.9M | $948.6M | $1.040B | $1.155B | $1.200B | $1.179B | $1.686B | $1.664B | $2.572B | $2.666B | $2.615B | $2.443B | $3.618B | $3.627B | $3.435B |
| Cost Of Revenue | $310.1M | $179.0M | $135.1M | $105.5M | $224.8M | $100.5M | $97.83M | $90.49M | $294.4M | $288.8M | $283.6M | $302.2M | $357.8M | $366.0M | $355.1M | $464.4M | $599.7M | $626.6M | $626.2M | $615.8M | $616.3M | $595.4M | $652.8M | $745.7M | $769.1M | $748.0M | $1.100B | $1.072B | $1.782B | $1.839B | $1.804B | $1.648B | $2.510B | $2.535B | $2.410B |
| Gross Profit | $153.9M | $277.5M | $263.1M | $183.1M | $316.6M | $529.6M | $431.3M | $416.5M | $196.9M | $183.5M | $179.0M | $186.2M | $180.8M | $182.5M | $253.0M | $295.9M | $339.7M | $367.4M | $352.5M | $344.2M | $324.7M | $353.2M | $386.9M | $409.6M | $431.2M | $431.2M | $585.6M | $592.4M | $790.0M | $827.0M | $810.8M | $795.2M | $1.108B | $1.092B | $1.025B |
| Gross Profit Margin | 33.17% | 60.79% | 66.08% | 63.44% | 58.48% | 84.05% | 81.51% | 82.15% | 40.09% | 38.85% | 38.7% | 38.12% | 33.57% | 33.27% | 41.6% | 38.92% | 36.16% | 36.96% | 36.02% | 35.85% | 34.51% | 37.23% | 37.21% | 35.46% | 35.93% | 36.57% | 34.74% | 35.6% | 30.72% | 31.02% | 31.0% | 32.55% | 30.61% | 30.11% | 29.83% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $77.77M | $199.0M | $190.1M | $158.6M | $222.9M | $224.8M | $147.0M | $147.5M | $148.9M | $145.9M | $144.4M | $153.8M | $106.8M | $108.8M | $119.6M | $101.4M | $118.4M | $118.1M | $114.0M | $116.5M | $100.3M | $99.20M | $122.9M | $125.6M | $135.8M | $141.1M | $190.3M | $167.2M | |||||||
| YoY Change | -60.92% | 4.69% | 19.86% | -28.85% | -0.85% | 52.93% | -0.34% | -0.94% | 2.06% | 1.04% | -6.11% | 44.01% | -1.84% | -9.03% | 17.95% | -14.36% | 0.25% | 3.6% | -2.15% | 16.15% | 1.11% | -19.28% | -2.15% | -7.51% | -3.76% | -25.85% | 13.82% | ||||||||
| % of Gross Profit | 50.54% | 71.72% | 72.25% | 86.62% | 70.4% | 42.44% | 34.08% | 35.42% | 75.61% | 79.52% | 80.65% | 82.62% | 59.08% | 59.63% | 47.27% | 34.27% | 34.85% | 32.14% | 32.34% | 33.85% | 30.89% | 28.09% | 31.77% | 30.66% | 31.49% | 32.72% | 32.5% | 28.22% | |||||||
| Research & Development | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| % of Gross Profit | |||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | $14.39M | $14.86M | $15.45M | $16.16M | $19.85M | $27.04M | $23.72M | $22.18M | $21.47M | $21.22M | $21.50M | $22.30M | $27.98M | $29.64M | $32.30M | $39.80M | $49.30M | $55.30M | $56.10M | $56.60M | $61.00M | $84.10M | $92.80M | $108.8M | $130.8M | $103.0M | $87.70M | $81.30M | $132.9M | $129.7M | $170.2M | $157.8M | $218.2M | $209.9M | $165.7M |
| YoY Change | -3.21% | -3.78% | -4.42% | -18.57% | -26.6% | 13.99% | 6.95% | 3.29% | 1.2% | -1.32% | -3.6% | -20.28% | -5.59% | -8.24% | -18.84% | -19.27% | -10.85% | -1.43% | -0.88% | -7.21% | -27.47% | -9.38% | -14.71% | -16.82% | 26.99% | 17.45% | 7.87% | -38.83% | 2.47% | -23.8% | 7.86% | -27.68% | 3.95% | 26.67% | |
| % of Gross Profit | 9.35% | 5.36% | 5.87% | 8.83% | 6.27% | 5.11% | 5.5% | 5.33% | 10.9% | 11.56% | 12.01% | 11.98% | 15.48% | 16.24% | 12.77% | 13.45% | 14.51% | 15.05% | 15.91% | 16.44% | 18.79% | 23.81% | 23.99% | 26.56% | 30.33% | 23.89% | 14.98% | 13.72% | 16.82% | 15.68% | 20.99% | 19.84% | 19.7% | 19.22% | 16.17% |
| Operating Expenses | $94.69M | $81.03M | $205.5M | $174.8M | $242.5M | $251.9M | $170.8M | $169.7M | $170.3M | $167.2M | $165.9M | $176.1M | $171.8M | $177.2M | $195.1M | $241.4M | $291.0M | $304.8M | $301.0M | $288.8M | $274.0M | $296.7M | $376.2M | $390.8M | $490.5M | $473.6M | $475.3M | $491.8M | $624.6M | $623.0M | $649.9M | $598.5M | $883.7M | $853.6M | $792.5M |
| YoY Change | 16.85% | -60.58% | 17.59% | -27.92% | -3.73% | 47.48% | 0.65% | -0.35% | 1.85% | 0.78% | -5.79% | 2.5% | -3.05% | -9.17% | -19.18% | -17.04% | -4.53% | 1.26% | 4.22% | 5.4% | -7.65% | -21.13% | -3.74% | -20.33% | 3.57% | -0.36% | -3.36% | -21.26% | 0.26% | -4.14% | 8.59% | -32.27% | 3.53% | 7.71% | |
| Operating Profit | $59.19M | $60.61M | $104.1M | $6.679M | $165.0M | $73.61M | $70.70M | $47.00M | $63.15M | $57.33M | $47.52M | $56.39M | $50.97M | $55.17M | $57.90M | $54.50M | $48.70M | $62.60M | $51.50M | $55.40M | $50.70M | $56.50M | $10.70M | $18.80M | -$59.30M | -$42.40M | $110.3M | $100.6M | $165.4M | $204.0M | $160.9M | $196.7M | $223.9M | $238.3M | $232.1M |
| YoY Change | -2.36% | -41.76% | 1458.24% | -95.95% | 124.12% | 4.12% | 50.42% | -25.58% | 10.15% | 20.64% | -15.73% | 10.62% | -7.6% | -4.72% | 6.24% | 11.91% | -22.2% | 21.55% | -7.04% | 9.27% | -10.27% | 428.04% | -43.09% | -131.7% | 39.86% | -138.44% | 9.64% | -39.18% | -18.92% | 26.79% | -18.2% | -12.15% | -6.04% | 2.67% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | -$17.60M | $13.77M | $15.15M | $17.97M | $18.55M | $20.75M | $15.64M | $12.23M | $9.283M | $9.182M | $10.28M | $13.37M | $20.04M | $25.79M | -$29.30M | -$35.50M | -$43.00M | -$57.70M | -$55.20M | -$69.40M | -$78.20M | -$76.40M | -$73.20M | -$81.80M | -$79.40M | -$78.00M | -$159.0M | -$177.2M | -$229.1M | ||||||
| YoY Change | -227.8% | -9.1% | -15.68% | -3.14% | -10.6% | 32.64% | 27.86% | 31.77% | 1.1% | -10.7% | -23.09% | -33.29% | -22.3% | -188.03% | -17.46% | -17.44% | -25.48% | 4.53% | -20.46% | -11.25% | 2.36% | 4.37% | -10.51% | 3.02% | 1.79% | -50.94% | -10.27% | -22.65% | |||||||
| % of Operating Profit | -29.73% | 22.72% | 14.55% | 268.98% | 11.24% | 28.18% | 22.12% | 26.03% | 14.7% | 16.02% | 21.64% | 23.71% | 39.31% | 46.75% | -50.6% | -65.14% | -88.3% | -92.17% | -107.18% | -125.27% | -154.24% | -135.22% | -684.11% | -435.11% | -144.15% | -176.14% | -138.51% | ||||||||
| Other Income/Expense, Net | -$8.288M | $52.59M | $15.18M | $200.0K | $2.763M | -$619.0K | $1.743M | $1.109M | -$139.0K | $612.0K | -$1.139M | -$7.926M | -$2.607M | -$5.282M | -$200.0K | -$9.200M | -$700.0K | -$8.000M | $600.0K | -$21.30M | -$900.0K | $32.90M | $6.000M | $1.400M | $300.0K | $580.4M | -$34.30M | -$1.200M | -$2.000M | -$230.2M | -$215.5M | -$242.2M | -$309.6M | -$316.1M | -$179.0M |
| YoY Change | -115.76% | 246.5% | 7488.0% | -92.76% | -546.37% | -135.51% | 57.17% | -897.84% | -122.71% | -153.73% | -85.63% | 204.03% | -50.64% | 2541.0% | -97.83% | 1214.29% | -91.25% | -1433.33% | -102.82% | 2266.67% | -102.74% | 448.33% | 328.57% | 366.67% | -99.95% | -1792.13% | 2758.33% | -40.0% | -99.13% | 6.82% | -11.02% | -21.77% | -2.06% | 76.59% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | $26.94M | $99.43M | $104.1M | -$7.115M | $149.2M | $52.25M | $56.80M | $35.88M | $53.73M | $48.76M | $36.10M | $35.09M | $28.33M | $24.09M | $43.00M | $16.30M | $36.20M | $44.80M | -$6.100M | -$36.90M | -$33.10M | $4.900M | -$87.00M | -$80.70M | -$275.0M | $460.0M | -$83.10M | -$69.30M | -$132.9M | -$19.00M | -$1.318B | -$45.50M | -$85.70M | -$77.80M | -$46.90M |
| YoY Change | -72.91% | -4.49% | -1563.15% | -104.77% | 185.55% | -8.01% | 58.33% | -33.23% | 10.19% | 35.07% | 2.87% | 23.89% | 17.57% | -43.97% | 163.8% | -54.97% | -19.2% | -834.43% | -83.47% | 11.48% | -775.51% | -105.63% | 7.81% | -70.65% | -159.78% | -653.55% | 19.91% | -47.86% | 599.47% | -98.56% | 2796.48% | -46.91% | 10.15% | 65.88% | |
| Income Tax | $6.993M | $24.72M | $26.03M | -$1.999M | $31.79M | $8.557M | $17.21M | $16.47M | $17.75M | $16.04M | $11.53M | $12.79M | -$83.96M | $1.381M | $1.400M | $3.500M | $6.700M | $14.70M | $1.200M | $800.0K | $800.0K | -$1.400M | $1.600M | $1.800M | $800.0K | -$15.90M | $1.700M | -$16.30M | $0.00 | -$2.200M | -$79.30M | -$6.200M | -$18.10M | -$10.00M | $9.500M |
| % Of Pretax Income | 25.96% | 24.86% | 25.0% | 21.31% | 16.38% | 30.29% | 45.92% | 33.04% | 32.89% | 31.93% | 36.43% | -296.4% | 5.73% | 3.26% | 21.47% | 18.51% | 32.81% | -28.57% | -3.46% | ||||||||||||||||
| Net Earnings | $19.95M | $74.71M | $78.07M | -$5.116M | $117.4M | $43.69M | $39.59M | $19.40M | $35.98M | $32.73M | $24.57M | $22.31M | $112.3M | $22.71M | $41.60M | $12.70M | $29.50M | $30.30M | -$7.300M | -$37.70M | -$33.80M | $67.00M | -$88.50M | -$98.00M | -$381.9M | $1.214B | -$134.5M | -$85.50M | -$55.20M | $364.1M | -$1.687B | -$225.0M | -$67.60M | -$67.80M | -$60.50M |
| YoY Change | -73.3% | -4.3% | -1626.06% | -104.36% | 168.72% | 10.35% | 104.07% | -46.07% | 9.93% | 33.18% | 10.14% | -80.13% | 394.37% | -45.4% | 227.56% | -56.95% | -2.64% | -515.07% | -80.64% | 11.54% | -150.45% | -175.71% | -9.69% | -74.34% | -131.47% | -1002.23% | 57.31% | 54.89% | -115.16% | -121.59% | 649.64% | 232.84% | -0.29% | 12.07% | |
| Net Earnings / Revenue | 4.3% | 16.37% | 19.61% | -1.77% | 21.69% | 6.93% | 7.48% | 3.83% | 7.32% | 6.93% | 5.31% | 4.57% | 20.85% | 4.14% | 6.84% | 1.67% | 3.14% | 3.05% | -0.75% | -3.93% | -3.59% | 7.06% | -8.51% | -8.48% | -31.82% | 102.91% | -7.98% | -5.14% | -2.15% | 13.66% | -64.5% | -9.21% | -1.87% | -1.87% | -1.76% |
| Basic Earnings Per Share | $0.36 | $1.23 | $1.20 | -$0.08 | $1.96 | $0.69 | $0.58 | $0.26 | $0.44 | $0.38 | $0.27 | $0.23 | $1.15 | $0.23 | |||||||||||||||||||||
| Diluted Earnings Per Share | $0.35 | $1.23 | $1.19 | -$0.08 | $1.90 | $0.67 | $0.56 | $0.25 | $0.42 | $0.37 | $0.26 | $0.23 | $1.13 | $0.22 | $422.3K | $128.5K | $298.6K | $311.1K | -$80.22K | -$582.7K | -$830.5K | $1.650M | -$2.207M | -$2.444M | -$9.548M | $30.11M | -$3.172M | -$2.017M | -$1.302M | $6.975M | -$39.78M | -$9.036M | -$3.045M | -$3.082M | -$1.447M |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $6.174M | $5.269M | $33.17M | $6.200M | $7.000M | $6.700M | $5.000M | $2.600M | $1.700M | $3.100M | $2.900M | $13.60M | $13.70M | $29.10M | $26.50M | $21.00M | $21.60M | $26.20M | $28.20M | $15.60M | $7.400M | $5.700M | $6.700M | $27.30M | $182.9M | $224.8M | $54.10M | $92.40M | $197.0M | $66.70M | $24.20M | $39.30M | $38.10M | $23.30M | |
| YoY Change | 17.18% | -84.12% | 435.08% | -11.43% | 4.48% | 34.0% | 92.31% | 52.94% | -45.16% | 6.9% | -78.68% | -0.73% | -52.92% | 9.81% | 26.19% | -2.78% | -17.56% | -7.09% | 80.77% | 110.81% | 29.82% | -14.93% | -75.46% | -85.07% | -18.64% | 315.53% | -41.45% | -53.1% | 195.35% | 175.62% | -38.42% | 3.15% | 63.52% | ||
| Cash & Equivalents | $4.893M | $3.523M | $30.62M | $3.900M | $3.400M | $5.000M | $5.000M | $2.600M | $1.700M | $3.100M | $2.900M | $13.60M | $13.70M | $29.10M | $26.50M | $21.00M | $21.60M | $26.20M | $28.20M | $15.60M | $7.400M | $5.700M | $6.700M | $27.30M | $165.8M | $164.0M | $54.10M | $92.40M | $197.0M | $66.70M | $24.20M | $39.30M | $38.10M | $23.30M | |
| Short-Term Investments | $1.281M | $1.746M | $2.551M | $2.300M | $3.600M | $1.700M | $17.10M | $60.70M | |||||||||||||||||||||||||||
| Other Short-Term Assets | $14.31M | $13.93M | $11.39M | $19.90M | $16.90M | $11.60M | $11.80M | $10.40M | $15.00M | $32.00M | $30.70M | $28.20M | $29.20M | $12.10M | $9.500M | $11.80M | $16.20M | $13.80M | $8.400M | $7.300M | $6.300M | $8.300M | $19.00M | $10.60M | $167.4M | $120.4M | $391.6M | $35.00M | $26.10M | $97.00M | $105.7M | $4.900M | $5.800M | $26.30M | |
| YoY Change | 2.71% | 22.29% | -42.75% | 17.75% | 45.69% | -1.69% | 13.46% | -30.67% | -53.13% | 4.23% | 8.87% | -3.42% | 141.32% | 27.37% | -19.49% | -27.16% | 17.39% | 64.29% | 15.07% | 15.87% | -24.1% | -56.32% | 79.25% | -93.67% | 39.04% | -69.25% | 1018.86% | 34.1% | -73.09% | -8.23% | 2057.14% | -15.52% | -77.95% | ||
| Inventory | $2.175M | $5.538M | $5.060M | $1.200M | $1.300M | $3.000M | $3.100M | $3.000M | $3.100M | $3.000M | $2.900M | $2.900M | $3.400M | $4.000M | $4.200M | $5.500M | $6.500M | $8.200M | $8.200M | $8.300M | $8.200M | $7.700M | $8.000M | $10.20M | $12.20M | $16.70M | $18.20M | $31.50M | $32.40M | $62.30M | $62.60M | $91.00M | $91.30M | $93.10M | |
| Prepaid Expenses | |||||||||||||||||||||||||||||||||||
| Receivables | $21.39M | $12.94M | $12.86M | $13.80M | $14.30M | $11.20M | $10.40M | $10.20M | $10.30M | $10.60M | $14.50M | $14.10M | $13.90M | $16.10M | $18.10M | $15.10M | $13.60M | $15.00M | $16.80M | $12.40M | $9.800M | $12.00M | $6.500M | $8.300M | $16.90M | $16.80M | $12.80M | $17.80M | $29.80M | $37.40M | $32.90M | $71.50M | $64.40M | $66.90M | |
| Other Receivables | $0.00 | $12.64M | $6.765M | $7.500M | $13.20M | $15.10M | $11.00M | $9.600M | $6.300M | $7.500M | $2.800M | $5.800M | $1.100M | $1.200M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $13.90M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Total Short-Term Assets | $44.05M | $50.32M | $69.25M | $48.70M | $52.70M | $47.60M | $41.30M | $35.90M | $36.40M | $56.10M | $53.80M | $64.60M | $61.30M | $62.50M | $58.30M | $53.50M | $57.90M | $63.20M | $61.60M | $43.60M | $31.60M | $33.70M | $40.10M | $56.40M | $379.5M | $378.7M | $476.6M | $190.7M | $285.3M | $263.4M | $225.4M | $206.7M | $199.7M | $209.7M | |
| YoY Change | -12.45% | -27.34% | 42.2% | -7.59% | 10.71% | 15.25% | 15.04% | -1.37% | -35.12% | 4.28% | -16.72% | 5.38% | -1.92% | 7.2% | 8.97% | -7.6% | -8.39% | 2.6% | 41.28% | 37.97% | -6.23% | -15.96% | -28.9% | -85.14% | 0.21% | -20.54% | 149.92% | -33.16% | 8.31% | 16.86% | 9.05% | 3.51% | -4.77% | ||
| Property, Plant & Equipment | $216.4M | $227.0M | $227.6M | $235.5M | $267.9M | $140.0M | $139.9M | $133.1M | $124.8M | $109.8M | $105.6M | $107.0M | $112.8M | $129.5M | $131.5M | $160.0M | $184.6M | $236.3M | $288.1M | $285.4M | $293.2M | $324.7M | $362.4M | $425.3M | $510.9M | $630.3M | $625.8M | $1.169B | $1.104B | $1.196B | $1.167B | $1.443B | $1.448B | $1.490B | |
| YoY Change | -4.69% | -0.25% | -3.35% | -12.09% | 91.36% | 0.07% | 5.11% | 6.65% | 13.66% | 3.98% | -1.31% | -5.14% | -12.9% | -1.52% | -17.81% | -13.33% | -21.88% | -17.98% | 0.95% | -2.66% | -9.7% | -10.4% | -14.79% | -16.75% | -18.94% | 0.72% | -46.45% | 5.81% | -7.69% | 2.5% | -19.12% | -0.3% | -2.87% | ||
| Goodwill | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Intangibles | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Long-Term Investments | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Other Assets | $45.05M | $53.21M | $51.26M | $57.80M | $48.60M | $47.40M | $46.80M | $46.70M | $55.70M | $45.90M | $56.20M | $71.90M | $94.80M | $35.80M | $35.20M | $34.90M | $29.80M | $27.90M | $39.60M | $43.90M | $37.70M | $50.70M | $48.00M | $61.40M | $70.70M | $218.8M | $82.10M | $95.10M | $79.20M | $102.7M | $146.3M | $1.740B | $1.747B | $1.795B | |
| YoY Change | -15.35% | 3.8% | -11.31% | 18.93% | 2.53% | 1.28% | 0.21% | -16.16% | 21.35% | -18.33% | -21.84% | -24.16% | 164.8% | 1.7% | 0.86% | 17.11% | 6.81% | -29.55% | -9.79% | 16.45% | -25.64% | 5.63% | -21.82% | -13.15% | -67.69% | 166.5% | -13.67% | 20.08% | -22.88% | -29.8% | -91.59% | -0.41% | -2.68% | ||
| Total Long-Term Assets | $420.8M | $448.0M | $366.3M | $382.2M | $407.7M | $287.7M | $282.5M | $270.3M | $260.6M | $233.8M | $242.0M | $260.3M | $289.2M | $248.7M | $254.3M | $288.3M | $319.5M | $381.2M | $449.7M | $456.9M | $465.0M | $517.8M | $567.2M | $688.9M | $856.8M | $1.552B | $930.8M | $1.497B | $1.223B | $1.324B | $1.314B | $3.183B | $3.195B | $3.286B | |
| YoY Change | -6.08% | 22.32% | -4.17% | -6.25% | 41.71% | 1.84% | 4.51% | 3.72% | 11.46% | -3.39% | -7.03% | -9.99% | 16.28% | -2.2% | -11.79% | -9.77% | -16.19% | -15.23% | -1.58% | -1.74% | -10.2% | -8.71% | -17.67% | -19.6% | -44.79% | 66.74% | -37.81% | 22.43% | -7.67% | 0.81% | -58.74% | -0.36% | -2.77% | ||
| Total Assets | $464.8M | $498.3M | $435.5M | $430.9M | $460.4M | $335.3M | $323.8M | $306.2M | $297.0M | $289.9M | $295.8M | $324.9M | $350.5M | $311.2M | $312.6M | $341.8M | $377.4M | $444.4M | $511.3M | $500.5M | $496.6M | $551.5M | $607.3M | $745.3M | $1.236B | $1.931B | $1.407B | $1.687B | $1.508B | $1.588B | $1.539B | $3.390B | $3.395B | $3.496B | |
| YoY Change | |||||||||||||||||||||||||||||||||||
| Accounts Payable | $24.07M | $19.90M | $15.60M | $12.00M | $20.30M | $29.50M | $32.50M | $25.30M | $20.80M | $13.30M | $14.20M | $24.50M | $25.90M | $26.00M | $22.80M | $25.30M | $43.30M | $42.10M | $47.60M | $42.60M | $40.60M | $50.70M | $55.90M | $69.90M | $74.10M | $94.20M | $103.3M | $160.4M | $125.5M | $127.8M | $93.40M | $116.5M | $126.4M | $121.4M | |
| YoY Change | 20.98% | 27.58% | 29.96% | -40.89% | -31.19% | -9.23% | 28.46% | 21.63% | 56.39% | -6.34% | -42.04% | -5.41% | -0.38% | 14.04% | -9.88% | -41.57% | 2.85% | -11.55% | 11.74% | 4.93% | -19.92% | -9.3% | -20.03% | -5.67% | -21.34% | -8.81% | -35.6% | 27.81% | -1.8% | 36.83% | -19.83% | -7.83% | 4.12% | ||
| Accrued Expenses | $14.78M | $42.77M | $56.15M | $42.90M | $49.30M | $38.10M | $36.30M | $42.00M | $55.00M | $38.50M | $33.30M | $33.90M | $33.60M | $35.30M | $40.80M | $48.90M | $72.40M | $69.40M | $81.50M | $77.50M | $84.30M | $87.00M | $115.9M | $133.8M | $151.3M | $212.5M | $174.5M | $158.8M | $132.1M | $162.7M | $179.4M | $195.7M | $185.3M | $180.8M | |
| YoY Change | -65.45% | -23.82% | 30.87% | -12.98% | 29.4% | 4.96% | -13.57% | -23.64% | 42.86% | 15.62% | -1.77% | 0.89% | -4.82% | -13.48% | -16.56% | -32.46% | 4.32% | -14.85% | 5.16% | -8.07% | -3.1% | -24.94% | -13.38% | -11.57% | -28.8% | 21.78% | 9.89% | 20.21% | -18.81% | -9.31% | -8.33% | 5.61% | 2.49% | ||
| Deferred Revenue | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $39.00M | $35.00M | $60.00M | |
| YoY Change | -100.0% | 11.43% | -41.67% | ||||||||||||||||||||||||||||||||
| Long-Term Debt Due | $1.383M | $1.683M | $1.952M | $1.800M | $1.700M | $3.400M | $3.200M | $3.300M | $3.200M | $7.700M | $7.200M | $12.70M | $7.000M | $6.700M | $4.600M | $4.900M | $6.100M | $12.50M | $8.100M | $5.400M | $55.20M | $4.400M | $5.100M | $11.60M | $336.2M | $46.30M | $57.00M | $62.90M | $38.80M | $31.40M | $34.20M | $72.00M | $125.5M | $48.30M | |
| YoY Change | -17.83% | -13.78% | 8.44% | 5.88% | -50.0% | 6.25% | -3.03% | 3.13% | -58.44% | 6.94% | -43.31% | 81.43% | 4.48% | 45.65% | -6.12% | -19.67% | -51.2% | 54.32% | 50.0% | -90.22% | 1154.55% | -13.73% | -56.03% | -96.55% | 626.13% | -18.77% | -9.38% | 62.11% | 23.57% | -8.19% | -52.5% | -42.63% | 159.83% | ||
| Total Short-Term Liabilities | $103.3M | $93.65M | $97.52M | $77.20M | $95.60M | $94.70M | $94.90M | $93.40M | $101.6M | $80.40M | $74.10M | $91.80M | $87.20M | $90.30M | $92.10M | $107.1M | $131.5M | $135.8M | $148.4M | $136.2M | $192.1M | $152.8M | $202.7M | $296.4M | $630.5M | $372.3M | $359.8M | $483.3M | $407.5M | $391.6M | $395.2M | $490.6M | $556.6M | $528.1M | |
| YoY Change | 10.3% | -3.97% | 26.32% | -19.25% | 0.95% | -0.21% | 1.61% | -8.07% | 26.37% | 8.5% | -19.28% | 5.28% | -3.43% | -1.95% | -14.01% | -18.56% | -3.17% | -8.49% | 8.96% | -29.1% | 25.72% | -24.62% | -31.61% | -52.99% | 69.35% | 3.47% | -25.55% | 18.6% | 4.06% | -0.91% | -19.45% | -11.86% | 5.4% | ||
| Long-Term Debt | $264.6M | $271.1M | $180.7M | $223.5M | $254.8M | $313.7M | $286.1M | $242.3M | $212.5M | $151.1M | $165.9M | $177.5M | $211.3M | $253.1M | $274.0M | $322.7M | $346.8M | $440.7M | $545.7M | $547.4M | $538.3M | $591.5M | $645.1M | $593.7M | $615.4M | $1.141B | $594.2M | $2.181B | $1.996B | $2.068B | $2.341B | $2.180B | $2.261B | $2.306B | |
| YoY Change | -2.36% | 49.97% | -19.13% | -12.28% | -18.78% | 9.65% | 18.08% | 14.02% | 40.64% | -8.92% | -6.54% | -16.0% | -16.52% | -7.63% | -15.09% | -6.95% | -21.31% | -19.24% | -0.31% | 1.69% | -8.99% | -8.31% | 8.66% | -3.53% | -46.07% | 92.06% | -72.75% | 9.25% | -3.46% | -11.69% | 7.42% | -3.62% | -1.93% | ||
| Other Long-Term Liabilities | $153.0M | $163.3M | $222.5M | $260.7M | $248.1M | $60.30M | $40.20M | $41.60M | $43.60M | $56.80M | $47.30M | $60.10M | $61.60M | $58.10M | $61.00M | $79.10M | $69.70M | $79.30M | $83.70M | $82.30M | $85.50M | $86.00M | $99.20M | $101.4M | $136.3M | $175.8M | $1.810B | $234.6M | $216.9M | $169.0M | $201.2M | $299.5M | $272.1M | $267.8M | |
| YoY Change | -6.34% | -26.6% | -14.64% | 5.08% | 311.44% | 50.0% | -3.37% | -4.59% | -23.24% | 20.08% | -21.3% | -2.44% | 6.02% | -4.75% | -22.88% | 13.49% | -12.11% | -5.26% | 1.7% | -3.74% | -0.58% | -13.31% | -2.17% | -25.61% | -22.47% | -90.28% | 671.31% | 8.16% | 28.34% | -16.0% | -32.82% | 10.07% | 1.61% | ||
| Total Long-Term Liabilities | $417.6M | $434.4M | $403.3M | $484.2M | $502.9M | $374.0M | $326.3M | $283.9M | $256.1M | $207.9M | $213.2M | $237.6M | $272.9M | $311.2M | $335.0M | $401.8M | $416.5M | $520.0M | $629.4M | $629.7M | $623.8M | $677.5M | $744.3M | $695.1M | $751.7M | $1.317B | $2.404B | $2.415B | $2.213B | $2.237B | $2.542B | $2.479B | $2.533B | $2.574B | |
| YoY Change | -3.86% | 7.71% | -16.71% | -3.72% | 34.47% | 14.62% | 14.93% | 10.86% | 23.18% | -2.49% | -10.27% | -12.94% | -12.31% | -7.1% | -16.63% | -3.53% | -19.9% | -17.38% | -0.05% | 0.95% | -7.93% | -8.97% | 7.08% | -7.53% | -42.92% | -45.21% | -0.48% | 9.14% | -1.06% | -12.03% | 2.56% | -2.15% | -1.56% | ||
| Total Liabilities | $527.5M | $535.5M | $500.8M | $561.4M | $598.5M | $468.7M | $421.1M | $377.3M | $357.6M | $288.3M | $287.3M | $329.3M | $360.2M | $414.9M | $440.1M | $521.2M | $559.6M | $667.9M | $777.8M | $765.9M | $815.9M | $830.4M | $947.0M | $991.5M | $1.382B | $1.695B | $2.770B | $2.915B | $2.639B | $2.650B | $2.962B | $3.101B | $3.318B | $3.356B | |
| YoY Change | -1.48% | 6.92% | -10.8% | -6.2% | 27.69% | 11.3% | 11.61% | 5.51% | 24.04% | 0.35% | -12.75% | -8.58% | -13.18% | -5.73% | -15.56% | -6.86% | -16.22% | -14.13% | 1.55% | -6.13% | -1.75% | -12.31% | -4.49% | -28.26% | -18.45% | -38.82% | -4.98% | 10.47% | -0.43% | -10.52% | -4.49% | -6.54% | -1.16% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 55.98M shares | 60.77M shares | 65.17M shares | 60.81M shares | 59.94M shares | 63.36M shares | 68.08M shares | 75.33M shares | 82.63M shares | 86.32M shares | 90.83M shares | 94.95M shares | 97.65M shares | 98.90M shares | |||||||||||||||||||||
| Diluted Shares Outstanding | 56.20M shares | 60.88M shares | 65.57M shares | 60.81M shares | 61.83M shares | 65.56M shares | 70.40M shares | 77.21M shares | 84.73M shares | 88.36M shares | 92.90M shares | 96.75M shares | 99.59M shares | 101.4M shares | |||||||||||||||||||||
| Preferred Stock | |||||||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $339.58 Million
About Denny's Corp
Denny's Corp. engages in the operation of restaurants and franchised, and licensed restaurants. The company is headquartered in Spartanburg, South Carolina and currently employs 3,500 full-time employees. The firm owns and operates the Denny’s brand (Denny’s) and the Keke’s Breakfast Cafe brand (Keke’s). The company operates in two segments: Denny’s and Keke’s. The firm has approximately 1,631 restaurants, 1,558 of which were franchised/licensed restaurants and 73 of which were company operated. Denny’s brand consists of approximately 1,573 franchised, licensed and company restaurants around the world, including 1,445 restaurants in the United States and 166 international restaurant locations. Denny’s offers a range of selection of lunch and dinner items, including entrees, burgers, sandwiches and salads, along with an assortment of appetizers and desserts. The company has four dayparts, breakfast, lunch, dinner and late night. Keke's is a daytime eatery dedicated to providing a breakfast experience. Keke’s brand consists of approximately 58 franchised and company restaurants. The company also serves burgers, paninis, salads, and sandwiches.
Industry: Retail-Eating Places Peers: BJ's Restaurants Inc Chuy's Holdings Inc Del Taco Restaurants, Inc. Dine Brands Global Inc First Watch Restaurant Group Inc Kura Sushi USA Inc McDonald's Corp Ruths Hospitality Group, Inc.
