|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$61.86M
10.2%
YoY
|
$56.13M
-29.11%
YoY
|
$79.18M
7.48%
YoY
|
$73.67M
16.69%
YoY
|
$63.13M
41.78%
YoY
|
| Cost Of Revenue |
$20.92M
0.22%
YoY
|
$20.88M
-21.68%
YoY
|
$26.66M
-13.37%
YoY
|
$30.78M
-4.08%
YoY
|
$32.08M
119.84%
YoY
|
| Gross Profit |
$40.93M
16.11%
YoY
|
$35.26M
-32.87%
YoY
|
$52.52M
22.44%
YoY
|
$42.89M
38.14%
YoY
|
$31.05M
3.72%
YoY
|
| Selling, General & Admin |
$44.37M
10.36%
YoY
|
$40.20M
-8.44%
YoY
|
$43.91M
-26.16%
YoY
|
$59.47M
49.29%
YoY
|
$39.83M
80.35%
YoY
|
| Research & Development |
$480.0K
-95.13%
YoY
|
$9.857M
30.71%
YoY
|
$7.541M
-31.09%
YoY
|
$10.94M
299.53%
YoY
|
$2.739M
N/A
|
| Depreciation & Amortization |
$4.258M
24.36%
YoY
|
$3.424M
-9.11%
YoY
|
$3.767M
-11.92%
YoY
|
$4.277M
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$44.85M
-10.41%
YoY
|
$50.06M
-2.7%
YoY
|
$51.45M
-26.93%
YoY
|
$70.41M
65.39%
YoY
|
$42.57M
92.76%
YoY
|
| Operating Profit |
-$8.172M
-40.25%
YoY
|
-$13.68M
-1378.22%
YoY
|
$1.070M
-103.89%
YoY
|
-$27.52M
-21.11%
YoY
|
-$34.88M
-544.29%
YoY
|
| Interest Expense |
-$3.199M
55.37%
YoY
|
-$2.059M
32.07%
YoY
|
-$1.559M
-177.22%
YoY
|
$2.019M
-71.3%
YoY
|
$7.034M
907.74%
YoY
|
| Other Income/Expense, Net |
-$3.199M
242.51%
YoY
|
-$934.0K
-40.09%
YoY
|
-$1.559M
-23.88%
YoY
|
-$2.048M
-72.62%
YoY
|
-$7.479M
971.49%
YoY
|
| Pretax Income |
-$11.37M
-22.18%
YoY
|
-$14.61M
302.29%
YoY
|
-$3.632M
-87.72%
YoY
|
-$29.57M
-30.21%
YoY
|
-$42.36M
-692.2%
YoY
|
| Income Tax |
$60.00K
-1.64%
YoY
|
$61.00K
-72.4%
YoY
|
$221.0K
250.79%
YoY
|
$63.00K
-96.14%
YoY
|
$1.634M
-12.62%
YoY
|
| Net Earnings |
-$11.43M
-22.09%
YoY
|
-$14.67M
280.79%
YoY
|
-$3.853M
-87.0%
YoY
|
-$29.63M
-32.65%
YoY
|
-$43.99M
-932.75%
YoY
|
| Basic Earnings Per Share |
-$0.47
-34.72%
YoY
|
-$0.72
242.86%
YoY
|
-$0.21
-87.57%
YoY
|
-$1.69
-60.88%
YoY
|
-$4.32
-844.83%
YoY
|
| Diluted Earnings Per Share |
-$0.47
-34.72%
YoY
|
-$0.72
240.7%
YoY
|
-$0.21
-87.5%
YoY
|
-$1.69
-60.88%
YoY
|
-$4.32
-981.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.50M
19.9%
YoY
|
20.43M
12.06%
YoY
|
18.23M
4.0%
YoY
|
17.53M
72.05%
YoY
|
10.19M
11.54%
YoY
|
| Diluted Shares Outstanding |
24.50M
19.9%
YoY
|
20.43M
12.06%
YoY
|
18.23M
4.0%
YoY
|
17.53M
72.05%
YoY
|
10.19M
-5.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.96M
21.48%
YoY
|
$16.08M
18.05%
YoY
|
$17.63M
20.52%
YoY
|
$15.01M
1.04%
YoY
|
$13.14M
0.84%
YoY
|
$13.62M
-10.73%
YoY
|
$14.63M
-57.64%
YoY
|
$14.86M
-13.49%
YoY
|
$13.03M
6.69%
YoY
|
$15.26M
-4.44%
YoY
|
$34.54M
114.31%
YoY
|
$17.17M
-6.12%
YoY
|
$12.21M
-47.57%
YoY
|
$15.97M
-8.85%
YoY
|
$16.12M
-17.82%
YoY
|
$18.29M
19.64%
YoY
|
$23.30M
117.33%
YoY
|
$17.52M
-60.66%
YoY
|
$19.61M
107.58%
YoY
|
$15.29M
62.29%
YoY
|
| Cost Of Revenue |
$6.218M
29.81%
YoY
|
$5.440M
-3.9%
YoY
|
$5.755M
8.89%
YoY
|
$4.939M
-24.49%
YoY
|
$4.790M
-29.72%
YoY
|
$5.661M
-5.89%
YoY
|
$5.285M
-17.79%
YoY
|
$6.541M
-15.78%
YoY
|
$6.816M
5.69%
YoY
|
$6.015M
-22.07%
YoY
|
$6.429M
-10.97%
YoY
|
$7.767M
1.76%
YoY
|
$6.449M
-21.38%
YoY
|
$7.718M
-18.97%
YoY
|
$7.221M
-35.34%
YoY
|
$7.633M
1.99%
YoY
|
$8.203M
109.9%
YoY
|
$9.525M
-34.73%
YoY
|
$11.17M
230.48%
YoY
|
$7.484M
139.87%
YoY
|
| Gross Profit |
$9.743M
16.7%
YoY
|
$10.64M
33.67%
YoY
|
$11.88M
27.1%
YoY
|
$10.07M
21.12%
YoY
|
$8.349M
34.36%
YoY
|
$7.959M
-13.88%
YoY
|
$9.344M
-66.76%
YoY
|
$8.314M
-11.6%
YoY
|
$6.214M
7.81%
YoY
|
$9.242M
12.05%
YoY
|
$28.11M
216.02%
YoY
|
$9.405M
-11.76%
YoY
|
$5.764M
-61.81%
YoY
|
$8.248M
3.2%
YoY
|
$8.895M
5.35%
YoY
|
$10.66M
36.57%
YoY
|
$15.09M
121.6%
YoY
|
$7.992M
-73.3%
YoY
|
$8.443M
39.14%
YoY
|
$7.804M
24.07%
YoY
|
| Selling, General & Admin |
$10.11M
-4.35%
YoY
|
$9.863M
-1.96%
YoY
|
$12.05M
5.77%
YoY
|
$11.88M
15.05%
YoY
|
$10.57M
25.52%
YoY
|
$10.06M
2.23%
YoY
|
$11.40M
31.96%
YoY
|
$10.33M
-14.93%
YoY
|
$8.420M
-36.65%
YoY
|
$9.841M
-29.64%
YoY
|
$8.636M
-44.55%
YoY
|
$12.14M
-20.08%
YoY
|
$13.29M
-9.67%
YoY
|
$13.99M
-7.11%
YoY
|
$15.58M
44.82%
YoY
|
$15.19M
94.88%
YoY
|
$14.72M
136.35%
YoY
|
$15.06M
-31.81%
YoY
|
$10.76M
84.51%
YoY
|
$7.795M
64.11%
YoY
|
| Research & Development |
N/A
|
$154.0K
-29.36%
YoY
|
$287.0K
-65.91%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
-99.51%
YoY
|
$218.0K
-85.51%
YoY
|
$842.0K
-62.23%
YoY
|
$913.0K
-48.53%
YoY
|
$7.884M
287.8%
YoY
|
$1.505M
-64.64%
YoY
|
$2.229M
-20.73%
YoY
|
$1.774M
-32.0%
YoY
|
$2.033M
60.58%
YoY
|
$4.256M
113.65%
YoY
|
$2.812M
291.64%
YoY
|
$2.609M
-81.06%
YoY
|
$1.266M
N/A
|
$1.992M
N/A
|
$718.0K
N/A
|
$13.77M
N/A
|
| Depreciation & Amortization |
N/A
|
$1.065M
8.56%
YoY
|
$1.064M
30.71%
YoY
|
$1.064M
30.55%
YoY
|
$1.065M
30.84%
YoY
|
$981.0K
20.07%
YoY
|
$814.0K
0.49%
YoY
|
$815.0K
-23.76%
YoY
|
$814.0K
-23.85%
YoY
|
$817.0K
-33.41%
YoY
|
$810.0K
-20.28%
YoY
|
$1.069M
5.11%
YoY
|
$1.069M
5.11%
YoY
|
$1.227M
N/A
|
$1.016M
N/A
|
$1.017M
-23.25%
YoY
|
$1.017M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.325M
74.34%
YoY
|
| Operating Expenses |
$10.11M
-4.7%
YoY
|
$11.08M
7.82%
YoY
|
$12.34M
0.84%
YoY
|
$11.88M
5.7%
YoY
|
$10.61M
-34.94%
YoY
|
$10.28M
-9.41%
YoY
|
$12.24M
12.64%
YoY
|
$11.24M
-19.22%
YoY
|
$16.30M
6.39%
YoY
|
$11.35M
-37.81%
YoY
|
$10.87M
-40.91%
YoY
|
$13.92M
-21.83%
YoY
|
$15.33M
-4.1%
YoY
|
$18.24M
7.0%
YoY
|
$18.39M
60.26%
YoY
|
$17.80M
-17.47%
YoY
|
$15.98M
156.68%
YoY
|
$17.05M
-22.81%
YoY
|
$11.47M
96.83%
YoY
|
$21.57M
353.09%
YoY
|
| Operating Profit |
-$1.492M
-55.11%
YoY
|
-$443.0K
-80.9%
YoY
|
-$1.529M
-47.17%
YoY
|
-$2.876M
-1.74%
YoY
|
-$3.324M
-67.06%
YoY
|
-$2.319M
10.22%
YoY
|
-$2.894M
-116.78%
YoY
|
-$2.927M
-61.75%
YoY
|
-$10.09M
5.53%
YoY
|
-$2.104M
-78.95%
YoY
|
$17.25M
-281.68%
YoY
|
-$7.653M
7.15%
YoY
|
-$9.561M
976.69%
YoY
|
-$9.995M
10.36%
YoY
|
-$9.492M
-24.94%
YoY
|
-$7.142M
-48.11%
YoY
|
-$888.0K
-251.79%
YoY
|
-$9.057M
-215.36%
YoY
|
-$12.65M
-5391.21%
YoY
|
-$13.76M
-999.54%
YoY
|
| Interest Expense |
N/A
|
-$804.0K
23.31%
YoY
|
-$786.0K
26.57%
YoY
|
-$860.0K
98.16%
YoY
|
-$749.0K
-236.68%
YoY
|
-$652.0K
-849.43%
YoY
|
-$621.0K
-331.72%
YoY
|
-$434.0K
-157.41%
YoY
|
$548.0K
-15.69%
YoY
|
$87.00K
-113.72%
YoY
|
$268.0K
-52.06%
YoY
|
$756.0K
-268.0%
YoY
|
$650.0K
67.1%
YoY
|
-$634.0K
-84.52%
YoY
|
$559.0K
-140.71%
YoY
|
-$450.0K
-66.47%
YoY
|
$389.0K
76.02%
YoY
|
-$4.096M
486.82%
YoY
|
-$1.373M
N/A
|
-$1.342M
738.75%
YoY
|
| Other Income/Expense, Net |
-$738.0K
-1.47%
YoY
|
N/A
|
-$786.0K
-255.95%
YoY
|
-$860.0K
98.16%
YoY
|
-$749.0K
112.78%
YoY
|
N/A
|
$504.0K
-239.61%
YoY
|
-$434.0K
-38.87%
YoY
|
-$352.0K
-38.78%
YoY
|
N/A
|
-$361.0K
-37.54%
YoY
|
-$710.0K
N/A
|
-$575.0K
48.96%
YoY
|
$0.00
-100.0%
YoY
|
-$578.0K
-57.96%
YoY
|
$0.00
-100.0%
YoY
|
-$386.0K
74.66%
YoY
|
-$263.0K
N/A
|
-$1.375M
635.29%
YoY
|
-$182.0K
N/A
|
| Pretax Income |
-$2.230M
-45.25%
YoY
|
-$1.247M
-178.82%
YoY
|
-$2.315M
-3.14%
YoY
|
-$3.736M
11.16%
YoY
|
-$4.073M
-60.99%
YoY
|
$1.582M
-178.43%
YoY
|
-$2.390M
-114.16%
YoY
|
-$3.361M
-59.81%
YoY
|
-$10.44M
3.02%
YoY
|
-$2.017M
-81.02%
YoY
|
$16.88M
-267.67%
YoY
|
-$8.363M
10.16%
YoY
|
-$10.14M
695.6%
YoY
|
-$10.63M
-20.77%
YoY
|
-$10.07M
-28.18%
YoY
|
-$7.592M
-50.34%
YoY
|
-$1.274M
-450.0%
YoY
|
-$13.42M
-287.56%
YoY
|
-$14.02M
-27063.46%
YoY
|
-$15.29M
-1207.75%
YoY
|
| Income Tax |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$60.00K
N/A
|
$0.00
N/A
|
$61.00K
-51.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$126.0K
869.23%
YoY
|
$95.00K
850.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-99.84%
YoY
|
$10.00K
-100.3%
YoY
|
-$64.00K
-98.13%
YoY
|
$104.0K
8.33%
YoY
|
$8.335M
345.72%
YoY
|
-$3.375M
-14773.91%
YoY
|
-$3.422M
-467.96%
YoY
|
| Net Earnings |
-$2.230M
-45.25%
YoY
|
-$1.247M
-181.99%
YoY
|
-$2.315M
-3.14%
YoY
|
-$3.796M
12.94%
YoY
|
-$4.073M
-60.99%
YoY
|
$1.521M
-170.98%
YoY
|
-$2.390M
-114.24%
YoY
|
-$3.361M
-59.81%
YoY
|
-$10.44M
3.02%
YoY
|
-$2.143M
-79.86%
YoY
|
$16.79M
-266.56%
YoY
|
-$8.363M
11.09%
YoY
|
-$10.14M
635.56%
YoY
|
-$10.64M
-51.07%
YoY
|
-$10.08M
-5.32%
YoY
|
-$7.528M
-36.55%
YoY
|
-$1.378M
-614.18%
YoY
|
-$21.75M
-511.72%
YoY
|
-$10.65M
-36810.34%
YoY
|
-$11.87M
-2679.35%
YoY
|
| Basic Earnings Per Share |
-$0.08
-55.56%
YoY
|
N/A
|
-$0.09
-25.0%
YoY
|
-$0.16
-5.88%
YoY
|
-$0.18
-66.04%
YoY
|
N/A
|
-$0.12
-113.19%
YoY
|
-$0.17
-63.04%
YoY
|
-$0.53
-7.02%
YoY
|
N/A
|
$0.91
-259.65%
YoY
|
-$0.46
6.98%
YoY
|
-$0.57
612.5%
YoY
|
N/A
|
-$0.57
-50.86%
YoY
|
-$0.43
N/A
|
-$0.08
-366.67%
YoY
|
N/A
|
-$1.16
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
-55.56%
YoY
|
-$0.05
-168.07%
YoY
|
-$0.09
-25.0%
YoY
|
-$0.16
-5.88%
YoY
|
-$0.18
-66.04%
YoY
|
$0.07
-162.29%
YoY
|
-$0.12
-115.0%
YoY
|
-$0.17
-63.04%
YoY
|
-$0.53
-7.02%
YoY
|
-$0.11
-80.9%
YoY
|
$0.80
-240.35%
YoY
|
-$0.46
-100.0%
YoY
|
-$0.57
612.5%
YoY
|
-$0.60
-100.0%
YoY
|
-$0.57
-50.86%
YoY
|
-$431.3K
-40.24%
YoY
|
-$0.08
-500.0%
YoY
|
-$1.638M
-609.79%
YoY
|
-$1.16
N/A
|
-$721.7K
-2405536422.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.31M
20.76%
YoY
|
N/A
|
24.96M
21.53%
YoY
|
23.29M
16.49%
YoY
|
22.61M
14.44%
YoY
|
N/A
|
20.54M
11.52%
YoY
|
19.99M
11.05%
YoY
|
19.76M
10.95%
YoY
|
N/A
|
18.42M
4.53%
YoY
|
18.01M
3.15%
YoY
|
17.81M
2.82%
YoY
|
N/A
|
17.62M
92.31%
YoY
|
17.46M
N/A
|
17.32M
89.1%
YoY
|
N/A
|
9.161M
0.31%
YoY
|
N/A
|
| Diluted Shares Outstanding |
27.31M
20.76%
YoY
|
N/A
|
24.96M
21.53%
YoY
|
23.29M
16.49%
YoY
|
22.61M
14.44%
YoY
|
N/A
|
20.54M
-2.36%
YoY
|
19.99M
11.05%
YoY
|
19.76M
10.95%
YoY
|
N/A
|
21.03M
19.39%
YoY
|
18.01M
3.15%
YoY
|
17.81M
2.82%
YoY
|
N/A
|
17.62M
92.31%
YoY
|
17.46M
N/A
|
17.32M
58.93%
YoY
|
N/A
|
9.161M
-15.18%
YoY
|
N/A
|
Loading...