|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.845M
-5.59%
YoY
|
-$9.369M
-22.95%
YoY
|
-$12.16M
-1.86%
YoY
|
-$12.39M
1080.75%
YoY
|
-$1.049M
-90.94%
YoY
|
| Depreciation, Depletion And Amortization |
$1.319M
150.33%
YoY
|
$526.7K
-53.14%
YoY
|
$1.124M
586.26%
YoY
|
$163.8K
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.469M
16.84%
YoY
|
-$5.537M
-37.48%
YoY
|
-$8.856M
22.89%
YoY
|
-$7.207M
625.66%
YoY
|
-$993.1K
-86.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.2K
-45.18%
YoY
|
$221.1K
-76.11%
YoY
|
$925.5K
228.89%
YoY
|
$281.4K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$290.4K
N/A
|
N/A
|
| Cash From Investing Activities |
-$121.2K
-45.18%
YoY
|
-$221.1K
-76.11%
YoY
|
-$925.5K
61.86%
YoY
|
-$571.8K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.076M
37.51%
YoY
|
$5.146M
-45.49%
YoY
|
$9.440M
-7.55%
YoY
|
$10.21M
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.782M
53.5%
YoY
|
$5.070M
-45.5%
YoY
|
$9.302M
0.36%
YoY
|
$9.268M
12825.94%
YoY
|
$71.70K
-98.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.469M
16.84%
YoY
|
-$5.537M
-37.48%
YoY
|
-$8.856M
22.89%
YoY
|
-$7.207M
625.66%
YoY
|
-$993.1K
-86.92%
YoY
|
| Cash From Investing Activities |
-$121.2K
-45.18%
YoY
|
-$221.1K
-76.11%
YoY
|
-$925.5K
61.86%
YoY
|
-$571.8K
N/A
|
N/A
|
| Cash From Financing Activities |
$7.782M
53.5%
YoY
|
$5.070M
-45.5%
YoY
|
$9.302M
0.36%
YoY
|
$9.268M
12825.94%
YoY
|
$71.70K
-98.37%
YoY
|
| Net Change In Cash |
$1.191M
-273.0%
YoY
|
-$688.6K
43.52%
YoY
|
-$479.8K
-132.21%
YoY
|
$1.490M
-261.67%
YoY
|
-$921.4K
-71.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.469M
16.84%
YoY
|
-$5.537M
-37.48%
YoY
|
-$8.856M
22.89%
YoY
|
-$7.207M
625.66%
YoY
|
-$993.1K
-86.92%
YoY
|
| Capital Expenditures |
$121.2K
-45.18%
YoY
|
$221.1K
-76.11%
YoY
|
$925.5K
228.89%
YoY
|
$281.4K
N/A
|
N/A
|
| Free Cash Flow |
-$6.591M
14.46%
YoY
|
-$5.758M
-41.13%
YoY
|
-$9.781M
30.63%
YoY
|
-$7.488M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.968M
30.95%
YoY
|
-$3.758M
43.5%
YoY
|
-$3.785M
174.67%
YoY
|
N/A
|
-$2.266M
30.52%
YoY
|
-$2.619M
2.29%
YoY
|
-$1.378M
-35.1%
YoY
|
-$2.950M
-28.17%
YoY
|
-$1.736M
-38.4%
YoY
|
-$2.560M
-51.09%
YoY
|
-$2.123M
-15.12%
YoY
|
-$4.106M
-32.48%
YoY
|
-$2.819M
2.32%
YoY
|
-$5.234M
102.58%
YoY
|
-$2.501M
158.01%
YoY
|
-$6.081M
-734.32%
YoY
|
-$2.755M
513.72%
YoY
|
-$2.584M
240.92%
YoY
|
-$969.5K
20.99%
YoY
|
$958.7K
-146.71%
YoY
|
| Depreciation, Depletion And Amortization |
$155.8K
-55.61%
YoY
|
$174.0K
-49.4%
YoY
|
$249.2K
-28.35%
YoY
|
$275.9K
276.4%
YoY
|
$351.0K
13.89%
YoY
|
$343.9K
14.63%
YoY
|
$347.8K
2.14%
YoY
|
$73.30K
-72.37%
YoY
|
$308.2K
-9.43%
YoY
|
$300.0K
-21.96%
YoY
|
$340.5K
153.91%
YoY
|
$265.3K
329.98%
YoY
|
$340.3K
588.87%
YoY
|
$384.4K
979.78%
YoY
|
$134.1K
679.65%
YoY
|
$61.70K
N/A
|
$49.40K
22.58%
YoY
|
$35.60K
-13.59%
YoY
|
$17.20K
-58.75%
YoY
|
N/A
|
| Cash From Operating Activities |
-$3.032M
98.22%
YoY
|
-$1.795M
89.18%
YoY
|
-$3.553M
483.56%
YoY
|
-$3.382M
30.6%
YoY
|
-$1.530M
-8.06%
YoY
|
-$948.6K
21.71%
YoY
|
-$608.9K
20.77%
YoY
|
-$2.590M
-22.57%
YoY
|
-$1.664M
-11.23%
YoY
|
-$779.4K
-52.15%
YoY
|
-$504.2K
-74.9%
YoY
|
-$3.345M
165.3%
YoY
|
-$1.874M
10.74%
YoY
|
-$1.629M
-31.79%
YoY
|
-$2.009M
7.65%
YoY
|
-$1.261M
-201.33%
YoY
|
-$1.692M
290.04%
YoY
|
-$2.388M
237.59%
YoY
|
-$1.866M
70.24%
YoY
|
$1.244M
-196.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.10K
-19.93%
YoY
|
$900.00
-99.03%
YoY
|
$151.5K
7475.0%
YoY
|
-$4.000K
-217.65%
YoY
|
$30.10K
-123.53%
YoY
|
$93.20K
-70.28%
YoY
|
$2.000K
-93.75%
YoY
|
$3.400K
-94.63%
YoY
|
-$127.9K
-291.47%
YoY
|
$313.6K
-53.79%
YoY
|
$32.00K
-72.58%
YoY
|
$63.30K
-75.42%
YoY
|
$66.80K
179.5%
YoY
|
$678.7K
N/A
|
$116.7K
N/A
|
$257.5K
N/A
|
$23.90K
2290.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$741.0K
N/A
|
N/A
|
$29.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$290.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$24.10K
-103.39%
YoY
|
-$900.00
-99.03%
YoY
|
-$151.5K
7475.0%
YoY
|
-$737.1K
21579.41%
YoY
|
$711.0K
455.9%
YoY
|
-$93.20K
-70.28%
YoY
|
-$2.000K
-93.75%
YoY
|
-$3.400K
-94.63%
YoY
|
$127.9K
-291.47%
YoY
|
-$313.6K
-53.79%
YoY
|
-$32.00K
-72.58%
YoY
|
-$63.30K
-88.45%
YoY
|
-$66.80K
179.5%
YoY
|
-$678.7K
N/A
|
-$116.7K
N/A
|
-$547.9K
N/A
|
-$23.90K
2290.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.062M
-21216.55%
YoY
|
-$94.40K
-116.03%
YoY
|
$5.229M
249.39%
YoY
|
$5.005M
91.79%
YoY
|
-$14.50K
-101.27%
YoY
|
$588.8K
-57.62%
YoY
|
$1.497M
24434.43%
YoY
|
$2.610M
-21.5%
YoY
|
$1.141M
N/A
|
$1.389M
3480.67%
YoY
|
$6.100K
-99.9%
YoY
|
$3.324M
-656.11%
YoY
|
$0.00
-100.0%
YoY
|
$38.80K
-99.26%
YoY
|
$6.077M
9.78%
YoY
|
-$597.8K
N/A
|
$19.90K
N/A
|
$5.253M
N/A
|
$5.536M
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.471M
219.45%
YoY
|
-$585.9K
-185.36%
YoY
|
$5.046M
406.5%
YoY
|
$5.013M
98.56%
YoY
|
$1.087M
-13.54%
YoY
|
$686.4K
-47.23%
YoY
|
$996.3K
-8134.68%
YoY
|
$2.524M
-22.48%
YoY
|
$1.257M
-37061.76%
YoY
|
$1.301M
-72366.67%
YoY
|
-$12.40K
-100.2%
YoY
|
$3.257M
-1168.41%
YoY
|
-$3.400K
-97.9%
YoY
|
-$1.800K
-100.03%
YoY
|
$6.050M
33.81%
YoY
|
-$304.8K
-82.78%
YoY
|
-$161.9K
-195.86%
YoY
|
$5.213M
661.27%
YoY
|
$4.522M
357.69%
YoY
|
-$1.770M
-12653.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.032M
98.22%
YoY
|
-$1.795M
89.18%
YoY
|
-$3.553M
483.56%
YoY
|
-$3.382M
30.6%
YoY
|
-$1.530M
-8.06%
YoY
|
-$948.6K
21.71%
YoY
|
-$608.9K
20.77%
YoY
|
-$2.590M
-22.57%
YoY
|
-$1.664M
-11.23%
YoY
|
-$779.4K
-52.15%
YoY
|
-$504.2K
-74.9%
YoY
|
-$3.345M
165.3%
YoY
|
-$1.874M
10.74%
YoY
|
-$1.629M
-31.79%
YoY
|
-$2.009M
7.65%
YoY
|
-$1.261M
-201.33%
YoY
|
-$1.692M
290.04%
YoY
|
-$2.388M
237.59%
YoY
|
-$1.866M
70.24%
YoY
|
$1.244M
-196.45%
YoY
|
| Cash From Investing Activities |
-$24.10K
-103.39%
YoY
|
-$900.00
-99.03%
YoY
|
-$151.5K
7475.0%
YoY
|
-$737.1K
21579.41%
YoY
|
$711.0K
455.9%
YoY
|
-$93.20K
-70.28%
YoY
|
-$2.000K
-93.75%
YoY
|
-$3.400K
-94.63%
YoY
|
$127.9K
-291.47%
YoY
|
-$313.6K
-53.79%
YoY
|
-$32.00K
-72.58%
YoY
|
-$63.30K
-88.45%
YoY
|
-$66.80K
179.5%
YoY
|
-$678.7K
N/A
|
-$116.7K
N/A
|
-$547.9K
N/A
|
-$23.90K
2290.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$3.471M
219.45%
YoY
|
-$585.9K
-185.36%
YoY
|
$5.046M
406.5%
YoY
|
$5.013M
98.56%
YoY
|
$1.087M
-13.54%
YoY
|
$686.4K
-47.23%
YoY
|
$996.3K
-8134.68%
YoY
|
$2.524M
-22.48%
YoY
|
$1.257M
-37061.76%
YoY
|
$1.301M
-72366.67%
YoY
|
-$12.40K
-100.2%
YoY
|
$3.257M
-1168.41%
YoY
|
-$3.400K
-97.9%
YoY
|
-$1.800K
-100.03%
YoY
|
$6.050M
33.81%
YoY
|
-$304.8K
-82.78%
YoY
|
-$161.9K
-195.86%
YoY
|
$5.213M
661.27%
YoY
|
$4.522M
357.69%
YoY
|
-$1.770M
-12653.19%
YoY
|
| Net Change In Cash |
$415.0K
54.85%
YoY
|
-$2.381M
570.06%
YoY
|
$1.342M
248.08%
YoY
|
$893.2K
-1398.26%
YoY
|
$268.0K
-196.02%
YoY
|
-$355.4K
-271.03%
YoY
|
$385.4K
-170.25%
YoY
|
-$68.80K
-54.59%
YoY
|
-$279.1K
-85.65%
YoY
|
$207.8K
-109.0%
YoY
|
-$548.6K
-113.98%
YoY
|
-$151.5K
-92.83%
YoY
|
-$1.944M
3.52%
YoY
|
-$2.309M
-181.73%
YoY
|
$3.925M
47.8%
YoY
|
-$2.113M
301.86%
YoY
|
-$1.878M
606.09%
YoY
|
$2.825M
-12492.11%
YoY
|
$2.656M
-2450.27%
YoY
|
-$525.9K
-59.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.032M
98.22%
YoY
|
-$1.795M
89.18%
YoY
|
-$3.553M
483.56%
YoY
|
-$3.382M
30.6%
YoY
|
-$1.530M
-8.06%
YoY
|
-$948.6K
21.71%
YoY
|
-$608.9K
20.77%
YoY
|
-$2.590M
-22.57%
YoY
|
-$1.664M
-11.23%
YoY
|
-$779.4K
-52.15%
YoY
|
-$504.2K
-74.9%
YoY
|
-$3.345M
165.3%
YoY
|
-$1.874M
10.74%
YoY
|
-$1.629M
-31.79%
YoY
|
-$2.009M
7.65%
YoY
|
-$1.261M
-201.33%
YoY
|
-$1.692M
290.04%
YoY
|
-$2.388M
237.59%
YoY
|
-$1.866M
70.24%
YoY
|
$1.244M
-196.45%
YoY
|
| Capital Expenditures |
$24.10K
-19.93%
YoY
|
$900.00
-99.03%
YoY
|
$151.5K
7475.0%
YoY
|
-$4.000K
-217.65%
YoY
|
$30.10K
-123.53%
YoY
|
$93.20K
-70.28%
YoY
|
$2.000K
-93.75%
YoY
|
$3.400K
-94.63%
YoY
|
-$127.9K
-291.47%
YoY
|
$313.6K
-53.79%
YoY
|
$32.00K
-72.58%
YoY
|
$63.30K
-75.42%
YoY
|
$66.80K
179.5%
YoY
|
$678.7K
N/A
|
$116.7K
N/A
|
$257.5K
N/A
|
$23.90K
2290.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
-$3.056M
95.94%
YoY
|
-$1.796M
72.35%
YoY
|
-$3.705M
506.45%
YoY
|
-$3.378M
30.27%
YoY
|
-$1.560M
1.56%
YoY
|
-$1.042M
-4.68%
YoY
|
-$610.9K
13.93%
YoY
|
-$2.593M
-23.91%
YoY
|
-$1.536M
-20.87%
YoY
|
-$1.093M
-52.63%
YoY
|
-$536.2K
-74.77%
YoY
|
-$3.408M
124.48%
YoY
|
-$1.941M
13.09%
YoY
|
-$2.307M
N/A
|
-$2.125M
13.91%
YoY
|
-$1.518M
N/A
|
-$1.716M
294.64%
YoY
|
N/A
|
-$1.866M
69.47%
YoY
|
N/A
|
Loading...