|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$2.439M
63.38%
YoY
|
$1.493M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$4.116M
51.9%
YoY
|
$2.709M
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$1.677M
37.82%
YoY
|
-$1.217M
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.489M
-9.8%
YoY
|
$3.868M
-12.31%
YoY
|
$4.411M
-10.55%
YoY
|
$4.931M
950.55%
YoY
|
$469.4K
-88.42%
YoY
|
| Research & Development |
$2.019M
-42.25%
YoY
|
$3.496M
-47.35%
YoY
|
$6.640M
42.02%
YoY
|
$4.675M
1191.82%
YoY
|
$361.9K
-93.02%
YoY
|
| Depreciation & Amortization |
$1.319M
150.33%
YoY
|
$526.7K
-53.14%
YoY
|
$1.124M
586.26%
YoY
|
$163.8K
N/A
|
N/A
|
| Operating Expenses |
$5.757M
-27.04%
YoY
|
$7.891M
-34.96%
YoY
|
$12.13M
24.17%
YoY
|
$9.770M
1075.29%
YoY
|
$831.3K
-91.15%
YoY
|
| Operating Profit |
-$7.434M
-18.38%
YoY
|
-$9.107M
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$821.8K
210.35%
YoY
|
-$264.8K
859.42%
YoY
|
-$27.60K
-62.14%
YoY
|
-$72.90K
-66.56%
YoY
|
-$218.0K
-2100.0%
YoY
|
| Other Income/Expense, Net |
-$589.6K
-19119.35%
YoY
|
$3.100K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$8.845M
-5.59%
YoY
|
-$9.369M
-22.95%
YoY
|
-$12.16M
-1.86%
YoY
|
-$12.39M
1080.75%
YoY
|
-$1.049M
-90.94%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$8.845M
-5.59%
YoY
|
-$9.369M
-22.95%
YoY
|
-$12.16M
-1.86%
YoY
|
-$12.39M
1080.75%
YoY
|
-$1.049M
-90.94%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$23.20
-29.48%
YoY
|
-$32.90
-44.89%
YoY
|
-$59.70
-47.27%
YoY
|
-$113.20
640.0%
YoY
|
-$15.30
-97.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$279.1K
-75.01%
YoY
|
$429.9K
-54.68%
YoY
|
$1.055M
66.97%
YoY
|
N/A
|
$1.117M
177.22%
YoY
|
$948.5K
119.36%
YoY
|
$632.1K
23.55%
YoY
|
$145.6K
N/A
|
$402.9K
N/A
|
$432.4K
N/A
|
$511.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.233M
-28.16%
YoY
|
$1.028M
-44.51%
YoY
|
$1.346M
176.12%
YoY
|
N/A
|
$1.716M
429.2%
YoY
|
$1.852M
N/A
|
$487.4K
N/A
|
$1.739M
N/A
|
$324.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$954.0K
59.21%
YoY
|
-$597.8K
-33.84%
YoY
|
-$290.5K
-300.9%
YoY
|
N/A
|
-$599.2K
-861.37%
YoY
|
-$903.6K
N/A
|
$144.6K
N/A
|
-$1.593M
N/A
|
$78.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.197M
23.65%
YoY
|
$2.344M
185.73%
YoY
|
$2.560M
177.15%
YoY
|
N/A
|
$967.9K
-1.47%
YoY
|
$820.5K
-31.02%
YoY
|
$923.8K
-3.42%
YoY
|
$907.1K
-29.04%
YoY
|
$982.3K
-3.89%
YoY
|
$1.189M
-48.09%
YoY
|
$956.5K
-7.57%
YoY
|
$1.278M
-47.78%
YoY
|
$1.022M
-28.08%
YoY
|
$2.291M
143.06%
YoY
|
$1.035M
356.46%
YoY
|
$2.448M
421.54%
YoY
|
$1.421M
2079.6%
YoY
|
$942.7K
285.4%
YoY
|
$226.7K
-6.28%
YoY
|
$469.4K
-36.01%
YoY
|
| Research & Development |
$611.5K
5.7%
YoY
|
$582.1K
-13.84%
YoY
|
$675.3K
99.56%
YoY
|
N/A
|
$578.5K
28.87%
YoY
|
$675.6K
-54.39%
YoY
|
$338.4K
-74.38%
YoY
|
$1.493M
-34.28%
YoY
|
$448.9K
-72.77%
YoY
|
$1.481M
-41.67%
YoY
|
$1.321M
-6.5%
YoY
|
$2.271M
24.96%
YoY
|
$1.648M
18.38%
YoY
|
$2.540M
70.82%
YoY
|
$1.413M
-1199.22%
YoY
|
$1.817M
N/A
|
$1.392M
297.94%
YoY
|
$1.487M
214.71%
YoY
|
-$128.5K
-124.81%
YoY
|
N/A
|
| Depreciation & Amortization |
$155.8K
-55.61%
YoY
|
$174.0K
-49.4%
YoY
|
$249.2K
-28.35%
YoY
|
$275.9K
276.4%
YoY
|
$351.0K
13.89%
YoY
|
$343.9K
14.63%
YoY
|
$347.8K
2.14%
YoY
|
$73.30K
-72.37%
YoY
|
$308.2K
-9.43%
YoY
|
$300.0K
-21.96%
YoY
|
$340.5K
153.91%
YoY
|
$265.3K
329.98%
YoY
|
$340.3K
588.87%
YoY
|
$384.4K
979.78%
YoY
|
$134.1K
679.65%
YoY
|
$61.70K
N/A
|
$49.40K
22.58%
YoY
|
$35.60K
-13.59%
YoY
|
$17.20K
-58.75%
YoY
|
N/A
|
| Operating Expenses |
$1.866M
20.79%
YoY
|
$2.973M
106.66%
YoY
|
$3.321M
147.12%
YoY
|
N/A
|
$1.545M
-11.21%
YoY
|
$1.439M
-51.57%
YoY
|
$1.344M
-48.66%
YoY
|
$1.209M
-67.95%
YoY
|
$1.739M
-42.23%
YoY
|
$2.971M
-44.48%
YoY
|
$2.618M
1.37%
YoY
|
$3.772M
-12.85%
YoY
|
$3.011M
5.15%
YoY
|
$5.351M
116.96%
YoY
|
$2.582M
1569.1%
YoY
|
$4.328M
-465.57%
YoY
|
$2.863M
527.8%
YoY
|
$2.466M
225.5%
YoY
|
$154.7K
-80.69%
YoY
|
-$1.184M
-157.38%
YoY
|
| Operating Profit |
-$2.820M
31.53%
YoY
|
-$3.571M
52.46%
YoY
|
-$3.612M
201.14%
YoY
|
N/A
|
-$2.144M
29.08%
YoY
|
-$2.342M
N/A
|
-$1.199M
N/A
|
-$2.802M
N/A
|
-$1.661M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$151.6K
23.45%
YoY
|
-$187.7K
-32.07%
YoY
|
-$173.2K
-3.08%
YoY
|
N/A
|
-$122.8K
62.22%
YoY
|
-$276.3K
1117.18%
YoY
|
-$178.7K
945.03%
YoY
|
-$149.4K
-55.36%
YoY
|
-$75.70K
-139.43%
YoY
|
-$22.70K
-119.48%
YoY
|
-$17.10K
-121.19%
YoY
|
-$334.7K
246.12%
YoY
|
$192.0K
79.61%
YoY
|
$116.5K
-442.65%
YoY
|
$80.70K
-1220.83%
YoY
|
-$96.70K
-57.04%
YoY
|
$106.9K
1364.38%
YoY
|
-$34.00K
33900.0%
YoY
|
-$7.200K
N/A
|
-$225.1K
1555.15%
YoY
|
| Other Income/Expense, Net |
$3.300K
N/A
|
$1.200K
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$1.100K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.968M
30.95%
YoY
|
-$3.758M
43.5%
YoY
|
-$3.785M
174.67%
YoY
|
N/A
|
-$2.266M
30.52%
YoY
|
-$2.619M
2.29%
YoY
|
-$1.378M
-35.1%
YoY
|
-$2.950M
-28.17%
YoY
|
-$1.736M
-38.4%
YoY
|
-$2.560M
-51.09%
YoY
|
-$2.123M
-15.12%
YoY
|
-$4.106M
-32.48%
YoY
|
-$2.819M
2.32%
YoY
|
-$5.234M
102.58%
YoY
|
-$2.501M
158.01%
YoY
|
-$6.081M
-734.32%
YoY
|
-$2.755M
513.72%
YoY
|
-$2.584M
240.92%
YoY
|
-$969.5K
20.99%
YoY
|
$958.7K
-146.71%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.968M
30.95%
YoY
|
-$3.758M
43.5%
YoY
|
-$3.785M
174.67%
YoY
|
N/A
|
-$2.266M
30.52%
YoY
|
-$2.619M
2.29%
YoY
|
-$1.378M
-35.1%
YoY
|
-$2.950M
-28.17%
YoY
|
-$1.736M
-38.4%
YoY
|
-$2.560M
-51.09%
YoY
|
-$2.123M
-15.12%
YoY
|
-$4.106M
-32.48%
YoY
|
-$2.819M
2.32%
YoY
|
-$5.234M
102.58%
YoY
|
-$2.501M
158.01%
YoY
|
-$6.081M
-734.32%
YoY
|
-$2.755M
513.72%
YoY
|
-$2.584M
240.92%
YoY
|
-$969.5K
20.99%
YoY
|
$958.7K
-146.71%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.03
-67.21%
YoY
|
-$2.94
-57.45%
YoY
|
-$3.53
-11.97%
YoY
|
N/A
|
-$6.19
6.36%
YoY
|
-$6.91
-25.62%
YoY
|
-$4.01
-50.92%
YoY
|
-$9.17
-45.06%
YoY
|
-$5.82
-56.37%
YoY
|
-$9.29
-63.54%
YoY
|
-$8.17
-50.6%
YoY
|
-$16.69
-60.44%
YoY
|
-$13.34
-32.42%
YoY
|
-$25.48
8.56%
YoY
|
-$16.54
-26.75%
YoY
|
-$42.19
-401.79%
YoY
|
-$19.74
4.89%
YoY
|
-$23.47
-26.13%
YoY
|
-$22.58
-32.78%
YoY
|
$13.98
-116.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...