|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.096M
12448.54%
YoY
|
$2.099M
15564.75%
YoY
|
$9.851M
492455.55%
YoY
|
$4.002K
-43.47%
YoY
|
$16.70K
-59.84%
YoY
|
$13.40K
-94.03%
YoY
|
$2.000K
-99.06%
YoY
|
$7.080K
-98.58%
YoY
|
$41.58K
-94.53%
YoY
|
$224.4K
-84.26%
YoY
|
$213.3K
-77.53%
YoY
|
$500.0K
-54.55%
YoY
|
$760.6K
-26.16%
YoY
|
$1.426M
2.59%
YoY
|
$949.4K
N/A
|
$1.100M
N/A
|
$1.030M
N/A
|
$1.390M
N/A
|
| Cash & Equivalents |
$2.096M
12474.9%
YoY
|
$2.099M
15582.3%
YoY
|
$9.851M
N/A
|
$4.002K
N/A
|
$16.67K
N/A
|
$13.39K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$888.7K
19.45%
YoY
|
$688.1K
2091.4%
YoY
|
$571.9K
1567.35%
YoY
|
$835.9K
1324.99%
YoY
|
$744.0K
57130.77%
YoY
|
$31.40K
-60.68%
YoY
|
$34.30K
-21.08%
YoY
|
$58.66K
-70.67%
YoY
|
$1.300K
-99.52%
YoY
|
$79.86K
-78.25%
YoY
|
$43.46K
-90.75%
YoY
|
$200.0K
-60.0%
YoY
|
$270.8K
-44.74%
YoY
|
$367.2K
-20.18%
YoY
|
$469.9K
-6.03%
YoY
|
$500.0K
N/A
|
$490.0K
157.89%
YoY
|
$460.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$511.1K
1205.65%
YoY
|
$292.9K
N/A
|
$175.9K
1976.94%
YoY
|
$96.00K
192.47%
YoY
|
$39.15K
2920.76%
YoY
|
N/A
|
$8.469K
-80.51%
YoY
|
$32.82K
-78.82%
YoY
|
$1.296K
-99.52%
YoY
|
$4.091K
-98.89%
YoY
|
$43.46K
-90.75%
YoY
|
$155.0K
-68.84%
YoY
|
$270.8K
N/A
|
$367.2K
-20.67%
YoY
|
$469.9K
N/A
|
$497.4K
N/A
|
N/A
|
$462.8K
N/A
|
| Receivables |
$7.700K
-61.5%
YoY
|
$7.040K
N/A
|
$7.360K
N/A
|
$9.164K
N/A
|
$20.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$329.8K
14.55%
YoY
|
$323.4K
N/A
|
$312.2K
N/A
|
$294.6K
N/A
|
$287.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.042M
91.07%
YoY
|
$1.838M
1208.81%
YoY
|
$4.338M
1986.23%
YoY
|
$1.144M
311.03%
YoY
|
$1.069M
2392.53%
YoY
|
$140.4K
-55.88%
YoY
|
$207.9K
-19.04%
YoY
|
$278.2K
-55.87%
YoY
|
$42.87K
-95.84%
YoY
|
$318.2K
-82.25%
YoY
|
$256.8K
-81.91%
YoY
|
$630.5K
-60.22%
YoY
|
$1.031M
-32.15%
YoY
|
$1.793M
-3.43%
YoY
|
$1.419M
183.86%
YoY
|
$1.585M
N/A
|
$1.520M
700.0%
YoY
|
$1.857M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$231.00
N/A
|
$600.00
N/A
|
$953.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$607.8K
-45.4%
YoY
|
$618.4K
N/A
|
$708.0K
-96.33%
YoY
|
$814.4K
-95.73%
YoY
|
$1.113M
-94.2%
YoY
|
N/A
|
$19.31M
-68.63%
YoY
|
$19.07M
-68.43%
YoY
|
$19.21M
-91.98%
YoY
|
$62.42M
-73.67%
YoY
|
$61.54M
-73.89%
YoY
|
$60.40M
-74.28%
YoY
|
$239.6M
2.11%
YoY
|
$237.0M
1.04%
YoY
|
$235.7M
N/A
|
$234.8M
N/A
|
$234.6M
N/A
|
$234.6M
N/A
|
| Other Assets |
$4.683M
886.5%
YoY
|
$6.382M
N/A
|
$6.826M
N/A
|
$479.3K
N/A
|
$474.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$32.10K
N/A
|
$100.0K
N/A
|
$250.0K
N/A
|
$360.0K
N/A
|
| Total Long-Term Assets |
$5.291M
233.15%
YoY
|
$7.000M
1166564.83%
YoY
|
$7.534M
-60.98%
YoY
|
$1.294M
-93.22%
YoY
|
$1.588M
-91.73%
YoY
|
$600.00
-100.0%
YoY
|
$19.31M
-68.63%
YoY
|
$19.07M
-68.44%
YoY
|
$19.21M
-91.98%
YoY
|
$62.42M
-73.67%
YoY
|
$61.54M
-73.89%
YoY
|
$60.42M
-74.28%
YoY
|
$239.6M
2.0%
YoY
|
$237.0M
0.88%
YoY
|
$235.7M
1354542.13%
YoY
|
$234.9M
N/A
|
$234.9M
N/A
|
$235.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.042M
91.07%
YoY
|
$1.838M
1208.81%
YoY
|
$4.338M
1986.23%
YoY
|
$1.144M
311.03%
YoY
|
$1.069M
2392.53%
YoY
|
$140.4K
-55.88%
YoY
|
$207.9K
-19.04%
YoY
|
$278.2K
-55.87%
YoY
|
$42.87K
-95.84%
YoY
|
$318.2K
-82.25%
YoY
|
$256.8K
-81.91%
YoY
|
$630.5K
-60.22%
YoY
|
$1.031M
-32.15%
YoY
|
$1.793M
-3.43%
YoY
|
$1.419M
183.86%
YoY
|
$1.585M
N/A
|
$1.520M
700.0%
YoY
|
$1.857M
N/A
|
| Total Long-Term Assets |
$5.291M
|
$7.000M
|
$7.534M
|
$1.294M
|
$1.588M
|
$600.00
|
$19.31M
|
$19.07M
|
$19.21M
|
$62.42M
|
$61.54M
|
$60.42M
|
$239.6M
|
$237.0M
|
$235.7M
|
$234.9M
|
$234.9M
|
$235.0M
|
| Total Assets |
$7.333M
176.0%
YoY
|
$8.838M
6167.77%
YoY
|
$11.87M
-39.17%
YoY
|
$2.437M
-87.4%
YoY
|
$2.657M
-86.2%
YoY
|
$141.0K
-99.78%
YoY
|
$19.51M
-68.42%
YoY
|
$19.35M
-68.31%
YoY
|
$19.25M
-92.0%
YoY
|
$62.74M
-73.73%
YoY
|
$61.80M
-73.94%
YoY
|
$61.05M
-74.19%
YoY
|
$240.6M
1.78%
YoY
|
$238.8M
0.85%
YoY
|
$237.2M
45735.56%
YoY
|
$236.5M
N/A
|
$236.4M
124315.79%
YoY
|
$236.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.357M
14.82%
YoY
|
$1.033M
-83.59%
YoY
|
$1.113M
-84.71%
YoY
|
$1.269M
-79.58%
YoY
|
$1.182M
-79.24%
YoY
|
$6.298M
42.87%
YoY
|
$7.283M
95.08%
YoY
|
$6.217M
265.73%
YoY
|
$5.691M
417.35%
YoY
|
$4.408M
N/A
|
$3.734M
N/A
|
$1.700M
N/A
|
$1.100M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$6.346M
17.64%
YoY
|
$6.582M
227.21%
YoY
|
$7.059M
215.84%
YoY
|
$6.243M
179.34%
YoY
|
$5.394M
141.35%
YoY
|
$2.012M
-9.99%
YoY
|
$2.235M
24.26%
YoY
|
$2.235M
24.17%
YoY
|
$2.235M
96.04%
YoY
|
$2.235M
123.06%
YoY
|
$1.799M
123.52%
YoY
|
$1.800M
117.89%
YoY
|
$1.140M
56.17%
YoY
|
$1.002M
52.67%
YoY
|
$804.7K
92.34%
YoY
|
$826.1K
N/A
|
$730.0K
329.41%
YoY
|
$656.3K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.393M
13.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.147M
55.04%
YoY
|
$3.871M
80.03%
YoY
|
$940.8K
-49.82%
YoY
|
$2.975M
190.24%
YoY
|
$2.675M
435.0%
YoY
|
$2.150M
N/A
|
$1.875M
N/A
|
$1.025M
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$8.638M
N/A
|
$379.7K
N/A
|
$375.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$26.42M
20.08%
YoY
|
$15.31M
24.26%
YoY
|
$18.75M
45.88%
YoY
|
$17.57M
53.47%
YoY
|
$22.01M
109.51%
YoY
|
$12.32M
-76.51%
YoY
|
$12.85M
88.94%
YoY
|
$11.45M
172.3%
YoY
|
$10.50M
404.76%
YoY
|
$52.44M
2764.35%
YoY
|
$6.803M
551.86%
YoY
|
$4.204M
345.46%
YoY
|
$2.081M
166.77%
YoY
|
$1.831M
121.3%
YoY
|
$1.044M
111.53%
YoY
|
$943.7K
N/A
|
$780.0K
358.82%
YoY
|
$827.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$184.0K
N/A
|
$12.87M
N/A
|
$12.71M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$831.0K
-57.73%
YoY
|
$1.058M
-89.83%
YoY
|
$1.285M
-87.07%
YoY
|
$604.0K
-93.92%
YoY
|
$1.966M
-81.87%
YoY
|
$10.40M
-14.75%
YoY
|
$9.935M
-33.81%
YoY
|
$9.935M
-51.42%
YoY
|
$10.84M
N/A
|
$12.20M
N/A
|
$15.01M
N/A
|
$20.45M
N/A
|
| Total Long-Term Liabilities |
$184.0K
N/A
|
$12.87M
N/A
|
$12.71M
1430.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$831.0K
-57.73%
YoY
|
$1.058M
-89.83%
YoY
|
$1.285M
-87.07%
YoY
|
$604.0K
-93.92%
YoY
|
$1.966M
-81.87%
YoY
|
$10.40M
-14.75%
YoY
|
$9.935M
-33.81%
YoY
|
$9.935M
-51.42%
YoY
|
$10.84M
N/A
|
$12.20M
N/A
|
$15.01M
N/A
|
$20.45M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$26.42M
20.08%
YoY
|
$15.31M
24.26%
YoY
|
$18.75M
45.88%
YoY
|
$17.57M
53.47%
YoY
|
$22.01M
109.51%
YoY
|
$12.32M
-76.51%
YoY
|
$12.85M
88.94%
YoY
|
$11.45M
172.3%
YoY
|
$10.50M
404.76%
YoY
|
$52.44M
2764.35%
YoY
|
$6.803M
551.86%
YoY
|
$4.204M
345.46%
YoY
|
$2.081M
166.77%
YoY
|
$1.831M
121.3%
YoY
|
$1.044M
111.53%
YoY
|
$943.7K
N/A
|
$780.0K
358.82%
YoY
|
$827.3K
N/A
|
| Total Long-Term Liabilities |
$184.0K
N/A
|
$12.87M
N/A
|
$12.71M
1430.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$831.0K
-57.73%
YoY
|
$1.058M
-89.83%
YoY
|
$1.285M
-87.07%
YoY
|
$604.0K
-93.92%
YoY
|
$1.966M
-81.87%
YoY
|
$10.40M
-14.75%
YoY
|
$9.935M
-33.81%
YoY
|
$9.935M
-51.42%
YoY
|
$10.84M
N/A
|
$12.20M
N/A
|
$15.01M
N/A
|
$20.45M
N/A
|
| Total Liabilities |
$26.61M
20.92%
YoY
|
$28.17M
128.7%
YoY
|
$31.46M
129.93%
YoY
|
$17.57M
40.49%
YoY
|
$22.01M
86.67%
YoY
|
$12.32M
-76.78%
YoY
|
$13.68M
56.05%
YoY
|
$12.51M
-14.31%
YoY
|
$11.79M
-1.9%
YoY
|
$53.04M
350.82%
YoY
|
$8.769M
-26.23%
YoY
|
$14.59M
10.98%
YoY
|
$12.02M
-23.9%
YoY
|
$11.77M
-44.71%
YoY
|
$11.89M
2277.32%
YoY
|
$13.15M
N/A
|
$15.79M
9188.24%
YoY
|
$21.28M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$37.73M
24.35%
YoY
|
-$34.32M
N/A
|
-$33.79M
147.58%
YoY
|
-$26.82M
115.47%
YoY
|
-$30.34M
161.22%
YoY
|
N/A
|
-$13.65M
60.34%
YoY
|
-$12.45M
-10.86%
YoY
|
-$11.61M
11.73%
YoY
|
-$9.160M
-7.99%
YoY
|
-$8.513M
-17.89%
YoY
|
-$13.96M
23.54%
YoY
|
-$10.39M
N/A
|
-$9.956M
-47.78%
YoY
|
-$10.37M
1077638.25%
YoY
|
-$11.30M
N/A
|
N/A
|
-$19.07M
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$19.28M
-0.38%
YoY
|
-$19.33M
58.77%
YoY
|
-$19.59M
43.56%
YoY
|
-$15.13M
21.58%
YoY
|
-$19.35M
66.59%
YoY
|
-$12.18M
-225.61%
YoY
|
-$13.65M
60.34%
YoY
|
-$12.45M
-10.86%
YoY
|
-$11.61M
11.74%
YoY
|
$9.694M
-197.38%
YoY
|
-$8.512M
-17.89%
YoY
|
-$13.96M
23.55%
YoY
|
-$10.39M
-25.76%
YoY
|
-$9.955M
-47.78%
YoY
|
-$10.37M
-43228.66%
YoY
|
-$11.30M
-47115.05%
YoY
|
-$14.00M
-58344.38%
YoY
|
-$19.06M
N/A
|
| Total Liabilities & Shareholders Equity |
$7.333M
176.0%
YoY
|
$8.838M
6167.77%
YoY
|
$11.87M
-39.17%
YoY
|
$2.437M
-87.4%
YoY
|
$2.657M
-86.2%
YoY
|
$141.0K
-99.78%
YoY
|
$19.51M
-68.42%
YoY
|
$19.35M
-68.31%
YoY
|
$19.25M
-92.0%
YoY
|
$62.74M
-73.73%
YoY
|
$61.80M
-73.94%
YoY
|
$61.05M
-74.19%
YoY
|
$240.6M
1.78%
YoY
|
$238.8M
0.85%
YoY
|
$237.2M
45735.56%
YoY
|
$236.5M
N/A
|
$236.4M
124315.79%
YoY
|
$236.8M
N/A
|
Loading...