|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$12.07M
22.24%
YoY
|
-$9.872M
-41318.37%
YoY
|
$23.95K
-99.79%
YoY
|
$11.53M
201.05%
YoY
|
| Depreciation, Depletion And Amortization |
$953.00
-47.06%
YoY
|
$1.800K
N/A
|
N/A
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$6.430M
315.1%
YoY
|
-$1.549M
-50.2%
YoY
|
-$3.110M
221.63%
YoY
|
-$967.1K
130.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.288M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.662M
N/A
|
$0.00
-100.0%
YoY
|
$180.0M
17912.86%
YoY
|
$999.1K
-100.43%
YoY
|
| Cash From Investing Activities |
$1.662M
N/A
|
$0.00
-100.0%
YoY
|
$180.0M
17912.84%
YoY
|
$999.1K
-100.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$176.1K
-100.1%
YoY
|
-$179.9M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.60M
1215.5%
YoY
|
$1.110M
-100.62%
YoY
|
-$178.0M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.430M
315.1%
YoY
|
-$1.549M
-50.2%
YoY
|
-$3.110M
221.63%
YoY
|
-$967.1K
130.25%
YoY
|
| Cash From Investing Activities |
$1.662M
N/A
|
$0.00
-100.0%
YoY
|
$180.0M
17912.84%
YoY
|
$999.1K
-100.43%
YoY
|
| Cash From Financing Activities |
$14.60M
1215.5%
YoY
|
$1.110M
-100.62%
YoY
|
-$178.0M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$9.830M
-2337.14%
YoY
|
-$439.4K
-60.97%
YoY
|
-$1.126M
-3610.9%
YoY
|
$32.07K
-97.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.430M
315.1%
YoY
|
-$1.549M
-50.2%
YoY
|
-$3.110M
221.63%
YoY
|
-$967.1K
130.25%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.288M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$2.255M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.415M
-25.08%
YoY
|
-$521.5K
-87.14%
YoY
|
-$6.976M
589.49%
YoY
|
$3.523M
-670.35%
YoY
|
-$4.558M
103.99%
YoY
|
-$4.056M
-645.81%
YoY
|
-$1.012M
-42.87%
YoY
|
-$617.6K
31.16%
YoY
|
-$2.234M
-246.74%
YoY
|
$743.2K
-58.67%
YoY
|
-$1.771M
-192.93%
YoY
|
-$470.9K
-117.04%
YoY
|
$1.523M
-69.93%
YoY
|
$1.798M
-53.06%
YoY
|
$1.906M
N/A
|
$2.763M
N/A
|
$5.064M
-526488.88%
YoY
|
$3.830M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$231.00
-48.67%
YoY
|
$361.00
-22.2%
YoY
|
$400.00
N/A
|
$1.800K
N/A
|
$450.00
N/A
|
$464.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.901M
-25.64%
YoY
|
-$3.038M
1910.47%
YoY
|
-$1.666M
588.55%
YoY
|
-$711.8K
-19.63%
YoY
|
-$3.901M
981.89%
YoY
|
-$151.1K
-76.02%
YoY
|
-$242.0K
-47.98%
YoY
|
-$885.7K
-33.9%
YoY
|
-$360.5K
-45.82%
YoY
|
-$630.2K
200.2%
YoY
|
-$465.2K
20.16%
YoY
|
-$1.340M
1118.18%
YoY
|
-$665.4K
82.29%
YoY
|
-$209.9K
-50.02%
YoY
|
-$387.1K
N/A
|
-$110.0K
N/A
|
-$365.0K
N/A
|
-$420.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.00
-100.01%
YoY
|
-$5.125M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.662M
-96.18%
YoY
|
N/A
|
-$63.10K
-81.14%
YoY
|
$352.0K
-99.8%
YoY
|
$43.47M
N/A
|
-$133.0K
-119.37%
YoY
|
-$334.5K
-207.01%
YoY
|
$180.4M
106041.18%
YoY
|
N/A
|
$686.5K
-100.29%
YoY
|
$312.6K
N/A
|
$170.0K
N/A
|
N/A
|
-$234.6M
N/A
|
| Cash From Investing Activities |
-$100.00
-100.01%
YoY
|
-$5.125M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.662M
-96.18%
YoY
|
$0.00
-100.0%
YoY
|
-$63.10K
-81.14%
YoY
|
$352.0K
-99.8%
YoY
|
$43.47M
N/A
|
-$133.0K
-119.37%
YoY
|
-$334.5K
-207.01%
YoY
|
$180.4M
106041.18%
YoY
|
$0.00
N/A
|
$686.5K
-100.29%
YoY
|
$312.6K
N/A
|
$170.0K
N/A
|
N/A
|
-$234.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.897M
29.23%
YoY
|
$410.7K
189.42%
YoY
|
$11.51M
3737.8%
YoY
|
$699.5K
33.24%
YoY
|
$2.242M
-105.17%
YoY
|
$141.9K
-83.31%
YoY
|
$300.0K
-44.19%
YoY
|
$525.0K
-100.29%
YoY
|
-$43.37M
N/A
|
$850.0K
N/A
|
$537.5K
N/A
|
-$179.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$236.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.901M
-25.64%
YoY
|
-$3.038M
1910.47%
YoY
|
-$1.666M
588.55%
YoY
|
-$711.8K
-19.63%
YoY
|
-$3.901M
981.89%
YoY
|
-$151.1K
-76.02%
YoY
|
-$242.0K
-47.98%
YoY
|
-$885.7K
-33.9%
YoY
|
-$360.5K
-45.82%
YoY
|
-$630.2K
200.2%
YoY
|
-$465.2K
20.16%
YoY
|
-$1.340M
1118.18%
YoY
|
-$665.4K
82.29%
YoY
|
-$209.9K
-50.02%
YoY
|
-$387.1K
N/A
|
-$110.0K
N/A
|
-$365.0K
N/A
|
-$420.0K
N/A
|
| Cash From Investing Activities |
-$100.00
-100.01%
YoY
|
-$5.125M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.662M
-96.18%
YoY
|
$0.00
-100.0%
YoY
|
-$63.10K
-81.14%
YoY
|
$352.0K
-99.8%
YoY
|
$43.47M
N/A
|
-$133.0K
-119.37%
YoY
|
-$334.5K
-207.01%
YoY
|
$180.4M
106041.18%
YoY
|
$0.00
N/A
|
$686.5K
-100.29%
YoY
|
$312.6K
N/A
|
$170.0K
N/A
|
N/A
|
-$234.6M
N/A
|
| Cash From Financing Activities |
$2.897M
29.23%
YoY
|
$410.7K
189.42%
YoY
|
$11.51M
3737.8%
YoY
|
$699.5K
33.24%
YoY
|
$2.242M
-105.17%
YoY
|
$141.9K
-83.31%
YoY
|
$300.0K
-44.19%
YoY
|
$525.0K
-100.29%
YoY
|
-$43.37M
N/A
|
$850.0K
N/A
|
$537.5K
N/A
|
-$179.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$236.4M
N/A
|
| Net Change In Cash |
-$3.300K
-210.0%
YoY
|
-$7.752M
84161.25%
YoY
|
$9.847M
-193180.39%
YoY
|
-$12.30K
42.2%
YoY
|
$3.000K
-101.16%
YoY
|
-$9.200K
-110.6%
YoY
|
-$5.100K
-98.05%
YoY
|
-$8.650K
-96.8%
YoY
|
-$258.6K
-61.14%
YoY
|
$86.83K
-81.78%
YoY
|
-$262.2K
251.73%
YoY
|
-$270.0K
-550.0%
YoY
|
-$665.4K
82.29%
YoY
|
$476.6K
-65.96%
YoY
|
-$74.54K
N/A
|
$60.00K
N/A
|
-$365.0K
N/A
|
$1.400M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.901M
-25.64%
YoY
|
-$3.038M
1910.47%
YoY
|
-$1.666M
588.55%
YoY
|
-$711.8K
-19.63%
YoY
|
-$3.901M
981.89%
YoY
|
-$151.1K
-76.02%
YoY
|
-$242.0K
-47.98%
YoY
|
-$885.7K
-33.9%
YoY
|
-$360.5K
-45.82%
YoY
|
-$630.2K
200.2%
YoY
|
-$465.2K
20.16%
YoY
|
-$1.340M
1118.18%
YoY
|
-$665.4K
82.29%
YoY
|
-$209.9K
-50.02%
YoY
|
-$387.1K
N/A
|
-$110.0K
N/A
|
-$365.0K
N/A
|
-$420.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...