|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.683M
65.53%
YoY
|
$5.920M
108.45%
YoY
|
$8.801M
217.91%
YoY
|
$2.470M
-23.69%
YoY
|
$2.225M
-43.3%
YoY
|
$2.840M
-44.05%
YoY
|
$2.768M
-52.43%
YoY
|
$3.237M
104.85%
YoY
|
$3.924M
409.64%
YoY
|
$5.076M
417.92%
YoY
|
$5.820M
354.69%
YoY
|
$1.580M
6.04%
YoY
|
$770.0K
-53.05%
YoY
|
$980.0K
-42.6%
YoY
|
$1.280M
N/A
|
$1.490M
N/A
|
$1.640M
N/A
|
| Cash & Equivalents |
$3.683M
104.61%
YoY
|
$5.920M
136.8%
YoY
|
$8.801M
214.32%
YoY
|
$2.470M
-22.81%
YoY
|
$1.800M
-53.85%
YoY
|
$2.500M
-50.74%
YoY
|
$2.800M
-51.85%
YoY
|
$3.200M
102.33%
YoY
|
$3.900M
408.22%
YoY
|
$5.076M
417.33%
YoY
|
$5.815M
355.34%
YoY
|
$1.582M
6.12%
YoY
|
$767.4K
N/A
|
$981.1K
-42.53%
YoY
|
$1.277M
N/A
|
$1.490M
N/A
|
N/A
|
| Short-Term Investments |
$2.692M
533.41%
YoY
|
$3.675M
980.88%
YoY
|
$1.377M
N/A
|
$595.0K
N/A
|
$425.0K
N/A
|
$340.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$6.203M
3055.14%
YoY
|
$1.526M
586.77%
YoY
|
$11.33M
6273.92%
YoY
|
$1.420M
1882.96%
YoY
|
$196.6K
48.77%
YoY
|
$222.2K
70.36%
YoY
|
$177.7K
-6.45%
YoY
|
$71.61K
616.1%
YoY
|
$132.2K
1221.5%
YoY
|
$130.4K
1204.3%
YoY
|
$190.0K
1800.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$433.0K
298.42%
YoY
|
$603.0K
366.7%
YoY
|
$585.0K
716.93%
YoY
|
$83.06K
-37.15%
YoY
|
$108.7K
-16.68%
YoY
|
$129.2K
-32.5%
YoY
|
$71.61K
846.47%
YoY
|
$132.1K
N/A
|
$130.4K
1623.9%
YoY
|
$191.4K
N/A
|
$7.566K
N/A
|
N/A
|
$7.566K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$52.00K
-73.39%
YoY
|
$52.00K
-68.63%
YoY
|
$1.093M
883.1%
YoY
|
$631.4K
422.81%
YoY
|
$195.4K
126.84%
YoY
|
$165.8K
29.81%
YoY
|
$111.2K
12.03%
YoY
|
$120.8K
0.65%
YoY
|
$86.14K
124.98%
YoY
|
$127.7K
59.64%
YoY
|
$99.24K
396.22%
YoY
|
$120.0K
500.0%
YoY
|
$38.29K
N/A
|
$80.00K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$127.8M
4082.46%
YoY
|
$121.9M
3622.97%
YoY
|
$174.4M
5504.58%
YoY
|
$5.578M
63.13%
YoY
|
$3.055M
-26.87%
YoY
|
$3.275M
-38.12%
YoY
|
$3.112M
-49.27%
YoY
|
$3.419M
102.53%
YoY
|
$4.177M
369.34%
YoY
|
$5.292M
415.32%
YoY
|
$6.134M
347.75%
YoY
|
$1.688M
10.35%
YoY
|
$890.0K
-47.02%
YoY
|
$1.027M
N/A
|
$1.370M
N/A
|
$1.530M
N/A
|
$1.680M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.50K
16.19%
YoY
|
$40.79K
44.96%
YoY
|
$36.22K
303.96%
YoY
|
$38.17K
-57.59%
YoY
|
$33.14K
-66.86%
YoY
|
$28.14K
N/A
|
$8.966K
-93.1%
YoY
|
$90.00K
-30.77%
YoY
|
$100.0K
-28.57%
YoY
|
$0.00
N/A
|
$130.0K
N/A
|
$130.0K
N/A
|
$140.0K
N/A
|
| Goodwill |
$607.0K
0.06%
YoY
|
$607.0K
0.06%
YoY
|
$607.0K
0.06%
YoY
|
$607.0K
0.06%
YoY
|
$606.7K
0.0%
YoY
|
$606.7K
0.0%
YoY
|
$606.7K
N/A
|
$606.7K
N/A
|
$606.7K
N/A
|
$606.7K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.669M
N/A
|
$3.020M
698.94%
YoY
|
$3.373M
561.01%
YoY
|
$3.725M
569.44%
YoY
|
N/A
|
$378.0K
-44.08%
YoY
|
$510.3K
N/A
|
$556.4K
N/A
|
N/A
|
$676.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$173.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$93.00K
339.82%
YoY
|
$93.00K
354.86%
YoY
|
$93.00K
348.37%
YoY
|
$107.0K
11.89%
YoY
|
$21.15K
16.78%
YoY
|
$20.45K
12.92%
YoY
|
$20.74K
201.61%
YoY
|
$95.63K
1290.58%
YoY
|
$18.11K
-89.94%
YoY
|
$18.11K
163.3%
YoY
|
$6.877K
-94.71%
YoY
|
$6.877K
-93.12%
YoY
|
$180.0K
800.0%
YoY
|
$6.877K
N/A
|
$130.0K
N/A
|
$100.0K
N/A
|
$20.00K
N/A
|
| Total Long-Term Assets |
$101.9M
9141.16%
YoY
|
$185.5M
16749.79%
YoY
|
$305.5M
22155.73%
YoY
|
$101.7M
7513.41%
YoY
|
$1.103M
-15.97%
YoY
|
$1.101M
-20.9%
YoY
|
$1.373M
1185.66%
YoY
|
$1.335M
266.33%
YoY
|
$1.313M
337.63%
YoY
|
$1.392M
349.01%
YoY
|
$106.8K
-60.45%
YoY
|
$364.5K
51.86%
YoY
|
$300.0K
57.89%
YoY
|
$309.9K
N/A
|
$270.0K
N/A
|
$240.0K
N/A
|
$190.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$127.8M
4082.46%
YoY
|
$121.9M
3622.97%
YoY
|
$174.4M
5504.58%
YoY
|
$5.578M
63.13%
YoY
|
$3.055M
-26.87%
YoY
|
$3.275M
-38.12%
YoY
|
$3.112M
-49.27%
YoY
|
$3.419M
102.53%
YoY
|
$4.177M
369.34%
YoY
|
$5.292M
415.32%
YoY
|
$6.134M
347.75%
YoY
|
$1.688M
10.35%
YoY
|
$890.0K
-47.02%
YoY
|
$1.027M
N/A
|
$1.370M
N/A
|
$1.530M
N/A
|
$1.680M
N/A
|
| Total Long-Term Assets |
$101.9M
|
$185.5M
|
$305.5M
|
$101.7M
|
$1.103M
|
$1.101M
|
$1.373M
|
$1.335M
|
$1.313M
|
$1.392M
|
$106.8K
|
$364.5K
|
$300.0K
|
$309.9K
|
$270.0K
|
$240.0K
|
$190.0K
|
| Total Assets |
$229.7M
5424.61%
YoY
|
$307.4M
6925.27%
YoY
|
$480.0M
10601.8%
YoY
|
$107.2M
2155.28%
YoY
|
$4.158M
-24.26%
YoY
|
$4.376M
-34.53%
YoY
|
$4.485M
-28.14%
YoY
|
$4.755M
131.61%
YoY
|
$5.490M
361.35%
YoY
|
$6.684M
399.94%
YoY
|
$6.241M
280.54%
YoY
|
$2.053M
15.98%
YoY
|
$1.190M
-36.36%
YoY
|
$1.337M
N/A
|
$1.640M
N/A
|
$1.770M
N/A
|
$1.870M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.539M
3096.19%
YoY
|
$6.821M
1908.54%
YoY
|
$5.523M
4444.18%
YoY
|
$3.250M
1637.6%
YoY
|
$173.3K
-18.32%
YoY
|
$339.6K
-37.01%
YoY
|
$121.5K
-28.51%
YoY
|
$187.0K
-1.56%
YoY
|
$212.2K
11.67%
YoY
|
$539.1K
236.96%
YoY
|
$170.0K
21.43%
YoY
|
$190.0K
26.67%
YoY
|
$190.0K
111.11%
YoY
|
$160.0K
N/A
|
$140.0K
N/A
|
$150.0K
N/A
|
$90.00K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$43.00K
4.42%
YoY
|
$56.40K
3.49%
YoY
|
$13.90K
-73.64%
YoY
|
$27.66K
-44.68%
YoY
|
$41.18K
2.95%
YoY
|
$54.50K
9.0%
YoY
|
$52.73K
5.46%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$50.00K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$239.3K
187.54%
YoY
|
N/A
|
N/A
|
N/A
|
$83.23K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$107.0K
N/A
|
$267.0K
N/A
|
$427.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$91.74M
8581.49%
YoY
|
$80.79M
13526.21%
YoY
|
$85.55M
24332.38%
YoY
|
$5.142M
1533.23%
YoY
|
$1.057M
202.01%
YoY
|
$592.9K
-12.18%
YoY
|
$350.1K
61.58%
YoY
|
$314.8K
34.67%
YoY
|
$349.9K
45.79%
YoY
|
$675.1K
229.48%
YoY
|
$216.7K
20.39%
YoY
|
$233.8K
16.89%
YoY
|
$240.0K
71.43%
YoY
|
$204.9K
N/A
|
$180.0K
N/A
|
$200.0K
N/A
|
$140.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$127.8M
N/A
|
$127.4M
N/A
|
$131.4M
N/A
|
$21.21M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$115.0K
-35.69%
YoY
|
$158.0K
-11.64%
YoY
|
$253.5K
41.76%
YoY
|
$281.0K
45.78%
YoY
|
$178.8K
496.07%
YoY
|
$178.8K
-74.81%
YoY
|
$178.8K
-66.89%
YoY
|
$192.8K
-68.4%
YoY
|
$30.00K
-98.27%
YoY
|
$710.0K
-60.11%
YoY
|
$540.0K
-69.83%
YoY
|
$610.0K
N/A
|
$1.730M
N/A
|
$1.780M
N/A
|
$1.790M
N/A
|
| Total Long-Term Liabilities |
$127.8M
50305.92%
YoY
|
$127.4M
45224.2%
YoY
|
$131.4M
73406.32%
YoY
|
$21.21M
11761.09%
YoY
|
$253.5K
41.76%
YoY
|
$281.0K
45.78%
YoY
|
$178.8K
496.07%
YoY
|
$178.8K
-74.81%
YoY
|
$178.8K
-66.89%
YoY
|
$192.8K
-68.4%
YoY
|
$30.00K
-98.27%
YoY
|
$710.0K
-60.11%
YoY
|
$540.0K
-69.83%
YoY
|
$610.0K
N/A
|
$1.730M
N/A
|
$1.780M
N/A
|
$1.790M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$91.74M
8581.49%
YoY
|
$80.79M
13526.21%
YoY
|
$85.55M
24332.38%
YoY
|
$5.142M
1533.23%
YoY
|
$1.057M
202.01%
YoY
|
$592.9K
-12.18%
YoY
|
$350.1K
61.58%
YoY
|
$314.8K
34.67%
YoY
|
$349.9K
45.79%
YoY
|
$675.1K
229.48%
YoY
|
$216.7K
20.39%
YoY
|
$233.8K
16.89%
YoY
|
$240.0K
71.43%
YoY
|
$204.9K
N/A
|
$180.0K
N/A
|
$200.0K
N/A
|
$140.0K
N/A
|
| Total Long-Term Liabilities |
$127.8M
50305.92%
YoY
|
$127.4M
45224.2%
YoY
|
$131.4M
73406.32%
YoY
|
$21.21M
11761.09%
YoY
|
$253.5K
41.76%
YoY
|
$281.0K
45.78%
YoY
|
$178.8K
496.07%
YoY
|
$178.8K
-74.81%
YoY
|
$178.8K
-66.89%
YoY
|
$192.8K
-68.4%
YoY
|
$30.00K
-98.27%
YoY
|
$710.0K
-60.11%
YoY
|
$540.0K
-69.83%
YoY
|
$610.0K
N/A
|
$1.730M
N/A
|
$1.780M
N/A
|
$1.790M
N/A
|
| Total Liabilities |
$219.5M
16654.09%
YoY
|
$208.1M
23719.93%
YoY
|
$236.2M
44543.79%
YoY
|
$27.62M
5494.38%
YoY
|
$1.310M
147.81%
YoY
|
$873.8K
0.69%
YoY
|
$529.0K
116.48%
YoY
|
$493.7K
-47.62%
YoY
|
$528.7K
-32.21%
YoY
|
$867.8K
6.94%
YoY
|
$244.4K
-87.21%
YoY
|
$942.5K
-52.4%
YoY
|
$780.0K
-59.59%
YoY
|
$811.5K
N/A
|
$1.910M
N/A
|
$1.980M
N/A
|
$1.930M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$175.3M
1627.33%
YoY
|
-$91.77M
879.41%
YoY
|
$61.31M
-790.1%
YoY
|
$5.284M
-162.81%
YoY
|
-$10.15M
33.39%
YoY
|
-$9.370M
41.04%
YoY
|
-$8.884M
62.53%
YoY
|
-$8.413M
116.4%
YoY
|
-$7.608M
N/A
|
-$6.643M
103.18%
YoY
|
-$5.466M
N/A
|
-$3.888M
N/A
|
N/A
|
-$3.270M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00
-87.27%
YoY
|
$14.00
-87.27%
YoY
|
$113.00
13.0%
YoY
|
$110.00
54.93%
YoY
|
$110.00
N/A
|
$110.00
54.93%
YoY
|
$100.00
N/A
|
$71.00
N/A
|
N/A
|
$71.00
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.19M
257.96%
YoY
|
$99.26M
2734.46%
YoY
|
$243.8M
6063.16%
YoY
|
$79.61M
1768.43%
YoY
|
$2.848M
-42.6%
YoY
|
$3.502M
-39.79%
YoY
|
$3.956M
-34.03%
YoY
|
$4.261M
283.74%
YoY
|
$4.961M
1126.99%
YoY
|
$5.816M
1007.01%
YoY
|
$5.997M
-2324.23%
YoY
|
$1.110M
-633.0%
YoY
|
$404.3K
-724.72%
YoY
|
$525.4K
25.3%
YoY
|
-$269.6K
N/A
|
-$208.3K
N/A
|
-$64.73K
N/A
|
| Total Liabilities & Shareholders Equity |
$229.7M
5424.61%
YoY
|
$307.4M
6925.27%
YoY
|
$480.0M
10601.8%
YoY
|
$107.2M
2155.28%
YoY
|
$4.158M
-24.26%
YoY
|
$4.376M
-34.53%
YoY
|
$4.485M
-28.14%
YoY
|
$4.755M
131.61%
YoY
|
$5.490M
361.35%
YoY
|
$6.684M
399.94%
YoY
|
$6.241M
280.54%
YoY
|
$2.053M
15.98%
YoY
|
$1.190M
-36.36%
YoY
|
$1.337M
N/A
|
$1.640M
N/A
|
$1.770M
N/A
|
$1.870M
N/A
|
Loading...