|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$73.79M
2632.89%
YoY
|
-$2.700M
-19.97%
YoY
|
-$3.374M
167.76%
YoY
|
-$1.260M
-22.22%
YoY
|
-$1.620M
-606.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.045M
14828.57%
YoY
|
$7.000K
667.54%
YoY
|
$912.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.97M
642.96%
YoY
|
-$2.418M
54.27%
YoY
|
-$1.568M
53.68%
YoY
|
-$1.020M
-1557.14%
YoY
|
$70.00K
-80.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-89.9%
YoY
|
$19.81K
-31.81%
YoY
|
$29.05K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.223M
N/A
|
N/A
|
-$60.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$221.5M
992965.58%
YoY
|
-$22.31K
-74.95%
YoY
|
-$89.05K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$123.2M
2349032.18%
YoY
|
$5.243K
-99.91%
YoY
|
$5.650M
3223.53%
YoY
|
$170.0K
-84.55%
YoY
|
$1.100M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$242.9M
-206765.87%
YoY
|
-$117.5K
-102.04%
YoY
|
$5.751M
1817.03%
YoY
|
$300.0K
-75.61%
YoY
|
$1.230M
2360.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.97M
642.96%
YoY
|
-$2.418M
54.27%
YoY
|
-$1.568M
53.68%
YoY
|
-$1.020M
-1557.14%
YoY
|
$70.00K
-80.56%
YoY
|
| Cash From Investing Activities |
-$221.5M
992965.58%
YoY
|
-$22.31K
-74.95%
YoY
|
-$89.05K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$242.9M
-206765.87%
YoY
|
-$117.5K
-102.04%
YoY
|
$5.751M
1817.03%
YoY
|
$300.0K
-75.61%
YoY
|
$1.230M
2360.0%
YoY
|
| Net Change In Cash |
$3.403M
-233.03%
YoY
|
-$2.558M
-162.48%
YoY
|
$4.094M
-668.68%
YoY
|
-$720.0K
-155.38%
YoY
|
$1.300M
233.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.97M
642.96%
YoY
|
-$2.418M
54.27%
YoY
|
-$1.568M
53.68%
YoY
|
-$1.020M
-1557.14%
YoY
|
$70.00K
-80.56%
YoY
|
| Capital Expenditures |
$2.000K
-89.9%
YoY
|
$19.81K
-31.81%
YoY
|
$29.05K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$17.97M
637.01%
YoY
|
-$2.438M
52.7%
YoY
|
-$1.597M
56.53%
YoY
|
-$1.020M
-1557.14%
YoY
|
$70.00K
-79.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$83.39M
10618.51%
YoY
|
-$144.5M
29619.81%
YoY
|
$56.03M
-11988.68%
YoY
|
$15.43M
-2016.05%
YoY
|
-$778.0K
-19.29%
YoY
|
-$486.1K
-58.71%
YoY
|
-$471.3K
-70.15%
YoY
|
-$805.4K
102.44%
YoY
|
-$964.0K
337.81%
YoY
|
-$1.177M
-536.01%
YoY
|
-$1.579M
489.79%
YoY
|
-$397.9K
6.06%
YoY
|
-$220.2K
-75.22%
YoY
|
$270.0K
-131.76%
YoY
|
-$267.6K
-70.26%
YoY
|
-$375.1K
87.57%
YoY
|
-$888.6K
-369.28%
YoY
|
| Depreciation, Depletion And Amortization |
$351.0K
17450.0%
YoY
|
$352.0K
594.28%
YoY
|
$352.0K
17500.0%
YoY
|
$291.1K
14455.0%
YoY
|
$2.000K
-97.26%
YoY
|
$50.70K
5471.43%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
$72.99K
N/A
|
$910.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.817M
1148.98%
YoY
|
-$10.93M
5993.7%
YoY
|
-$4.984M
1109.74%
YoY
|
-$1.271M
86.76%
YoY
|
-$786.0K
-28.55%
YoY
|
-$179.3K
-72.73%
YoY
|
-$412.0K
-30.17%
YoY
|
-$680.8K
518.89%
YoY
|
-$1.100M
423.81%
YoY
|
-$657.6K
163.02%
YoY
|
-$590.0K
31.11%
YoY
|
-$110.0K
22.22%
YoY
|
-$210.0K
-8.7%
YoY
|
-$250.0K
-200.0%
YoY
|
-$450.0K
55.17%
YoY
|
-$90.00K
-137.5%
YoY
|
-$230.0K
76.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.720M
N/A
|
-$337.0K
-5206.06%
YoY
|
$156.4M
6256140.0%
YoY
|
$61.25M
900650.0%
YoY
|
N/A
N/A
|
$6.600K
-65.35%
YoY
|
$2.500K
-75.0%
YoY
|
$6.800K
N/A
|
$6.376K
N/A
|
$19.05K
N/A
|
$10.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.91M
N/A
|
$14.43M
N/A
|
-$18.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.380K
N/A
|
-$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$16.19M
N/A
|
$14.77M
-223857.58%
YoY
|
-$175.1M
7002300.0%
YoY
|
-$61.25M
900650.0%
YoY
|
N/A
N/A
|
-$6.600K
-91.65%
YoY
|
-$2.500K
-75.0%
YoY
|
-$6.800K
N/A
|
-$6.376K
N/A
|
-$79.05K
N/A
|
-$10.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.543M
-12350.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.74K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.611M
-12447.82%
YoY
|
-$6.723M
10243.08%
YoY
|
$186.4M
-346715.21%
YoY
|
$63.19M
N/A
|
$69.74K
5560.47%
YoY
|
-$65.00K
-6009.09%
YoY
|
-$53.77K
-101.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.232K
N/A
|
$1.100K
-102.75%
YoY
|
$4.830M
1912.5%
YoY
|
$920.0K
-1414.29%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-104.71%
YoY
|
$240.0K
84.62%
YoY
|
-$70.00K
-158.33%
YoY
|
$170.0K
30.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.817M
1148.98%
YoY
|
-$10.93M
5993.7%
YoY
|
-$4.984M
1109.74%
YoY
|
-$1.271M
86.76%
YoY
|
-$786.0K
-28.55%
YoY
|
-$179.3K
-72.73%
YoY
|
-$412.0K
-30.17%
YoY
|
-$680.8K
518.89%
YoY
|
-$1.100M
423.81%
YoY
|
-$657.6K
163.02%
YoY
|
-$590.0K
31.11%
YoY
|
-$110.0K
22.22%
YoY
|
-$210.0K
-8.7%
YoY
|
-$250.0K
-200.0%
YoY
|
-$450.0K
55.17%
YoY
|
-$90.00K
-137.5%
YoY
|
-$230.0K
76.92%
YoY
|
| Cash From Investing Activities |
$16.19M
N/A
|
$14.77M
-223857.58%
YoY
|
-$175.1M
7002300.0%
YoY
|
-$61.25M
900650.0%
YoY
|
N/A
N/A
|
-$6.600K
-91.65%
YoY
|
-$2.500K
-75.0%
YoY
|
-$6.800K
N/A
|
-$6.376K
N/A
|
-$79.05K
N/A
|
-$10.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.611M
-12447.82%
YoY
|
-$6.723M
10243.08%
YoY
|
$186.4M
-346715.21%
YoY
|
$63.19M
N/A
|
$69.74K
5560.47%
YoY
|
-$65.00K
-6009.09%
YoY
|
-$53.77K
-101.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.232K
N/A
|
$1.100K
-102.75%
YoY
|
$4.830M
1912.5%
YoY
|
$920.0K
-1414.29%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-104.71%
YoY
|
$240.0K
84.62%
YoY
|
-$70.00K
-158.33%
YoY
|
$170.0K
30.77%
YoY
|
| Net Change In Cash |
-$2.237M
212.32%
YoY
|
-$2.881M
1048.27%
YoY
|
$6.331M
-1452.03%
YoY
|
$668.9K
-197.28%
YoY
|
-$716.3K
-37.79%
YoY
|
-$250.9K
-65.89%
YoY
|
-$468.3K
-111.07%
YoY
|
-$687.6K
-184.89%
YoY
|
-$1.151M
448.27%
YoY
|
-$735.5K
153.62%
YoY
|
$4.230M
-2114.29%
YoY
|
$810.0K
-606.25%
YoY
|
-$210.0K
250.0%
YoY
|
-$290.0K
-126.36%
YoY
|
-$210.0K
31.25%
YoY
|
-$160.0K
-144.44%
YoY
|
-$60.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.817M
1148.98%
YoY
|
-$10.93M
5993.7%
YoY
|
-$4.984M
1109.74%
YoY
|
-$1.271M
86.76%
YoY
|
-$786.0K
-28.55%
YoY
|
-$179.3K
-72.73%
YoY
|
-$412.0K
-30.17%
YoY
|
-$680.8K
518.89%
YoY
|
-$1.100M
423.81%
YoY
|
-$657.6K
163.02%
YoY
|
-$590.0K
31.11%
YoY
|
-$110.0K
22.22%
YoY
|
-$210.0K
-8.7%
YoY
|
-$250.0K
-200.0%
YoY
|
-$450.0K
55.17%
YoY
|
-$90.00K
-137.5%
YoY
|
-$230.0K
76.92%
YoY
|
| Capital Expenditures |
$3.720M
N/A
|
-$337.0K
-5206.06%
YoY
|
$156.4M
6256140.0%
YoY
|
$61.25M
900650.0%
YoY
|
N/A
N/A
|
$6.600K
-65.35%
YoY
|
$2.500K
-75.0%
YoY
|
$6.800K
N/A
|
$6.376K
N/A
|
$19.05K
N/A
|
$10.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$13.54M
1622.26%
YoY
|
-$10.59M
5596.07%
YoY
|
-$161.4M
38837.01%
YoY
|
-$62.52M
8993.11%
YoY
|
-$786.0K
-28.96%
YoY
|
-$185.9K
-72.52%
YoY
|
-$414.5K
-30.92%
YoY
|
-$687.6K
N/A
|
-$1.106M
426.85%
YoY
|
-$676.6K
N/A
|
-$600.0K
N/A
|
N/A
|
-$210.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...