|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Accounts receivable, net of allowance for credit losses | ||||||||||||||||||||
| Inventory | ||||||||||||||||||||
| Prepaid expenses | ||||||||||||||||||||
| Prepaid inventory | ||||||||||||||||||||
| Prepaid income tax | ||||||||||||||||||||
| Assets held for sale | ||||||||||||||||||||
| Other current assets | ||||||||||||||||||||
| Total Current Assets | ||||||||||||||||||||
| Property and Equipment | ||||||||||||||||||||
| Machinery and equipment | ||||||||||||||||||||
| Office furniture and equipment | ||||||||||||||||||||
| Leasehold improvements | ||||||||||||||||||||
| Vehicle | ||||||||||||||||||||
| Total | ||||||||||||||||||||
| Less accumulated depreciation and amortization | ||||||||||||||||||||
| Property and Equipment, Net | ||||||||||||||||||||
| Intangible assets, net | ||||||||||||||||||||
| Operating lease right of use asset, net | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Total Assets | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Accrued payroll and other liabilities | ||||||||||||||||||||
| Accrued tariffs | ||||||||||||||||||||
| Accrued settlement, current portion | ||||||||||||||||||||
| Customer deposits | ||||||||||||||||||||
| Deferred revenue, current portion | ||||||||||||||||||||
| Uncertain tax position liability | ||||||||||||||||||||
| Dividends Payable | ||||||||||||||||||||
| Notes payable, current portion, net of debt issuance costs | ||||||||||||||||||||
| Total notes payable, current portion, net of debt issuance costs | ||||||||||||||||||||
| Operating lease liability, current portion | ||||||||||||||||||||
| Financing lease liability, current portion | ||||||||||||||||||||
| Total Current Liabilities | ||||||||||||||||||||
| Long-Term Liabilities | ||||||||||||||||||||
| Deferred revenue, net of current portion | ||||||||||||||||||||
| Warrant liabilities | ||||||||||||||||||||
| Accrued expenses-long term | ||||||||||||||||||||
| Accrued settlement, net of current portion | ||||||||||||||||||||
| Notes payable, non current portion, net of debt issuance costs | ||||||||||||||||||||
| Operating lease liability, net of current portion | ||||||||||||||||||||
| Financing lease liability, net of current portion | ||||||||||||||||||||
| Total Long-Term Liabilities | ||||||||||||||||||||
| Total Liabilities | ||||||||||||||||||||
| Redeemable Preferred Stock | ||||||||||||||||||||
| Redeemable Preferred Stock Series B | ||||||||||||||||||||
| Total redeemable Preferred Stock | ||||||||||||||||||||
| Stockholders’ Equity (Deficit) | ||||||||||||||||||||
| Common stock, 400,000,000 shares at $0.0001 par value, authorized, 13,353,812 and 12,078,713 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | ||||||||||||||||||||
| Additional paid in capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total Stockholders’ Equity (Deficit) | ||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity (Deficit) | ||||||||||||||||||||
Loading...