|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.512B
34.4%
YoY
|
$1.125B
-32.27%
YoY
|
$1.661B
-31.24%
YoY
|
$2.416B
0.7%
YoY
|
$2.399B
-9.64%
YoY
|
| Depreciation, Depletion And Amortization |
$1.046B
7.68%
YoY
|
$971.7M
14.48%
YoY
|
$848.8M
17.09%
YoY
|
$724.9M
13.03%
YoY
|
$641.3M
11.68%
YoY
|
| Cash From Operating Activities |
$3.635B
21.31%
YoY
|
$2.996B
25.26%
YoY
|
$2.392B
20.52%
YoY
|
$1.985B
-30.75%
YoY
|
$2.866B
-26.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.241B
-5.25%
YoY
|
$1.310B
-22.96%
YoY
|
$1.700B
8.95%
YoY
|
$1.561B
-245.79%
YoY
|
-$1.070B
4.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.966M
11.37%
YoY
|
$3.561M
-42.56%
YoY
|
$6.199M
18.39%
YoY
|
$5.236M
6.79%
YoY
|
$4.903M
58.16%
YoY
|
| Cash From Investing Activities |
-$1.237B
-5.29%
YoY
|
-$1.306B
-22.89%
YoY
|
-$1.694B
8.92%
YoY
|
-$1.555B
45.97%
YoY
|
-$1.066B
3.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.748B
-207.78%
YoY
|
$2.550B
3.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.191B
69.29%
YoY
|
-$1.294B
138.8%
YoY
|
-$542.1M
38.12%
YoY
|
-$392.5M
-86.14%
YoY
|
-$2.832B
65.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.635B
21.31%
YoY
|
$2.996B
25.26%
YoY
|
$2.392B
20.52%
YoY
|
$1.985B
-30.75%
YoY
|
$2.866B
-26.07%
YoY
|
| Cash From Investing Activities |
-$1.237B
-5.29%
YoY
|
-$1.306B
-22.89%
YoY
|
-$1.694B
8.92%
YoY
|
-$1.555B
45.97%
YoY
|
-$1.066B
3.97%
YoY
|
| Cash From Financing Activities |
-$2.191B
69.29%
YoY
|
-$1.294B
138.8%
YoY
|
-$542.1M
38.12%
YoY
|
-$392.5M
-86.14%
YoY
|
-$2.832B
65.13%
YoY
|
| Net Change In Cash |
$205.9M
-47.91%
YoY
|
$395.3M
153.87%
YoY
|
$155.7M
323.73%
YoY
|
$36.75M
-103.56%
YoY
|
-$1.032B
-190.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.635B
21.31%
YoY
|
$2.996B
25.26%
YoY
|
$2.392B
20.52%
YoY
|
$1.985B
-30.75%
YoY
|
$2.866B
-26.07%
YoY
|
| Capital Expenditures |
$1.241B
-5.25%
YoY
|
$1.310B
-22.96%
YoY
|
$1.700B
8.95%
YoY
|
$1.561B
-245.79%
YoY
|
-$1.070B
4.13%
YoY
|
| Free Cash Flow |
$2.393B
41.94%
YoY
|
$1.686B
143.82%
YoY
|
$691.6M
63.12%
YoY
|
$424.0M
-89.23%
YoY
|
$3.936B
-19.74%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$444.1M
13.32%
YoY
|
$426.3M
122.94%
YoY
|
$282.7M
43.82%
YoY
|
$411.4M
9.95%
YoY
|
$391.9M
7.87%
YoY
|
$191.2M
-52.41%
YoY
|
$196.5M
-28.86%
YoY
|
$374.2M
-20.19%
YoY
|
$363.3M
-29.37%
YoY
|
$401.8M
-39.04%
YoY
|
$276.2M
-47.5%
YoY
|
$468.8M
-30.85%
YoY
|
$514.4M
-6.93%
YoY
|
$659.1M
10.33%
YoY
|
$526.2M
8.04%
YoY
|
$678.0M
6.44%
YoY
|
$552.7M
-18.46%
YoY
|
$597.4M
-7.05%
YoY
|
$487.0M
-15.19%
YoY
|
$637.0M
-19.12%
YoY
|
| Depreciation, Depletion And Amortization |
$270.8M
7.12%
YoY
|
$270.4M
6.61%
YoY
|
$266.3M
7.81%
YoY
|
$256.8M
7.54%
YoY
|
$252.8M
8.83%
YoY
|
$253.6M
13.74%
YoY
|
$247.0M
14.61%
YoY
|
$238.8M
14.59%
YoY
|
$232.3M
15.05%
YoY
|
$223.0M
15.91%
YoY
|
$215.5M
17.91%
YoY
|
$208.4M
17.62%
YoY
|
$201.9M
17.0%
YoY
|
$192.4M
15.62%
YoY
|
$182.8M
12.65%
YoY
|
$177.2M
11.71%
YoY
|
$172.6M
11.95%
YoY
|
$166.4M
11.14%
YoY
|
$162.3M
11.22%
YoY
|
$158.6M
12.55%
YoY
|
| Cash From Operating Activities |
$716.2M
-15.46%
YoY
|
$815.7M
1.84%
YoY
|
$1.004B
85.09%
YoY
|
$967.7M
-2.15%
YoY
|
$847.2M
27.62%
YoY
|
$800.9M
-15.68%
YoY
|
$542.4M
-24.17%
YoY
|
$988.9M
84.64%
YoY
|
$663.8M
247.33%
YoY
|
$949.8M
28.98%
YoY
|
$715.3M
138.3%
YoY
|
$535.6M
7.44%
YoY
|
$191.1M
-57.48%
YoY
|
$736.4M
15.22%
YoY
|
$300.2M
-66.98%
YoY
|
$498.5M
-18.88%
YoY
|
$449.5M
-36.06%
YoY
|
$639.1M
29.71%
YoY
|
$909.2M
90.92%
YoY
|
$614.5M
-47.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$233.7M
-14.33%
YoY
|
$313.5M
-8.16%
YoY
|
$403.0M
13.93%
YoY
|
$290.9M
-14.93%
YoY
|
$272.8M
-40.66%
YoY
|
$341.4M
-27.75%
YoY
|
$353.7M
-12.62%
YoY
|
$342.0M
-5.83%
YoY
|
$459.7M
-4.7%
YoY
|
$472.6M
-212.67%
YoY
|
$404.8M
-207.31%
YoY
|
$363.1M
-228.97%
YoY
|
$482.4M
-265.73%
YoY
|
-$419.4M
60.74%
YoY
|
-$377.2M
56.67%
YoY
|
-$281.6M
1.4%
YoY
|
-$291.1M
-11.91%
YoY
|
-$260.9M
-4.56%
YoY
|
-$240.8M
5.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$716.0K
-50.07%
YoY
|
$826.0K
37.21%
YoY
|
$1.872M
163.29%
YoY
|
$552.0K
-32.19%
YoY
|
$1.434M
16.02%
YoY
|
$602.0K
-65.18%
YoY
|
$711.0K
-58.05%
YoY
|
$814.0K
-47.11%
YoY
|
$1.236M
-56.6%
YoY
|
$1.729M
678.83%
YoY
|
$1.695M
18.53%
YoY
|
$1.539M
109.1%
YoY
|
$2.848M
204.6%
YoY
|
$222.0K
-89.74%
YoY
|
$1.430M
42.29%
YoY
|
$736.0K
-8.0%
YoY
|
$935.0K
-37.67%
YoY
|
$2.163M
332.6%
YoY
|
$1.005M
67.5%
YoY
|
| Cash From Investing Activities |
-$347.8M
19.78%
YoY
|
-$233.0M
-14.14%
YoY
|
-$312.7M
-8.24%
YoY
|
-$401.1M
13.63%
YoY
|
-$290.4M
-14.89%
YoY
|
-$271.4M
-40.81%
YoY
|
-$340.8M
-27.62%
YoY
|
-$353.0M
-12.43%
YoY
|
-$341.2M
-5.65%
YoY
|
-$458.5M
-4.39%
YoY
|
-$470.8M
12.32%
YoY
|
-$403.1M
7.27%
YoY
|
-$361.6M
28.76%
YoY
|
-$479.5M
65.29%
YoY
|
-$419.2M
61.99%
YoY
|
-$375.8M
56.73%
YoY
|
-$280.8M
1.42%
YoY
|
-$290.1M
-11.79%
YoY
|
-$258.8M
-5.18%
YoY
|
-$239.8M
5.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.106B
N/A
|
N/A
N/A
|
N/A
N/A
|
$746.8M
-25.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$153.8M
-75.95%
YoY
|
-$684.8M
410.19%
YoY
|
-$735.2M
-17.12%
YoY
|
-$132.0M
-1.42%
YoY
|
-$639.3M
359.2%
YoY
|
-$134.2M
-57.98%
YoY
|
-$887.1M
282.31%
YoY
|
-$133.9M
44.71%
YoY
|
-$139.2M
-236.53%
YoY
|
-$319.5M
34.23%
YoY
|
-$232.0M
-249.21%
YoY
|
-$92.55M
-29.92%
YoY
|
$102.0M
-157.33%
YoY
|
-$238.0M
-51.71%
YoY
|
$155.5M
-132.71%
YoY
|
-$132.1M
-82.37%
YoY
|
-$177.9M
-84.04%
YoY
|
-$492.8M
-50.05%
YoY
|
-$475.4M
-50.66%
YoY
|
-$749.2M
14.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$716.2M
-15.46%
YoY
|
$815.7M
1.84%
YoY
|
$1.004B
85.09%
YoY
|
$967.7M
-2.15%
YoY
|
$847.2M
27.62%
YoY
|
$800.9M
-15.68%
YoY
|
$542.4M
-24.17%
YoY
|
$988.9M
84.64%
YoY
|
$663.8M
247.33%
YoY
|
$949.8M
28.98%
YoY
|
$715.3M
138.3%
YoY
|
$535.6M
7.44%
YoY
|
$191.1M
-57.48%
YoY
|
$736.4M
15.22%
YoY
|
$300.2M
-66.98%
YoY
|
$498.5M
-18.88%
YoY
|
$449.5M
-36.06%
YoY
|
$639.1M
29.71%
YoY
|
$909.2M
90.92%
YoY
|
$614.5M
-47.52%
YoY
|
| Cash From Investing Activities |
-$347.8M
19.78%
YoY
|
-$233.0M
-14.14%
YoY
|
-$312.7M
-8.24%
YoY
|
-$401.1M
13.63%
YoY
|
-$290.4M
-14.89%
YoY
|
-$271.4M
-40.81%
YoY
|
-$340.8M
-27.62%
YoY
|
-$353.0M
-12.43%
YoY
|
-$341.2M
-5.65%
YoY
|
-$458.5M
-4.39%
YoY
|
-$470.8M
12.32%
YoY
|
-$403.1M
7.27%
YoY
|
-$361.6M
28.76%
YoY
|
-$479.5M
65.29%
YoY
|
-$419.2M
61.99%
YoY
|
-$375.8M
56.73%
YoY
|
-$280.8M
1.42%
YoY
|
-$290.1M
-11.79%
YoY
|
-$258.8M
-5.18%
YoY
|
-$239.8M
5.11%
YoY
|
| Cash From Financing Activities |
-$153.8M
-75.95%
YoY
|
-$684.8M
410.19%
YoY
|
-$735.2M
-17.12%
YoY
|
-$132.0M
-1.42%
YoY
|
-$639.3M
359.2%
YoY
|
-$134.2M
-57.98%
YoY
|
-$887.1M
282.31%
YoY
|
-$133.9M
44.71%
YoY
|
-$139.2M
-236.53%
YoY
|
-$319.5M
34.23%
YoY
|
-$232.0M
-249.21%
YoY
|
-$92.55M
-29.92%
YoY
|
$102.0M
-157.33%
YoY
|
-$238.0M
-51.71%
YoY
|
$155.5M
-132.71%
YoY
|
-$132.1M
-82.37%
YoY
|
-$177.9M
-84.04%
YoY
|
-$492.8M
-50.05%
YoY
|
-$475.4M
-50.66%
YoY
|
-$749.2M
14.02%
YoY
|
| Net Change In Cash |
$214.6M
-359.95%
YoY
|
-$102.1M
-125.83%
YoY
|
-$43.94M
-93.59%
YoY
|
$434.5M
-13.43%
YoY
|
-$82.56M
-145.01%
YoY
|
$395.3M
130.06%
YoY
|
-$685.4M
-5614.8%
YoY
|
$502.0M
1156.42%
YoY
|
$183.4M
-367.72%
YoY
|
$171.8M
811.84%
YoY
|
$12.43M
-65.92%
YoY
|
$39.95M
-527.32%
YoY
|
-$68.51M
643.4%
YoY
|
$18.85M
-113.1%
YoY
|
$36.47M
-79.16%
YoY
|
-$9.350M
-97.5%
YoY
|
-$9.216M
-98.66%
YoY
|
-$143.8M
-82.52%
YoY
|
$175.0M
-123.02%
YoY
|
-$374.4M
-231.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$716.2M
-15.46%
YoY
|
$815.7M
1.84%
YoY
|
$1.004B
85.09%
YoY
|
$967.7M
-2.15%
YoY
|
$847.2M
27.62%
YoY
|
$800.9M
-15.68%
YoY
|
$542.4M
-24.17%
YoY
|
$988.9M
84.64%
YoY
|
$663.8M
247.33%
YoY
|
$949.8M
28.98%
YoY
|
$715.3M
138.3%
YoY
|
$535.6M
7.44%
YoY
|
$191.1M
-57.48%
YoY
|
$736.4M
15.22%
YoY
|
$300.2M
-66.98%
YoY
|
$498.5M
-18.88%
YoY
|
$449.5M
-36.06%
YoY
|
$639.1M
29.71%
YoY
|
$909.2M
90.92%
YoY
|
$614.5M
-47.52%
YoY
|
| Capital Expenditures |
N/A
|
$233.7M
-14.33%
YoY
|
$313.5M
-8.16%
YoY
|
$403.0M
13.93%
YoY
|
$290.9M
-14.93%
YoY
|
$272.8M
-40.66%
YoY
|
$341.4M
-27.75%
YoY
|
$353.7M
-12.62%
YoY
|
$342.0M
-5.83%
YoY
|
$459.7M
-4.7%
YoY
|
$472.6M
-212.67%
YoY
|
$404.8M
-207.31%
YoY
|
$363.1M
-228.97%
YoY
|
$482.4M
-265.73%
YoY
|
-$419.4M
60.74%
YoY
|
-$377.2M
56.67%
YoY
|
-$281.6M
1.4%
YoY
|
-$291.1M
-11.91%
YoY
|
-$260.9M
-4.56%
YoY
|
-$240.8M
5.23%
YoY
|
| Free Cash Flow |
N/A
|
$582.0M
10.2%
YoY
|
$690.4M
243.46%
YoY
|
$564.7M
-11.1%
YoY
|
$556.2M
72.83%
YoY
|
$528.1M
7.76%
YoY
|
$201.0M
-17.18%
YoY
|
$635.2M
385.59%
YoY
|
$321.8M
-287.08%
YoY
|
$490.1M
92.94%
YoY
|
$242.7M
-66.27%
YoY
|
$130.8M
-85.06%
YoY
|
-$172.0M
-123.53%
YoY
|
$254.0M
-72.69%
YoY
|
$719.6M
-38.5%
YoY
|
$875.7M
2.38%
YoY
|
$731.1M
-25.45%
YoY
|
$930.1M
13.01%
YoY
|
$1.170B
56.1%
YoY
|
$855.3M
-38.9%
YoY
|
Loading...