2013 Q4 Form 10-Q Financial Statement

#000085477514000006 Filed on February 03, 2014

View on sec.gov

Income Statement

Concept 2013 Q4 2012 Q4
Revenue $47.32M $46.99M
YoY Change 0.7% 0.71%
Cost Of Revenue $24.41M $22.51M
YoY Change 8.45% 1.26%
Gross Profit $22.91M $24.48M
YoY Change -6.42% 0.2%
Gross Profit Margin 48.41% 52.09%
Selling, General & Admin $14.94M $15.39M
YoY Change -2.91% 1.61%
% of Gross Profit 65.23% 62.87%
Research & Development $7.257M $7.417M
YoY Change -2.16% -9.9%
% of Gross Profit 31.68% 30.3%
Depreciation & Amortization $897.0K $848.0K
YoY Change 5.78% 8.16%
% of Gross Profit 3.92% 3.46%
Operating Expenses $22.28M $22.81M
YoY Change -2.31% -3.42%
Operating Profit $628.0K $1.672M
YoY Change -62.44% 104.9%
Interest Expense $40.00K $50.00K
YoY Change -20.0% -28.57%
% of Operating Profit 6.37% 2.99%
Other Income/Expense, Net $93.00K $124.0K
YoY Change -25.0% -15.65%
Pretax Income $764.0K $1.848M
YoY Change -58.66% 78.55%
Income Tax $76.00K $618.0K
% Of Pretax Income 9.95% 33.44%
Net Earnings $688.0K $1.230M
YoY Change -44.07% 69.89%
Net Earnings / Revenue 1.45% 2.62%
Basic Earnings Per Share $0.03 $0.05
Diluted Earnings Per Share $0.03 $0.05
COMMON SHARES
Basic Shares Outstanding 25.72M shares 26.19M shares
Diluted Shares Outstanding 26.23M shares 26.43M shares

Balance Sheet

Concept 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $97.81M $101.5M
YoY Change -3.63% 4.96%
Cash & Equivalents $50.47M $52.01M
Short-Term Investments $47.34M $49.50M
Other Short-Term Assets $8.600M $7.000M
YoY Change 22.86% 0.0%
Inventory $30.48M $25.36M
Prepaid Expenses
Receivables $23.79M $24.70M
Other Receivables $0.00 $0.00
Total Short-Term Assets $160.7M $158.6M
YoY Change 1.34% 3.79%
LONG-TERM ASSETS
Property, Plant & Equipment $13.87M $15.53M
YoY Change -10.74% -2.91%
Goodwill $103.9M $103.4M
YoY Change 0.51% 20.77%
Intangibles
YoY Change
Long-Term Investments $10.00M $3.300M
YoY Change 203.03% -65.26%
Other Assets $244.0K $498.0K
YoY Change -51.0% -89.63%
Total Long-Term Assets $143.0M $139.9M
YoY Change 2.24% 8.35%
TOTAL ASSETS
Total Short-Term Assets $160.7M $158.6M
Total Long-Term Assets $143.0M $139.9M
Total Assets $303.7M $298.5M
YoY Change 1.76% 5.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.04M $8.469M
YoY Change 18.55% 17.63%
Accrued Expenses $7.500M $7.700M
YoY Change -2.6% 24.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $20.70M $19.00M
YoY Change 8.97% 7.93%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $114.0K $107.0K
YoY Change 6.54% -95.88%
Total Long-Term Liabilities $114.0K $107.0K
YoY Change 6.54% -95.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.70M $19.00M
Total Long-Term Liabilities $114.0K $107.0K
Total Liabilities $24.81M $22.81M
YoY Change 8.8% 9.12%
SHAREHOLDERS EQUITY
Retained Earnings $116.8M $111.5M
YoY Change 4.72%
Common Stock $215.6M $207.7M
YoY Change 3.78%
Preferred Stock
YoY Change
Treasury Stock (at cost) $38.23M $29.57M
YoY Change 29.27%
Treasury Stock Shares 4.674M shares 3.784M shares
Shareholders Equity $278.9M $275.7M
YoY Change
Total Liabilities & Shareholders Equity $303.7M $298.5M
YoY Change 1.76% 5.88%

Cashflow Statement

Concept 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $688.0K $1.230M
YoY Change -44.07% 69.89%
Depreciation, Depletion And Amortization $897.0K $848.0K
YoY Change 5.78% 8.16%
Cash From Operating Activities -$337.0K $2.288M
YoY Change -114.73% 845.45%
INVESTING ACTIVITIES
Capital Expenditures -$980.0K -$1.430M
YoY Change -31.47% -11.73%
Acquisitions $0.00 $12.92M
YoY Change -100.0%
Other Investing Activities $7.110M -$5.320M
YoY Change -233.65% -48.65%
Cash From Investing Activities $6.134M -$6.746M
YoY Change -190.93% -43.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $4.226M
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $3.129M -$3.781M
YoY Change -182.76% -892.66%
NET CHANGE
Cash From Operating Activities -$337.0K $2.288M
Cash From Investing Activities $6.134M -$6.746M
Cash From Financing Activities $3.129M -$3.781M
Net Change In Cash $8.926M -$8.239M
YoY Change -208.34% -26.84%
FREE CASH FLOW
Cash From Operating Activities -$337.0K $2.288M
Capital Expenditures -$980.0K -$1.430M
Free Cash Flow $643.0K $3.718M
YoY Change -82.71% 99.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10040000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
8906000 USD
CY2013Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
27142000 USD
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
24220000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
26829000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23788000 USD
CY2013Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
3625000 USD
CY2013Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
3903000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15590000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15224000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
211982000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
215296000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
432000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
313000 USD
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
952000 USD
CY2012Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1071000 USD
CY2012Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4278823 shares
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2699776 shares
CY2013Q3 us-gaap Assets
Assets
299953000 USD
CY2013Q4 us-gaap Assets
Assets
303742000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
149304000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
160727000 USD
CY2013Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
64395000 USD
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
57324000 USD
CY2013Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
64471000 USD
CY2013Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
57361000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
303000 USD
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
44863000 USD
CY2013Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
48544000 USD
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
1815000 USD
CY2013Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
2001000 USD
CY2013Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
47341000 USD
CY2013Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
47006000 USD
CY2013Q4 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
9983000 USD
CY2013Q3 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
17389000 USD
CY2013Q4 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
68 Securities
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41320000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50470000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52010000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60246000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8236000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9150000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30565685 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30264224 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
306000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
942000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1054000 USD
CY2012Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
22512000 USD
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
24414000 USD
CY2012Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
20126000 USD
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
20263000 USD
CY2013Q4 us-gaap Cost Of Services
CostOfServices
4151000 USD
CY2012Q4 us-gaap Cost Of Services
CostOfServices
2386000 USD
CY2012Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-542000 USD
CY2013Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-506000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3499000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3174000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
5832000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
5954000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
376000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
415000 USD
CY2012Q4 us-gaap Depreciation
Depreciation
848000 USD
CY2013Q4 us-gaap Depreciation
Depreciation
897000 USD
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2013Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
224000 USD
CY2012Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000 USD
CY2012Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.334
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.099
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7410000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6493000 USD
CY2012Q4 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
28000 USD
CY2013Q4 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
20000 USD
CY2013Q4 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
20000 USD
CY2012Q4 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
28000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
71591000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
70408000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
438000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2658000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
482000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
733000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1531000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2987000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
80641000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
80136000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9728000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9050000 USD
CY2012Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5116000 USD
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4723000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
103569000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
103918000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
86209000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
103391000 USD
CY2012Q4 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
17120000 USD
CY2013Q4 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2012Q4 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
62000 USD
CY2013Q4 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
349000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
24479000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
22908000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
764000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1848000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
618000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
76000 USD
CY2012Q4 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1755000 USD
CY2013Q4 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
3805000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
513000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
246000 shares
CY2013Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4745000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4670000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
26140000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
30479000 USD
CY2013Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
21171000 USD
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
25545000 USD
CY2013Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
224000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
264000 USD
CY2012Q4 us-gaap Inventory Write Down
InventoryWriteDown
250000 USD
CY2013Q4 us-gaap Inventory Write Down
InventoryWriteDown
229000 USD
CY2013Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
43000 USD
CY2012Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
52000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
24814000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
25687000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
303742000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
299953000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
20699000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
21290000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3781000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3129000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6134000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6746000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2288000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-337000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
1230000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
688000 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
22807000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
22280000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
628000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1672000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
221000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
244000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-289000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
343000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
366000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-288000 USD
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
2000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
38000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
15000 USD
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
1000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3153000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3911000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
79000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
114000 USD
CY2012Q4 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-38000 USD
CY2013Q4 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-102000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
124000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
93000 USD
CY2013Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2012Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4226000 USD
CY2013Q4 us-gaap Payments For Restructuring
PaymentsForRestructuring
412000 USD
CY2013Q4 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
CY2012Q4 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
9873000 USD
CY2012Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
12919000 USD
CY2013Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2013Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
975000 USD
CY2012Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1427000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4835000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5150000 USD
CY2012Q4 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
17473000 USD
CY2013Q4 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
7109000 USD
CY2013Q4 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2813000 USD
CY2012Q4 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
169000 USD
CY2012Q4 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
248000 USD
CY2013Q4 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
296000 USD
CY2013Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
1013000 USD
CY2013Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
1063000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13910000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13866000 USD
CY2013Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22000 USD
CY2012Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
221000 USD
CY2013Q4 us-gaap Reclassifications
Reclassifications
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Changes in Presentation</font></div><div style="line-height:120%;padding-top:13px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Beginning with our 2013 Financial Statements, we began presenting product and service revenue, as well as cost of product and service revenue, on the face of our income statement. The prior year data for these line items has been recast accordingly. These reclassifications had no effect on reported consolidated net earnings for any period presented.</font></div></div>
CY2013Q2 us-gaap Reporting Unit Percentage Of Fair Value In Excess Of Carrying Amount
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount
0.24
CY2013Q4 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
7257000 USD
CY2012Q4 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
7417000 USD
CY2013Q4 us-gaap Restructuring Charges
RestructuringCharges
152000 USD
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
350000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
19000 USD
CY2013Q4 us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
71000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
116088000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
116776000 USD
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
41989000 USD
CY2012Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
43043000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
46991000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
47322000 USD
CY2012Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3948000 USD
CY2013Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5333000 USD
CY2013Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10219000 USD
CY2012Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10274000 USD
CY2013Q4 us-gaap Share Based Compensation
ShareBasedCompensation
1023000 USD
CY2012Q4 us-gaap Share Based Compensation
ShareBasedCompensation
955000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
1013000 USD
CY2013Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
1063000 USD
CY2012Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
935000 USD
CY2012Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
1021000 USD
CY2012Q4 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
136000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
196000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
146000 USD
CY2012Q4 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
50000 USD
CY2013Q4 us-gaap Stock Issued1
StockIssued1
0 USD
CY2012Q4 us-gaap Stock Issued1
StockIssued1
6804000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
274266000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
278928000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
272300000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4673917 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
4708965 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
38226000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
38517000 USD
CY2013Q4 us-gaap Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
25300000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3332000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3172000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
600000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
500000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
160000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
3200000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26229000 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26434000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26188000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25716000 shares
CY2013Q3 dgii Available For Sale Debt Securities Gross Unrealized Gain Accumulatedin Investments
AvailableForSaleDebtSecuritiesGrossUnrealizedGainAccumulatedinInvestments
10000 USD
CY2013Q4 dgii Available For Sale Debt Securities Gross Unrealized Gain Accumulatedin Investments
AvailableForSaleDebtSecuritiesGrossUnrealizedGainAccumulatedinInvestments
12000 USD
CY2013Q3 dgii Available For Sale Debt Securities Gross Unrealized Loss Accumulated Investments
AvailableForSaleDebtSecuritiesGrossUnrealizedLossAccumulatedInvestments
86000 USD
CY2013Q4 dgii Available For Sale Debt Securities Gross Unrealized Loss Accumulated Investments
AvailableForSaleDebtSecuritiesGrossUnrealizedLossAccumulatedInvestments
49000 USD
CY2013Q4 dgii Available For Sale Securities Continous Unrealized Loss Position12 Months Or Longer Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinousUnrealizedLossPosition12MonthsOrLongerAggregateLossesAccumulatedInInvestments
1000 USD
CY2013Q3 dgii Available For Sale Securities Continous Unrealized Loss Position12 Months Or Longer Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinousUnrealizedLossPosition12MonthsOrLongerAggregateLossesAccumulatedInInvestments
1000 USD
CY2013Q4 dgii Available For Sale Securities Continous Unrealized Loss Position Less Than12 Months Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinousUnrealizedLossPositionLessThan12MonthsAggregateLossesAccumulatedInInvestments
48000 USD
CY2013Q3 dgii Available For Sale Securities Continous Unrealized Loss Position Less Than12 Months Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinousUnrealizedLossPositionLessThan12MonthsAggregateLossesAccumulatedInInvestments
85000 USD
CY2013Q4 dgii Available For Sale Securities Purchased And Accrued Interest
AvailableForSaleSecuritiesPurchasedAndAccruedInterest
446000 USD
CY2013Q3 dgii Available For Sale Securities Purchased And Accrued Interest
AvailableForSaleSecuritiesPurchasedAndAccruedInterest
629000 USD
CY2013Q4 dgii Available For Sale Securities Total Number Of Securities
AvailableForSaleSecuritiesTotalNumberOfSecurities
77 Securities
CY2013Q4 dgii Discrete Income Tax Expense Benefit
DiscreteIncomeTaxExpenseBenefit
-200000 USD
CY2012Q4 dgii Discrete Income Tax Expense Benefit
DiscreteIncomeTaxExpenseBenefit
-100000 USD
CY2013Q4 dgii Effective Income Tax Rate Increase Decrease In Percentage Points
EffectiveIncomeTaxRateIncreaseDecreaseInPercentagePoints
28.1
CY2012Q4 dgii Effective Income Tax Rate Increase Decrease In Percentage Points
EffectiveIncomeTaxRateIncreaseDecreaseInPercentagePoints
7.8
CY2012Q2 dgii Goodwill Impairment Test Benchmark Equity In Acquiree Company Percent
GoodwillImpairmentTestBenchmarkEquityInAcquireeCompanyPercent
0.50
CY2012Q2 dgii Goodwill Impairment Test Benchmark Numberof Identified Industries
GoodwillImpairmentTestBenchmarkNumberofIdentifiedIndustries
3 industry
CY2012Q2 dgii Goodwill Impairment Test Control Premium Percent
GoodwillImpairmentTestControlPremiumPercent
0.40
CY2013Q2 dgii Market Capitalization
MarketCapitalization
241400000 USD
CY2012Q4 dgii Other Income Net
OtherIncomeNet
176000 USD
CY2013Q4 dgii Other Income Net
OtherIncomeNet
136000 USD
CY2012Q4 dgii Restructuring Charge Net
RestructuringChargeNet
0 USD
CY2013Q4 dgii Restructuring Charge Net
RestructuringChargeNet
81000 USD
CY2013Q4 dgii Standard Product Warranty Accrual Term Maximum
StandardProductWarrantyAccrualTermMaximum
P5Y
CY2013Q4 dgii Standard Product Warranty Accrual Term Minimum
StandardProductWarrantyAccrualTermMinimum
P1Y
CY2013Q4 dei Amendment Flag
AmendmentFlag
false
CY2013Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2013Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q4 dei Document Period End Date
DocumentPeriodEndDate
2013-12-31
CY2013Q4 dei Document Type
DocumentType
10-Q
CY2013Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000854775
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25876970 shares
CY2013Q4 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q4 dei Entity Registrant Name
EntityRegistrantName
DIGI INTERNATIONAL INC.

Files In Submission

Name View Source Status
0000854775-14-000006-index-headers.html Edgar Link pending
0000854775-14-000006-index.html Edgar Link pending
0000854775-14-000006.txt Edgar Link pending
0000854775-14-000006-xbrl.zip Edgar Link pending
dgii-20131231.xml Edgar Link completed
dgii-20131231.xsd Edgar Link pending
dgii-20131231x10qq1.htm Edgar Link pending
dgii-20131231_cal.xml Edgar Link unprocessable
dgii-20131231_def.xml Edgar Link unprocessable
dgii-20131231_lab.xml Edgar Link unprocessable
dgii-20131231_pre.xml Edgar Link unprocessable
dgii-ex10a_20131231x10q.htm Edgar Link pending
dgii-ex10b_20131231x10q.htm Edgar Link pending
dgii-ex31a_20131231x10q.htm Edgar Link pending
dgii-ex31b_20131231x10q.htm Edgar Link pending
dgii-ex32_20131231x10q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending