Financial Snapshot

Revenue
$424.0M
TTM
Gross Margin
58.94%
TTM
Net Earnings
$22.51M
TTM
Current Assets
$154.4M
Q3 2024
Current Liabilities
$89.34M
Q3 2024
Current Ratio
172.88%
Q3 2024
Total Assets
$815.1M
Q3 2024
Total Liabilities
$234.0M
Q3 2024
Book Value
$581.0M
Q3 2024
Cash
$27.51M
Q3 2024
P/E
53.56
Nov 29, 2024 EST
Free Cash Flow
$80.87M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $424.0M $444.8M $388.2M $308.6M $279.3M $254.2M $226.9M $181.3M $203.0M $203.8M $183.2M $195.4M $190.6M $204.2M $182.5M $165.9M $185.1M $173.3M $144.7M $125.2M $111.2M $102.9M $101.5M $130.4M $132.5M $193.5M $182.9M $165.6M $193.2M $165.0M $130.9M $93.40M $70.90M $50.90M $23.20M $14.60M $8.400M $3.700M
YoY Change -4.68% 14.59% 25.79% 10.51% 9.86% 12.04% 25.12% -10.67% -0.41% 11.29% -6.25% 2.53% -6.66% 11.84% 10.03% -10.37% 6.81% 19.77% 15.58% 12.59% 8.07% 1.38% -22.16% -1.58% -31.52% 5.8% 10.45% -14.29% 17.09% 26.05% 40.15% 31.73% 39.29% 119.4% 58.9% 73.81% 127.03% 146.67%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $424.0M $444.8M $388.2M $308.6M $279.3M $254.2M $226.9M $181.3M $203.0M $203.8M $183.2M $195.4M $190.6M $204.2M $182.5M $165.9M $185.1M $173.3M $144.7M $125.2M $111.2M $102.9M $101.5M $130.4M $132.5M $193.5M $182.9M $165.6M $193.2M $165.0M $130.9M $93.40M $70.90M $50.90M $23.20M $14.60M $8.400M $3.700M
Cost Of Revenue $174.1M $192.6M $171.9M $142.0M $135.3M $135.2M $117.8M $94.11M $103.3M $106.7M $92.80M $95.26M $90.22M $97.57M $86.27M $84.70M $87.20M $81.90M $67.20M $53.70M $47.80M $41.60M $46.00M $66.20M $62.90M $95.30M $88.50M $85.50M $93.10M $78.90M $63.10M $40.90M $30.10M $23.00M $10.10M $6.800M $4.200M $2.100M
Gross Profit $249.9M $252.2M $216.3M $166.7M $144.0M $119.0M $109.1M $87.23M $99.68M $97.12M $90.38M $100.1M $100.3M $106.6M $92.21M $81.30M $97.90M $91.30M $77.50M $71.50M $63.50M $61.30M $55.50M $64.20M $69.70M $98.20M $94.40M $80.10M $100.0M $86.00M $67.80M $52.40M $40.70M $27.90M $13.10M $7.800M $4.200M $1.700M
Gross Profit Margin 58.93% 56.69% 55.71% 54.0% 51.55% 46.83% 48.06% 48.1% 49.1% 47.64% 49.34% 51.25% 52.65% 52.21% 50.51% 49.01% 52.89% 52.68% 53.56% 57.11% 57.1% 59.57% 54.68% 49.23% 52.6% 50.75% 51.61% 48.37% 51.76% 52.12% 51.8% 56.1% 57.4% 54.81% 56.47% 53.42% 50.0% 45.95%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $141.5M $143.5M $128.9M $108.5M $88.77M $71.49M $72.79M $47.29M $50.87M $55.88M $57.00M $61.94M $57.43M $57.76M $54.90M $47.10M $50.60M $44.20M $39.30M $37.70M $34.50M $40.30M $48.40M $47.00M $53.80M $67.50M $55.30M $56.00M $58.70M $43.80M $33.70M $26.40M $19.00M $12.60M $4.900M $2.700M $1.400M $700.0K
YoY Change -1.35% 11.3% 18.78% 22.23% 24.18% -1.8% 53.94% -7.05% -8.96% -1.96% -7.98% 7.85% -0.56% 5.2% 16.56% -6.92% 14.48% 12.47% 4.24% 9.28% -14.39% -16.74% 2.98% -12.64% -20.3% 22.06% -1.25% -4.6% 34.02% 29.97% 27.65% 38.95% 50.79% 157.14% 81.48% 92.86% 100.0% 40.0%
% of Gross Profit 56.63% 56.88% 59.59% 65.11% 61.66% 60.05% 66.75% 54.21% 51.04% 57.54% 63.06% 61.86% 57.24% 54.19% 59.54% 57.93% 51.69% 48.41% 50.71% 52.73% 54.33% 65.74% 87.21% 73.21% 77.19% 68.74% 58.58% 69.91% 58.7% 50.93% 49.71% 50.38% 46.68% 45.16% 37.4% 34.62% 33.33% 41.18%
Research & Development $60.29M $58.65M $55.10M $46.62M $43.77M $37.56M $33.18M $28.57M $30.96M $29.95M $28.91M $30.33M $30.77M $31.64M $27.83M $26.40M $27.00M $24.20M $20.90M $16.50M $17.20M $16.00M $19.50M $18.30M $20.20M $21.80M $15.90M $18.00M $21.30M $14.80M $9.800M $5.200M $5.000M $3.700M $1.800M $1.200M $700.0K $200.0K
YoY Change 2.8% 6.44% 18.18% 6.53% 16.51% 13.22% 16.15% -7.72% 3.36% 3.59% -4.67% -1.43% -2.77% 13.72% 5.4% -2.22% 11.57% 15.79% 26.67% -4.07% 7.5% -17.95% 6.56% -9.41% -7.34% 37.11% -11.67% -15.49% 43.92% 51.02% 88.46% 4.0% 35.14% 105.56% 50.0% 71.43% 250.0% 0.0%
% of Gross Profit 24.12% 23.25% 25.47% 27.98% 30.4% 31.56% 30.42% 32.75% 31.05% 30.84% 31.99% 30.29% 30.66% 29.69% 30.18% 32.47% 27.58% 26.51% 26.97% 23.08% 27.09% 26.1% 35.14% 28.5% 28.98% 22.2% 16.84% 22.47% 21.3% 17.21% 14.45% 9.92% 12.29% 13.26% 13.74% 15.38% 16.67% 11.76%
Depreciation & Amortization $33.06M $31.98M $33.84M $20.88M $19.30M $13.40M $12.78M $5.565M $4.584M $5.347M $3.557M $3.461M $3.339M $3.006M $2.649M $10.06M $9.320M $10.16M $10.57M $8.880M $8.600M $10.30M $11.57M $9.900M $12.76M $18.80M $8.850M $6.700M $6.340M $3.420M $1.490M $1.860M $1.880M $1.390M $380.0K $180.0K $170.0K
YoY Change 3.39% -5.51% 62.09% 8.18% 44.07% 4.79% 129.72% 21.4% -14.27% 50.32% 2.77% 3.65% 11.08% 13.48% -73.67% 7.94% -8.27% -3.88% 19.03% 3.26% -16.5% -10.98% 16.87% -22.41% -32.13% 112.43% 32.09% 5.68% 85.38% 129.53% -19.89% -1.06% 35.25% 265.79% 111.11% 5.88%
% of Gross Profit 13.23% 12.68% 15.65% 12.53% 13.4% 11.25% 11.72% 6.38% 4.6% 5.51% 3.94% 3.46% 3.33% 2.82% 2.87% 12.37% 9.52% 11.13% 13.64% 12.42% 13.54% 16.8% 20.85% 15.42% 18.31% 19.14% 9.38% 8.36% 6.34% 3.98% 2.2% 3.55% 4.62% 4.98% 2.9% 2.31% 4.05%
Operating Expenses $201.8M $202.1M $177.8M $156.1M $132.7M $109.0M $106.3M $78.37M $82.58M $86.23M $85.99M $92.58M $89.46M $89.55M $82.26M $76.20M $80.00M $71.00M $62.20M $54.20M $51.60M $55.70M $66.90M $65.30M $74.00M $89.40M $71.30M $74.00M $80.00M $58.70M $43.60M $31.70M $24.00M $16.30M $6.700M $3.900M $2.100M $900.0K
YoY Change -0.14% 13.68% 13.87% 17.7% 21.74% 2.53% 35.61% -5.1% -4.24% 0.28% -7.12% 3.49% -0.11% 8.87% 7.95% -4.75% 12.68% 14.15% 14.76% 5.04% -7.36% -16.74% 2.45% -11.76% -17.23% 25.39% -3.65% -7.5% 36.29% 34.63% 37.54% 32.08% 47.24% 143.28% 71.79% 85.71% 133.33% 28.57%
Operating Profit $48.09M $50.10M $38.50M $10.53M $11.32M $10.07M $2.782M $8.866M $17.11M $10.89M $4.389M $7.547M $10.88M $17.04M $9.953M $5.100M $17.90M $20.30M $15.30M $17.30M $11.90M $5.600M -$11.40M -$1.100M -$4.300M $8.800M $23.10M $6.100M $20.00M $27.30M $24.20M $20.70M $16.70M $11.60M $6.400M $3.900M $2.100M $800.0K
YoY Change -4.0% 30.13% 265.64% -6.97% 12.36% 262.04% -68.62% -48.17% 57.09% 148.1% -41.84% -30.64% -36.13% 71.17% 95.16% -71.51% -11.82% 32.68% -11.56% 45.38% 112.5% -149.12% 936.36% -74.42% -148.86% -61.9% 278.69% -69.5% -26.74% 12.81% 16.91% 23.95% 43.97% 81.25% 64.1% 85.71% 162.5% -366.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $15.42M $25.24M $19.70M $1.395M $3.592M $102.0K $25.00K $48.00K $291.0K $4.000K $5.000K $42.00K $23.00K $86.00K $138.0K $1.100M $3.400M $3.400M $2.200M $1.500M $800.0K $400.0K $1.000M $2.100M $2.000M -$200.0K -$5.600M -$3.300M $2.000M $1.100M $1.700M $1.500M $700.0K $1.000M $200.0K $100.0K $0.00
YoY Change -38.92% 28.1% 1312.26% -61.16% 3421.57% 308.0% -47.92% -83.51% 7175.0% -20.0% -88.1% 82.61% -73.26% -37.68% -87.45% -67.65% 0.0% 54.55% 46.67% 87.5% 100.0% -60.0% -52.38% 5.0% -1100.0% 69.7% -265.0% 81.82% -35.29% 13.33% 114.29% -30.0% 400.0% 100.0%
% of Operating Profit 32.06% 50.38% 51.18% 13.25% 31.74% 1.01% 0.9% 0.54% 1.7% 0.04% 0.11% 0.56% 0.21% 0.5% 1.39% 21.57% 18.99% 16.75% 14.38% 8.67% 6.72% 7.14% -2.27% -91.8% -16.5% 7.33% 4.55% 8.21% 8.98% 6.03% 15.63% 5.13% 4.76% 0.0%
Other Income/Expense, Net -$25.23M $59.00K -$19.59M -$144.0K -$566.0K $442.0K $48.00K $76.00K -$669.0K $2.014M $501.0K $523.0K -$250.0K -$687.0K $349.0K $100.0K $500.0K $0.00 -$200.0K -$500.0K -$500.0K -$100.0K $300.0K $300.0K $8.700M -$100.0K $3.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -42864.41% -100.3% 13505.56% -74.56% -228.05% 820.83% -36.84% -111.36% -133.22% 302.0% -4.21% -309.2% -63.61% -296.85% 249.0% -80.0% -100.0% -60.0% 0.0% 400.0% -133.33% 0.0% -96.55% -8800.0% -103.13%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $22.86M $24.92M $18.63M $8.999M $7.463M $11.15M $3.250M $9.550M $16.69M $13.12M $5.061M -$395.0K $2.808M $10.17M $7.080M $4.300M $18.90M $23.70M $15.30M $18.00M $12.20M $6.600M -$19.50M $200.0K -$21.20M $8.000M $9.200M -$15.70M $16.80M $29.40M $25.40M $22.50M $18.30M $12.30M $7.400M $4.200M $2.200M $700.0K
YoY Change -8.27% 33.77% 107.0% 20.58% -33.04% 242.92% -65.97% -42.78% 27.24% 159.18% -1381.27% -114.07% -72.4% 43.69% 64.65% -77.25% -20.25% 54.9% -15.0% 47.54% 84.85% -133.85% -9850.0% -100.94% -365.0% -13.04% -158.6% -193.45% -42.86% 15.75% 12.89% 22.95% 48.78% 66.22% 76.19% 90.91% 214.29% -333.33%
Income Tax $353.0K $148.0K -$755.0K -$1.367M -$948.0K $1.187M $1.619M $147.0K $3.212M $3.684M $568.0K $2.433M $3.282M $5.496M $1.578M $200.0K $6.600M $4.000M $4.200M $300.0K $3.500M $0.00 -$6.700M $100.0K -$4.300M $4.800M $9.300M $100.0K $7.500M $10.00M $8.700M $7.700M $5.700M $4.100M $2.400M $1.400M $700.0K $300.0K
% Of Pretax Income 1.54% 0.59% -4.05% -15.19% -12.7% 10.65% 49.82% 1.54% 19.25% 28.09% 11.22% 116.88% 54.03% 22.29% 4.65% 34.92% 16.88% 27.45% 1.67% 28.69% 0.0% 50.0% 60.0% 101.09% 44.64% 34.01% 34.25% 34.22% 31.15% 33.33% 32.43% 33.33% 31.82% 42.86%
Net Earnings $22.51M $24.77M $19.38M $10.37M $8.411M $9.958M $1.631M $9.403M $16.71M $6.588M $1.751M $5.805M $7.615M $11.02M $8.941M $4.100M $12.40M $19.80M $11.10M $17.70M $8.700M -$37.30M -$12.80M -$1.800M -$16.80M $3.200M -$100.0K -$15.80M $9.300M $19.30M $16.70M $14.90M $12.60M $8.100M $5.000M $2.800M $1.500M $600.0K
YoY Change -9.14% 27.79% 86.99% 23.24% -15.54% 510.55% -82.65% -43.72% 153.61% 276.24% -69.84% -23.77% -30.89% 23.24% 118.07% -66.94% -37.37% 78.38% -37.29% 103.45% -123.32% 191.41% 611.11% -89.29% -625.0% -3300.0% -99.37% -269.89% -51.81% 15.57% 12.08% 18.25% 55.56% 62.0% 78.57% 86.67% 150.0% -300.0%
Net Earnings / Revenue 5.31% 5.57% 4.99% 3.36% 3.01% 3.92% 0.72% 5.19% 8.23% 3.23% 0.96% 2.97% 4.0% 5.4% 4.9% 2.47% 6.7% 11.43% 7.67% 14.14% 7.82% -36.25% -12.61% -1.38% -12.68% 1.65% -0.05% -9.54% 4.81% 11.7% 12.76% 15.95% 17.77% 15.91% 21.55% 19.18% 17.86% 16.22%
Basic Earnings Per Share $0.62 $0.69 $0.55 $0.32 $0.29 $0.36 $0.06 $0.36 $0.65 $0.27 $0.07 $0.22 $0.30 $0.44 $0.36
Diluted Earnings Per Share $0.61 $0.67 $538.5K $0.31 $0.28 $0.35 $0.06 $0.35 $0.64 $0.26 $0.07 $0.22 $0.29 $0.43 $0.36 $162.7K $473.3K $758.6K $460.6K $756.4K $395.5K -$1.759M -$649.7K -$118.4K -$1.113M $216.2K -$7.299K -$1.179M $683.8K $1.369M $1.152M $1.021M $875.0K $632.8K $406.5K $307.7K $166.7K $93.75K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $27.51M $31.69M $34.90M $152.4M $54.10M $92.80M $62.80M $110.2M $134.1M $92.20M $80.40M $88.30M $118.6M $106.2M $87.60M $70.70M $73.50M $85.50M $58.90M $50.20M $79.20M $57.60M $58.20M $56.20M $58.90M $34.70M $10.40M $31.30M $8.900M $33.10M $37.30M $51.50M $40.40M $34.60M $12.70M $2.500M $1.500M
YoY Change -13.2% -9.19% -77.1% 181.76% -41.7% 47.77% -43.01% -17.82% 45.44% 14.68% -8.95% -25.55% 11.68% 21.23% 23.9% -3.81% -14.04% 45.16% 17.33% -36.62% 37.5% -1.03% 3.56% -4.58% 69.74% 233.65% -66.77% 251.69% -73.11% -11.26% -27.57% 27.48% 16.76% 172.44% 408.0% 66.67%
Cash & Equivalents $27.51M $31.69M $34.90M $152.4M $54.10M $92.80M $58.00M $78.20M $75.70M $45.00M $47.50M $41.30M $60.20M $54.70M $50.90M $48.40M $14.20M $18.40M $15.70M $13.00M $19.50M $17.20M $33.50M $30.30M $38.80M $21.00M $10.40M $31.30M $8.900M $5.100M $13.80M $17.80M $6.100M $31.50M $9.700M $2.500M $1.500M
Short-Term Investments $0.00 $4.700M $32.00M $58.40M $47.20M $32.90M $47.00M $58.40M $51.50M $36.60M $22.30M $59.30M $67.10M $43.20M $37.20M $59.60M $40.40M $24.70M $25.80M $20.20M $13.70M $0.00 $0.00 $0.00 $28.00M $23.40M $33.70M $34.30M $3.100M $3.100M $0.00 $0.00
Other Short-Term Assets $3.940M $4.112M $3.871M $6.567M $5.100M $3.600M $7.800M $3.000M $3.600M $8.300M $7.500M $7.700M $5.900M $5.600M $5.500M $6.300M $5.100M $5.000M $5.500M $5.100M $4.300M $4.900M $5.100M $4.600M $3.700M $5.400M $6.100M $4.100M $4.500M $2.200M $2.100M $1.200M $700.0K $600.0K $200.0K $100.0K $0.00
YoY Change -4.18% 6.23% -41.05% 28.76% 41.67% -53.85% 160.0% -16.67% -56.63% 10.67% -2.6% 30.51% 5.36% 1.82% -12.7% 23.53% 2.0% -9.09% 7.84% 18.6% -12.24% -3.92% 10.87% 24.32% -31.48% -11.48% 48.78% -8.89% 104.55% 4.76% 75.0% 71.43% 16.67% 200.0% 100.0%
Inventory $53.36M $74.40M $73.22M $43.92M $51.60M $39.80M $41.60M $30.20M $26.30M $31.90M $31.20M $26.10M $24.40M $24.00M $26.60M $26.60M $30.20M $26.10M $21.90M $18.50M $11.20M $10.40M $12.50M $16.80M $19.70M $22.40M $27.40M $23.70M $33.40M $27.00M $23.40M $12.70M $7.800M $4.200M $2.200M $1.300M $1.100M
Prepaid Expenses
Receivables $69.64M $56.00M $50.45M $43.74M $59.20M $56.40M $49.80M $28.90M $28.70M $27.80M $28.60M $26.80M $24.60M $26.40M $24.10M $19.00M $24.30M $21.00M $20.30M $16.90M $10.60M $10.80M $10.50M $16.20M $18.20M $34.00M $47.10M $25.70M $42.90M $32.00M $21.60M $12.60M $13.00M $6.500M $3.700M $2.600M $1.500M
Other Receivables $0.00 $0.00 $3.764M $0.00 $0.00 $0.00 $0.00 $2.000M $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $154.4M $166.2M $166.2M $246.7M $170.1M $192.5M $162.0M $174.4M $195.6M $160.2M $147.7M $149.0M $173.6M $162.2M $143.7M $122.7M $133.2M $137.6M $106.6M $90.70M $105.3M $83.80M $86.30M $93.70M $100.5M $96.50M $90.90M $84.80M $89.70M $94.30M $84.30M $78.00M $61.90M $45.90M $18.90M $6.500M $4.100M
YoY Change -7.07% -0.01% -32.62% 45.01% -11.64% 18.83% -7.11% -10.84% 22.1% 8.46% -0.87% -14.17% 7.03% 12.87% 17.11% -7.88% -3.2% 29.08% 17.53% -13.87% 25.66% -2.9% -7.9% -6.77% 4.15% 6.16% 7.19% -5.46% -4.88% 11.86% 8.08% 26.01% 34.86% 142.86% 190.77% 58.54%
Property, Plant & Equipment $45.12M $41.98M $42.89M $27.82M $25.80M $13.90M $8.400M $12.80M $14.00M $14.30M $13.20M $13.90M $15.20M $15.40M $16.40M $16.70M $16.30M $20.00M $19.50M $20.80M $18.60M $19.90M $21.50M $22.70M $24.40M $30.20M $34.00M $23.60M $24.20M $17.70M $9.800M $7.200M $3.800M $3.100M $900.0K $500.0K $300.0K
YoY Change 7.47% -2.12% 54.2% 7.81% 85.61% 65.48% -34.38% -8.57% -2.1% 8.33% -5.04% -8.55% -1.3% -6.1% -1.8% 2.45% -18.5% 2.56% -6.25% 11.83% -6.53% -7.44% -5.29% -6.97% -19.21% -11.18% 44.07% -2.48% 36.72% 80.61% 36.11% 89.47% 22.58% 244.44% 80.0% 66.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.800M $3.500M $13.60M $11.50M $17.40M $2.000M $1.600M $0.00 $5.100M $200.0K $2.100M $0.00 $0.00 $2.500M
YoY Change 37.14% -74.26% 18.26% -33.91% 770.0% 25.0% -100.0% 2450.0% -90.48% -100.0%
Other Assets $660.6M $8.672M $687.7M $1.506M $1.400M $8.200M $7.900M $9.500M $7.500M $9.400M $7.800M $6.400M $5.500M $4.300M $800.0K $1.100M $1.200M $1.100M $2.000M $1.100M $3.800M $5.300M $1.300M $1.500M $1.600M $1.800M $3.000M $3.000M $5.200M $2.400M $900.0K $700.0K $200.0K $100.0K $100.0K $400.0K $0.00
YoY Change 7517.94% -98.74% 45563.15% 7.57% -82.93% 3.8% -16.84% 26.67% -20.21% 20.51% 21.88% 16.36% 27.91% 437.5% -27.27% -8.33% 9.09% -45.0% 81.82% -71.05% -28.3% 307.69% -13.33% -6.25% -11.11% -40.0% 0.0% -42.31% 116.67% 166.67% 28.57% 250.0% 100.0% 0.0% -75.0%
Total Long-Term Assets $660.6M $669.3M $687.7M $372.9M $358.6M $206.2M $210.1M $170.8M $140.6M $140.2M $142.8M $150.9M $119.5M $121.7M $123.3M $136.2M $138.2M $114.2M $118.7M $86.90M $45.20M $48.70M $94.50M $45.80M $42.40M $79.80M $100.6M $33.50M $40.20M $31.70M $18.50M $10.90M $7.900M $7.300M $2.500M $1.000M $300.0K
YoY Change -1.3% -2.67% 84.43% 3.98% 73.91% -1.86% 23.01% 21.48% 0.29% -1.82% -5.37% 26.28% -1.81% -1.3% -9.47% -1.45% 21.02% -3.79% 36.59% 92.26% -7.19% -48.47% 106.33% 8.02% -46.87% -20.68% 200.3% -16.67% 26.81% 71.35% 69.72% 37.97% 8.22% 192.0% 150.0% 233.33%
Total Assets $815.1M $835.5M $853.9M $619.5M $528.7M $398.7M $372.1M $345.2M $336.2M $300.4M $290.5M $299.9M $293.1M $283.9M $267.0M $258.9M $271.4M $251.8M $225.3M $177.6M $150.5M $132.5M $180.8M $139.5M $142.9M $176.3M $191.5M $118.3M $129.9M $126.0M $102.8M $88.90M $69.80M $53.20M $21.40M $7.500M $4.400M
YoY Change
Accounts Payable $23.76M $17.15M $32.37M $22.59M $28.10M $21.20M $12.90M $6.200M $8.600M $6.700M $10.50M $8.900M $6.000M $6.500M $7.400M $5.600M $10.30M $6.600M $6.700M $6.300M $4.900M $5.700M $6.600M $6.000M $6.300M $10.80M $15.30M $10.10M $12.60M $12.10M $3.900M $3.300M $2.800M $1.400M $500.0K $1.200M $700.0K
YoY Change 38.55% -47.03% 43.33% -19.62% 32.55% 64.34% 108.06% -27.91% 28.36% -36.19% 17.98% 48.33% -7.69% -12.16% 32.14% -45.63% 56.06% -1.49% 6.35% 28.57% -14.04% -13.64% 10.0% -4.76% -41.67% -29.41% 51.49% -19.84% 4.13% 210.26% 18.18% 17.86% 100.0% 180.0% -58.33% 71.43%
Accrued Expenses $16.97M $19.78M $17.77M $15.57M $11.90M $8.700M $8.200M $7.900M $11.80M $11.20M $9.000M $8.500M $6.800M $8.700M $10.00M $6.900M $9.500M $11.60M $11.20M $10.40M $8.200M $7.600M $9.800M $9.600M $9.800M $14.90M $17.80M $7.600M $7.400M $8.100M $7.700M $5.100M $2.900M $900.0K $500.0K $500.0K $700.0K
YoY Change -14.21% 11.29% 14.16% 30.82% 36.78% 6.1% 3.8% -33.05% 5.36% 24.44% 5.88% 25.0% -21.84% -13.0% 44.93% -27.37% -18.1% 3.57% 7.69% 26.83% 7.89% -22.45% 2.08% -2.04% -34.23% -16.29% 134.21% 2.7% -8.64% 5.19% 50.98% 75.86% 222.22% 80.0% 0.0% -28.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $0.00 $900.0K $3.100M $4.800M $10.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -70.97% -35.42% -55.14%
Long-Term Debt Due $0.00 $15.52M $15.52M $0.00 $2.000M $0.00 $300.0K $400.0K $400.0K $400.0K $0.00 $0.00 $900.0K $1.600M $300.0K $300.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% -100.0% -100.0% -25.0% 0.0% 0.0% -100.0% -43.75% 433.33% 0.0% 0.0%
Total Short-Term Liabilities $89.34M $85.98M $96.51M $58.94M $61.20M $44.50M $35.60M $18.00M $23.80M $23.20M $21.80M $21.30M $18.20M $19.50M $21.60M $16.50M $20.90M $21.90M $23.30M $20.70M $23.20M $26.00M $23.60M $19.50M $22.40M $36.50M $53.10M $22.80M $20.00M $20.20M $11.60M $8.400M $5.700M $2.300M $1.000M $1.700M $1.400M
YoY Change 3.91% -10.91% 63.73% -3.69% 37.53% 25.0% 97.78% -24.37% 2.59% 6.42% 2.35% 17.03% -6.67% -9.72% 30.91% -21.05% -4.57% -6.01% 12.56% -10.78% -10.77% 10.17% 21.03% -12.95% -38.63% -31.26% 132.89% 14.0% -0.99% 74.14% 38.1% 47.37% 147.83% 130.0% -41.18% 21.43%
Long-Term Debt $123.2M $188.1M $222.4M $45.80M $59.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $700.0K $1.200M $0.00 $0.00 $5.000M $5.500M $7.100M $9.200M $11.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -34.49% -15.46% 385.7% -22.37% -100.0% -42.86% -41.67% -100.0% -9.09% -22.54% -22.83% -17.12%
Other Long-Term Liabilities $21.52M $19.20M $255.9M $28.78M $19.80M $5.000M $5.700M $7.500M $11.70M $2.100M $3.100M $4.000M $3.400M $2.900M $3.400M $8.500M $11.00M $0.00 $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 12.06% -92.5% 789.04% 45.36% 296.0% -12.28% -24.0% -35.9% 457.14% -32.26% -22.5% 17.65% 17.24% -14.71% -60.0% -22.73%
Total Long-Term Liabilities $144.7M $207.3M $255.9M $74.58M $78.80M $5.000M $5.700M $7.500M $11.70M $2.100M $3.100M $4.000M $3.400M $2.900M $3.400M $8.500M $11.00M $400.0K $700.0K $1.200M $0.00 $0.00 $5.000M $5.500M $7.100M $9.200M $11.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -30.18% -19.0% 243.09% -5.36% 1476.0% -12.28% -24.0% -35.9% 457.14% -32.26% -22.5% 17.65% 17.24% -14.71% -60.0% -22.73% 2650.0% -42.86% -41.67% -100.0% -9.09% -22.54% -22.83% -19.3%
Total Liabilities $234.0M $295.0M $352.4M $147.0M $157.2M $49.70M $41.70M $26.00M $36.10M $25.40M $25.20M $25.70M $22.20M $23.20M $26.40M $29.40M $39.50M $28.90M $31.50M $24.10M $23.40M $26.70M $29.60M $26.50M $29.50M $49.20M $70.30M $22.80M $20.00M $20.20M $11.60M $8.400M $5.700M $2.300M $1.000M $1.700M $1.400M
YoY Change -20.68% -16.27% 139.69% -6.48% 216.3% 19.18% 60.38% -27.98% 42.13% 0.79% -1.95% 15.77% -4.31% -12.12% -10.2% -25.57% 36.68% -8.25% 30.71% 2.99% -12.36% -9.8% 11.7% -10.17% -40.04% -30.01% 208.33% 14.0% -0.99% 74.14% 38.1% 47.37% 147.83% 130.0% -41.18% 21.43%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.2054 Billion

About DIGI INTERNATIONAL INC

Digi International, Inc. engages in providing internet of things (IoT) sensing as a service solution. The company is headquartered in Hopkins, Minnesota. The firm helps its customers deploy, monitor and manage critical communications infrastructures. Its segments include IoT Products and Services, and IoT Solutions. The IoT Products and Services segment offers products and services that help original equipment manufacturers as well as enterprise and government customers create and deploy secure IoT connectivity solutions. These include embedded and wireless modules, console servers, enterprise and industrial routers as well as other infrastructure management equipment. The firm also provides its customers with a device management platform as well as other professional services. The IoT Solutions segment consists of SmartSense by Digi business and managed network-as-a-service business. The company offers wireless temperature and other condition-based monitoring services as well as employee task management services.

Industry: Computer Communications Equipment Peers: ADTRAN Holdings, Inc. Clearfield, Inc. Cambium Networks Corp CISCO SYSTEMS, INC. EXTREME NETWORKS INC HARMONIC INC Infinera Corp NETGEAR, INC. PLANTRONICS INC /CA/ Ribbon Communications Inc.