2024 Q2 Form 10-Q Financial Statement
#000085477524000018 Filed on May 03, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $105.2M | $107.7M |
YoY Change | -6.27% | -3.1% |
Cost Of Revenue | $42.95M | $45.38M |
YoY Change | -11.3% | -5.98% |
Gross Profit | $62.26M | $62.32M |
YoY Change | -2.45% | -0.88% |
Gross Profit Margin | 59.18% | 57.86% |
Selling, General & Admin | $34.22M | $39.12M |
YoY Change | -5.99% | 10.08% |
% of Gross Profit | 54.96% | 62.78% |
Research & Development | $15.13M | $15.04M |
YoY Change | 1.25% | -0.73% |
% of Gross Profit | 24.31% | 24.14% |
Depreciation & Amortization | $8.365M | $8.065M |
YoY Change | 4.51% | 2.79% |
% of Gross Profit | 13.44% | 12.94% |
Operating Expenses | $49.35M | $54.17M |
YoY Change | -3.88% | 6.84% |
Operating Profit | $12.91M | $8.151M |
YoY Change | 3.46% | -33.05% |
Interest Expense | $3.234M | $3.697M |
YoY Change | -51.02% | -42.17% |
% of Operating Profit | 25.05% | 45.36% |
Other Income/Expense, Net | -$14.00K | -$32.00K |
YoY Change | -193.33% | -168.09% |
Pretax Income | $9.660M | $4.422M |
YoY Change | 64.06% | -24.14% |
Income Tax | -$42.00K | $428.0K |
% Of Pretax Income | -0.43% | 9.68% |
Net Earnings | $9.702M | $3.994M |
YoY Change | 44.22% | -32.29% |
Net Earnings / Revenue | 9.22% | 3.71% |
Basic Earnings Per Share | $0.27 | $0.11 |
Diluted Earnings Per Share | $0.26 | $0.11 |
COMMON SHARES | ||
Basic Shares Outstanding | 36.37M shares | 36.26M shares |
Diluted Shares Outstanding | 37.03M shares | 36.97M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $28.34M | $23.80M |
YoY Change | -4.2% | -24.84% |
Cash & Equivalents | $28.34M | $23.80M |
Short-Term Investments | ||
Other Short-Term Assets | $8.327M | $8.414M |
YoY Change | 34.2% | -10.88% |
Inventory | $56.67M | $62.19M |
Prepaid Expenses | ||
Receivables | $71.19M | $71.98M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $164.5M | $166.4M |
YoY Change | -1.69% | -1.59% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $32.71M | $30.08M |
YoY Change | 10.56% | 0.89% |
Goodwill | $341.9M | $342.0M |
YoY Change | -0.11% | 0.05% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.694M | $3.687M |
YoY Change | -5.11% | 8.83% |
Total Long-Term Assets | $655.9M | $658.9M |
YoY Change | -2.5% | -2.91% |
TOTAL ASSETS | ||
Total Short-Term Assets | $164.5M | $166.4M |
Total Long-Term Assets | $655.9M | $658.9M |
Total Assets | $820.4M | $825.3M |
YoY Change | -2.34% | -2.65% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $20.86M | $22.21M |
YoY Change | -3.01% | 7.14% |
Accrued Expenses | $15.68M | $12.79M |
YoY Change | -17.91% | -17.45% |
Deferred Revenue | $30.47M | $32.16M |
YoY Change | 26.09% | 42.44% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Total Short-Term Liabilities | $82.35M | $81.13M |
YoY Change | -7.49% | -3.15% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $151.6M | $171.8M |
YoY Change | -22.07% | -19.77% |
Other Long-Term Liabilities | $7.298M | $6.081M |
YoY Change | 43.89% | 9.73% |
Total Long-Term Liabilities | $158.9M | $177.8M |
YoY Change | -20.39% | -19.02% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $82.35M | $81.13M |
Total Long-Term Liabilities | $158.9M | $177.8M |
Total Liabilities | $257.4M | $275.7M |
YoY Change | -16.57% | -15.84% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $235.5M | $225.8M |
YoY Change | 7.78% | 6.63% |
Common Stock | $415.9M | $412.2M |
YoY Change | 4.17% | 4.49% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $63.62M | $63.68M |
YoY Change | 3.49% | 3.64% |
Treasury Stock Shares | ||
Shareholders Equity | $563.1M | $549.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $820.4M | $825.3M |
YoY Change | -2.34% | -2.65% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $9.702M | $3.994M |
YoY Change | 44.22% | -32.29% |
Depreciation, Depletion And Amortization | $8.365M | $8.065M |
YoY Change | 4.51% | 2.79% |
Cash From Operating Activities | $24.93M | $13.06M |
YoY Change | 37.0% | 88.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $479.0K | $511.0K |
YoY Change | -51.47% | -72.99% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.000K | $2.228M |
YoY Change | ||
Cash From Investing Activities | -$478.0K | $1.717M |
YoY Change | -51.57% | -190.75% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -19.92M | -22.32M |
YoY Change | 6.36% | 420.07% |
NET CHANGE | ||
Cash From Operating Activities | 24.93M | 13.06M |
Cash From Investing Activities | -478.0K | 1.717M |
Cash From Financing Activities | -19.92M | -22.32M |
Net Change In Cash | 4.528M | -7.544M |
YoY Change | -397.31% | -1113.98% |
FREE CASH FLOW | ||
Cash From Operating Activities | $24.93M | $13.06M |
Capital Expenditures | $479.0K | $511.0K |
Free Cash Flow | $24.45M | $12.54M |
YoY Change | 42.07% | 149.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Gross Profit
GrossProfit
|
124393000 | usd | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12754000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
13702000 | usd | |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
13023000 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
21780000 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
21548000 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
20593000 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
20411000 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
18355000 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
341593000 | usd |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
429000 | usd | |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
342022000 | usd |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2021Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
215000000 | usd |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0250 | ||
CY2024Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
173000000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
213625000 | usd |
CY2024Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1249000 | usd |
CY2023Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
10051000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15523000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
171751000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
188051000 | usd |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
111144000 | usd |
us-gaap |
Revenues
Revenues
|
213791000 | usd | |
us-gaap |
Revenues
Revenues
|
220450000 | usd | |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
62318000 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
62872000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
123418000 | usd | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8151000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12175000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20284000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24138000 | usd | |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8065000 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7846000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16116000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15958000 | usd | |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
669000 | usd | |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
2768000 | usd | |
dgii |
Inventory Transfer To Property Plant And Equipment
InventoryTransferToPropertyPlantAndEquipment
|
4046000 | usd | |
dgii |
Inventory Transfer To Property Plant And Equipment
InventoryTransferToPropertyPlantAndEquipment
|
2685000 | usd | |
CY2024Q1 | us-gaap |
Assets
Assets
|
825300000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
835531000 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
107702000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
111144000 | usd |
us-gaap |
Revenues
Revenues
|
213791000 | usd | |
us-gaap |
Revenues
Revenues
|
220450000 | usd | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
107702000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
111144000 | usd |
us-gaap |
Revenues
Revenues
|
213791000 | usd | |
us-gaap |
Revenues
Revenues
|
220450000 | usd | |
CY2024Q1 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
1200000 | usd |
CY2023Q1 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
900000 | usd |
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
2200000 | usd | |
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
1800000 | usd | |
CY2024Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
38000000 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
25700000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
35000000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
23000000 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
8300000 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
5900000 | usd |
CY2024Q1 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
83000 | usd |
CY2023Q1 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
164000 | usd |
CY2024Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
774000 | usd |
CY2023Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
836000 | usd |
CY2023Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
772000 | usd |
CY2022Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
886000 | usd |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
170000 | usd | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
168000 | usd | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
168000 | usd | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
218000 | usd | |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
27900000 | usd |
CY2022Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
21600000 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
13300000 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
10600000 | usd | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
151200000 | usd |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
67200000 | usd |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000 | usd | |
dgii |
Income Tax Expense Benefit Specifictothe Period
IncomeTaxExpenseBenefitSpecifictothePeriod
|
100000 | usd | |
CY2023Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
3162000 | usd |
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
32000 | usd | |
CY2024Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
3130000 | usd |
CY2024Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
3000000 | usd |
CY2023Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
781000 | usd |
CY2022Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
922000 | usd |
CY2024Q1 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
76000 | usd |
CY2023Q1 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
78000 | usd |
CY2024Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
774000 | usd |
CY2023Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
836000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
11488000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
12876000 | usd |
CY2024Q1 | dgii |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
11488000 | usd |
CY2023Q3 | dgii |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
12876000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3151000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3352000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
12567000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
13989000 | usd |
CY2024Q1 | dgii |
Lease Liability
LeaseLiability
|
15718000 | usd |
CY2023Q3 | dgii |
Lease Liability
LeaseLiability
|
17341000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
930000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
867000 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1821000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1771000 | usd | |
CY2024Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
316000 | usd |
CY2023Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
343000 | usd |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
633000 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
652000 | usd | |
CY2024Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
28000 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
18000 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
55000 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
43000 | usd | |
CY2024Q1 | us-gaap |
Lease Cost
LeaseCost
|
1274000 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
1228000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
2509000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
2466000 | usd | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y1M6D | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.049 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2216000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
3713000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
3262000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
2058000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1897000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1840000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
3865000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
18851000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
3133000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
15718000 | usd |
us-gaap |
Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
|
11600000 | usd | |
CY2024Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
6300000 | usd |
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
106227 | shares | |
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
90985 | shares | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2700000 | usd | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
3700000 | usd | |
CY2024Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3473000 | usd |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3465000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6579000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6333000 | usd | |
CY2024Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
751000 | usd |
CY2023Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
737000 | usd |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1414000 | usd | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1336000 | usd | |
CY2024Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2722000 | usd |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2728000 | usd |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
5165000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
4997000 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
1800000 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
2600000 | usd | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false |