Financial Snapshot

Revenue
$23.42M
TTM
Gross Margin
13.88%
TTM
Net Earnings
-$20.13M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
51.47%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$3.050M
Q2 2024
Cash
Q2 2024
P/E
-0.1732
Nov 29, 2024 EST
Free Cash Flow
-$10.39M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Revenue $28.25M $37.01M $21.41M $10.51M $10.44M $11.29M $14.58M $16.57M $20.03M $17.44M $17.83M $17.62M $19.58M $25.21M $26.37M $32.63M $19.39M $4.110M $0.00
YoY Change -23.67% 72.83% 103.74% 0.67% -7.53% -22.57% -12.01% -17.27% 14.85% -2.19% 1.19% -10.01% -22.33% -4.4% -19.18% 68.28% 371.78%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Revenue $28.25M $37.01M $21.41M $10.51M $10.44M $11.29M $14.58M $16.57M $20.03M $17.44M $17.83M $17.62M $19.58M $25.21M $26.37M $32.63M $19.39M $4.110M $0.00
Cost Of Revenue $22.49M $34.69M $15.75M $6.450M $7.210M $7.330M $10.03M $11.27M $11.68M $7.520M $7.720M $8.140M $10.81M $13.08M $12.93M $12.98M $7.650M $1.790M $0.00
Gross Profit $5.762M $2.322M $5.664M $4.060M $3.230M $3.960M $4.540M $5.300M $8.350M $9.920M $10.11M $9.480M $8.770M $12.13M $13.43M $19.64M $11.74M $2.320M $0.00
Gross Profit Margin 20.4% 6.27% 26.45% 38.63% 30.94% 35.08% 31.14% 31.99% 41.69% 56.88% 56.7% 53.8% 44.79% 48.12% 50.93% 60.19% 60.55% 56.45%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Selling, General & Admin $25.38M $32.06M $18.49M $7.510M $13.26M $13.07M $12.60M $14.60M $12.99M $9.910M $8.480M $8.330M $9.620M $12.48M $11.90M $11.37M
YoY Change -20.81% 73.33% 146.26% -43.36% 1.45% 3.73% -13.7% 12.39% 31.08% 16.86% 1.8% -13.41% -22.92% 4.87% 4.66%
% of Gross Profit 440.51% 1380.53% 326.53% 184.98% 410.53% 330.05% 277.53% 275.47% 155.57% 99.9% 83.88% 87.87% 109.69% 102.89% 88.61% 57.89%
Research & Development $2.619M $2.290M $1.931M $1.840M $2.010M $1.440M $3.150M $3.190M $2.980M $2.910M $3.670M $2.530M $2.770M $3.440M $3.600M $3.170M
YoY Change 14.34% 18.62% 4.93% -8.46% 39.58% -54.29% -1.25% 7.05% 2.41% -20.71% 45.06% -8.66% -19.48% -4.44% 13.56%
% of Gross Profit 45.44% 98.64% 34.09% 45.32% 62.23% 36.36% 69.38% 60.19% 35.69% 29.33% 36.3% 26.69% 31.58% 28.36% 26.81% 16.14%
Depreciation & Amortization $2.218M $2.177M $822.5K $250.0K $390.0K $500.0K $680.0K $570.0K $550.0K $610.0K $430.0K $670.0K $1.060M $800.0K $910.0K $460.0K $190.0K $90.00K $20.00K
YoY Change 1.91% 164.65% 229.0% -35.9% -22.0% -26.47% 19.3% 3.64% -9.84% 41.86% -35.82% -36.79% 32.5% -12.09% 97.83% 142.11% 111.11% 350.0%
% of Gross Profit 38.49% 93.74% 14.52% 6.16% 12.07% 12.63% 14.98% 10.75% 6.59% 6.15% 4.25% 7.07% 12.09% 6.6% 6.78% 2.34% 1.62% 3.88%
Operating Expenses $28.00M $34.35M $20.42M $9.350M $15.26M $14.52M $15.75M $17.79M $15.97M $12.81M $12.15M $10.85M $12.39M $15.92M $15.51M $14.55M $8.880M $5.660M $2.310M
YoY Change -18.47% 68.16% 118.45% -38.73% 5.1% -7.81% -11.47% 11.4% 24.67% 5.43% 11.98% -12.43% -22.17% 2.64% 6.6% 63.85% 56.89% 145.02%
Operating Profit -$22.24M -$29.73M -$14.76M -$5.290M -$12.03M -$10.56M -$11.21M -$12.49M -$7.620M -$2.890M -$2.040M -$1.370M -$3.620M -$3.790M -$2.080M $5.090M $2.860M -$3.340M -$2.310M
YoY Change -25.2% 101.43% 179.03% -56.03% 13.92% -5.8% -10.25% 63.91% 163.67% 41.67% 48.91% -62.15% -4.49% 82.21% -140.86% 77.97% -185.63% 44.59%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Interest Expense -$1.192M $37.20K $180.0K $3.660M -$3.880M -$4.040M -$720.0K $60.00K -$4.320M -$5.690M -$270.0K -$280.0K -$210.0K $0.00 $40.00K $80.00K $10.00K -$20.00K -$30.00K
YoY Change -3304.35% -79.33% -95.08% -194.33% -3.96% 461.11% -1300.0% -101.39% -24.08% 2007.41% -3.57% 33.33% -100.0% -50.0% 700.0% -150.0% -33.33%
% of Operating Profit 1.57% 0.35%
Other Income/Expense, Net $322.6K $10.86M $40.10M -$30.00K -$90.00K -$350.0K $0.00 -$280.0K -$90.00K -$580.0K $20.00K -$10.00K
YoY Change -97.03% -72.92% -133773.07% -66.67% -74.29% -100.0% 211.11% -84.48% -3000.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Pretax Income -$25.46M -$18.87M $25.53M -$2.630M -$10.01M -$15.54M -$12.34M -$12.71M -$12.04M -$9.160M -$2.500M -$1.970M -$3.960M -$3.790M -$1.750M $5.180M $2.860M -$3.360M -$2.340M
YoY Change 34.92% -173.92% -1070.76% -73.73% -35.59% 25.93% -2.91% 5.56% 31.44% 266.4% 26.9% -50.25% 4.49% 116.57% -133.78% 81.12% -185.12% 43.59%
Income Tax $0.00 $0.00 $0.00 $7.910M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.750M -$640.0K $1.830M -$1.660M $0.00 $0.00
% Of Pretax Income 35.33% -58.04%
Net Earnings -$25.69M -$18.87M $25.47M -$2.630M -$10.01M -$15.54M -$12.25M -$12.71M -$12.04M -$9.160M -$2.500M -$1.970M -$3.960M -$6.540M -$1.110M $3.350M $4.520M -$3.360M -$2.340M
YoY Change 36.11% -174.09% -1068.61% -73.73% -35.59% 26.86% -3.62% 5.56% 31.44% 266.4% 26.9% -50.25% -39.45% 489.19% -133.13% -25.88% -234.52% 43.59%
Net Earnings / Revenue -90.94% -51.0% 118.97% -25.02% -95.88% -137.64% -84.02% -76.7% -60.11% -52.52% -14.02% -11.18% -20.22% -25.94% -4.21% 10.27% 23.31% -81.75%
Basic Earnings Per Share -$9.22 -$8.50 $10.14
Diluted Earnings Per Share -$9.22 -$8.50 $507.2K -$121.8K -$872.0K -$1.926M -$1.758M -$2.376M -$2.774M -$3.537M -$1.168M -$970.4K -$1.960M -$3.206M -$563.5K $1.530M $2.238M -$2.024M -$1.410M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Cash & Short-Term Investments $680.6K $3.532M $32.01M $4.360M $360.0K $3.600M $50.00K $3.880M $6.920M $3.050M $450.0K $700.0K $2.270M $620.0K $180.0K $1.210M $4.260M $60.00K $1.810M
YoY Change -80.73% -88.96% 634.12% 1111.11% -90.0% 7100.0% -98.71% -43.93% 126.89% 577.78% -35.71% -69.16% 266.13% 244.44% -85.12% -71.6% 7000.0% -96.69%
Cash & Equivalents $680.6K $3.532M $32.01M $4.360M $360.0K $3.600M $50.00K $3.880M $6.920M $3.050M $450.0K $700.0K $2.270M $620.0K $180.0K $1.210M $4.260M $60.00K $1.810M
Short-Term Investments
Other Short-Term Assets $6.366M $8.466M $9.729M $2.030M $380.0K $430.0K $710.0K $400.0K $590.0K $1.870M $400.0K $260.0K $300.0K $340.0K $1.920M $1.650M $1.030M $420.0K $260.0K
YoY Change -24.8% -12.98% 379.25% 434.21% -11.63% -39.44% 77.5% -32.2% -68.45% 367.5% 53.85% -13.33% -11.76% -82.29% 16.36% 60.19% 145.24% 61.54%
Inventory $3.845M $6.839M $9.660M $8.200M $5.280M $7.000M $8.750M $9.590M $10.66M $9.240M $8.050M $7.290M $6.680M $10.09M $7.370M $8.360M $2.970M $1.530M $70.00K
Prepaid Expenses
Receivables $1.585M $2.044M $2.727M $1.710M $1.070M $1.850M $1.980M $2.520M $3.370M $3.040M $1.840M $2.960M $2.850M $4.780M $8.400M $6.240M $520.0K $980.0K $0.00
Other Receivables $3.108M $4.077M $2.022M $1.530M $560.0K $420.0K $340.0K $340.0K $140.0K $140.0K $150.0K $70.00K $110.0K $350.0K $470.0K $420.0K $220.0K $220.0K $20.00K
Total Short-Term Assets $15.58M $24.96M $56.14M $17.83M $7.650M $13.30M $11.83M $16.73M $21.68M $17.35M $10.89M $11.28M $12.21M $16.18M $18.35M $17.87M $8.980M $3.210M $2.160M
YoY Change -37.56% -55.55% 214.89% 133.07% -42.48% 12.43% -29.29% -22.83% 24.96% 59.32% -3.46% -7.62% -24.54% -11.83% 2.69% 99.0% 179.75% 48.61%
Property, Plant & Equipment $8.337M $8.681M $7.834M $1.420M $320.0K $250.0K $640.0K $870.0K $1.060M $1.050M $940.0K $940.0K $860.0K $1.050M $1.420M $1.730M $880.0K $510.0K $110.0K
YoY Change -3.96% 10.8% 451.72% 343.75% 28.0% -60.94% -26.44% -17.92% 0.95% 11.7% 0.0% 9.3% -18.1% -26.06% -17.92% 96.59% 72.55% 363.64%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.597M $5.156M $2.107M $1.150M $530.0K $300.0K $210.0K $760.0K $320.0K $230.0K $910.0K $900.0K $100.0K $90.00K $1.300M $1.120M $1.050M $60.00K $10.00K
YoY Change 27.96% 144.66% 83.24% 116.98% 76.67% 42.86% -72.37% 137.5% 39.13% -74.73% 1.11% 800.0% 11.11% -93.08% 16.07% 6.67% 1650.0% 500.0%
Total Long-Term Assets $31.44M $31.71M $26.84M $2.970M $1.270M $1.040M $1.340M $2.110M $1.790M $1.520M $2.120M $2.060M $1.190M $1.430M $3.050M $3.220M $1.930M $570.0K $120.0K
YoY Change -0.84% 18.12% 803.85% 133.86% 22.12% -22.39% -36.49% 17.88% 17.76% -28.3% 2.91% 73.11% -16.78% -53.11% -5.28% 66.84% 238.6% 375.0%
Total Assets $47.03M $56.67M $82.99M $20.80M $8.920M $14.34M $13.17M $18.84M $23.47M $18.87M $13.01M $13.34M $13.40M $17.61M $21.40M $21.09M $10.91M $3.780M $2.280M
YoY Change
Accounts Payable $10.73M $9.477M $4.569M $1.140M $2.340M $780.0K $3.190M $2.460M $1.370M $2.410M $1.440M $1.520M $850.0K $3.160M $2.000M $2.790M $1.010M $650.0K $40.00K
YoY Change 13.24% 107.42% 300.8% -51.28% 200.0% -75.55% 29.67% 79.56% -43.15% 67.36% -5.26% 78.82% -73.1% 58.0% -28.32% 176.24% 55.38% 1525.0%
Accrued Expenses $3.178M $1.339M $1.369M $910.0K $1.010M $2.080M $1.240M $1.540M $940.0K $1.140M $1.470M $790.0K $830.0K $730.0K $1.780M $1.050M $510.0K $180.0K $40.00K
YoY Change 137.34% -2.17% 50.43% -9.9% -51.44% 67.74% -19.48% 63.83% -17.54% -22.45% 86.08% -4.82% 13.7% -58.99% 69.52% 105.88% 183.33% 350.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.010M $0.00 $0.00 $2.440M $0.00 $0.00 $0.00 $1.500M $0.00 $0.00 $0.00 $1.000M $500.0K
YoY Change -100.0% -100.0% -100.0% -100.0% 100.0%
Long-Term Debt Due $3.961M $485.4K $389.9K $10.00K $1.830M $0.00 $3.270M $30.00K $30.00K $2.080M $90.00K $70.00K
YoY Change 715.98% 24.48% 3799.3% -99.45% -100.0% 10800.0% 0.0% -98.56% 2211.11% 28.57%
Total Short-Term Liabilities $22.55M $13.51M $23.02M $3.720M $6.890M $4.620M $10.15M $5.000M $2.990M $10.41M $3.020M $2.390M $1.730M $5.410M $3.830M $3.930M $1.790M $1.850M $590.0K
YoY Change 66.89% -41.31% 518.89% -46.01% 49.13% -54.48% 103.0% 67.22% -71.28% 244.7% 26.36% 38.15% -68.02% 41.25% -2.54% 119.55% -3.24% 213.56%
Long-Term Debt $4.853M $442.5K $727.3K $150.0K $6.500M $9.140M $0.00 $4.010M $40.00K $1.260M $2.380M $2.520M $2.360M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 996.85% -39.16% 384.85% -97.69% -28.88% -100.0% 9925.0% -96.83% -47.06% -5.56% 6.78%
Other Long-Term Liabilities $8.179M $6.374M $3.376M $2.570M $1.850M $1.990M $2.160M $2.070M $1.690M $940.0K $550.0K $530.0K $0.00 $10.00K $0.00
YoY Change 28.32% 88.8% 31.36% 38.92% -7.04% -7.87% 4.35% 22.49% 79.79% 70.91% 3.77% -100.0%
Total Long-Term Liabilities $13.03M $6.816M $4.103M $2.720M $8.350M $11.13M $2.160M $6.080M $1.730M $2.200M $2.930M $3.050M $2.360M $0.00 $0.00 $0.00 $0.00 $10.00K $0.00
YoY Change 91.19% 66.12% 50.86% -67.43% -24.98% 415.28% -64.47% 251.45% -21.36% -24.91% -3.93% 29.24% -100.0%
Total Liabilities $36.25M $20.78M $27.18M $6.440M $15.23M $15.75M $12.31M $11.08M $4.720M $12.61M $5.950M $5.440M $4.090M $5.410M $3.830M $3.930M $1.790M $1.860M $590.0K
YoY Change 74.5% -23.57% 322.09% -57.72% -3.3% 27.94% 11.1% 134.75% -62.57% 111.93% 9.38% 33.01% -24.4% 41.25% -2.54% 119.55% -3.76% 215.25%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Basic Shares Outstanding 2.785M shares 2.549M shares 2.511M shares
Diluted Shares Outstanding 2.785M shares 2.549M shares 2.511M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.4876 Million

About DIGITAL ALLY, INC.

Digital Ally, Inc. engages in the design, manufacture, and sale of digital audio, video recording, and speed detection devices. The company is headquartered in Lenexa, Kansas and currently employs 170 full-time employees. The company went IPO on 2005-02-22. Its Video Solutions segment produces digital video imaging, storage products, disinfectant and related safety products for use in law enforcement, security and commercial applications. This segment includes both service and product revenues through its subscription models offering cloud and warranty solutions, and hardware sales for video and health safety solutions. Its Revenue Cycle Management segment provides working capital and back-office services to healthcare organizations throughout the country, as a monthly service fee. Its Entertainment segment acts as an intermediary between ticket buyers and sellers within its secondary ticketing platform, ticketsmarter.com, and acquires tickets from primary sellers to then sell through various platforms.

Industry: Radio & Tv Broadcasting & Communications Equipment Peers: ACORN ENERGY, INC. AUTOSCOPE TECHNOLOGIES CORP Quanergy Systems, Inc. ELECTRO SENSORS INC SOBR Safe, Inc. Keysight Technologies, Inc. LIGHTPATH TECHNOLOGIES INC WIRELESS TELECOM GROUP INC