|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$57.81M
1011.63%
YoY
|
$78.48M
1159.83%
YoY
|
$21.57M
292.96%
YoY
|
$8.599M
108.25%
YoY
|
$5.201M
23.13%
YoY
|
$6.229M
435.09%
YoY
|
$5.488M
312.19%
YoY
|
$4.129M
535.71%
YoY
|
$4.224M
289.4%
YoY
|
$1.164M
-74.97%
YoY
|
$1.332M
-81.89%
YoY
|
$649.5K
-94.47%
YoY
|
$1.085M
-97.73%
YoY
|
$4.651M
-86.48%
YoY
|
$7.352M
-81.67%
YoY
|
$11.74M
-65.57%
YoY
|
$47.72M
68.32%
YoY
|
$34.41M
658.0%
YoY
|
$40.10M
2813.98%
YoY
|
| Cash & Equivalents |
$57.81M
7087.45%
YoY
|
$78.48M
4505.84%
YoY
|
N/A
|
N/A
|
$804.4K
N/A
|
$1.704M
399.28%
YoY
|
N/A
|
N/A
|
N/A
|
$341.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$15.35M
213.34%
YoY
|
$4.316M
65.86%
YoY
|
$4.396M
51.06%
YoY
|
$4.525M
449.95%
YoY
|
$4.900M
951.69%
YoY
|
$2.602M
628.0%
YoY
|
$2.910M
1007.04%
YoY
|
$822.9K
-70.62%
YoY
|
$465.9K
-89.54%
YoY
|
$357.4K
-94.8%
YoY
|
$262.9K
-99.34%
YoY
|
$2.801M
-91.64%
YoY
|
$4.455M
-80.47%
YoY
|
$6.871M
-49.97%
YoY
|
$39.54M
160.81%
YoY
|
$33.49M
642.94%
YoY
|
$22.81M
1566.02%
YoY
|
| Other Short-Term Assets |
$1.593M
1648.14%
YoY
|
$1.576M
1009.27%
YoY
|
$229.1K
13.25%
YoY
|
$195.1K
86.22%
YoY
|
$91.10K
-32.66%
YoY
|
$142.1K
-43.96%
YoY
|
$202.3K
-87.45%
YoY
|
$104.8K
-94.9%
YoY
|
$135.3K
-92.48%
YoY
|
$253.6K
-65.79%
YoY
|
$1.612M
-25.03%
YoY
|
$2.055M
-57.62%
YoY
|
$1.799M
122.68%
YoY
|
$741.4K
4.48%
YoY
|
$2.151M
989.67%
YoY
|
$4.850M
1975.0%
YoY
|
$808.1K
176.35%
YoY
|
$709.6K
5522.66%
YoY
|
$197.4K
81.78%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$63.45K
N/A
|
$56.59K
-60.17%
YoY
|
N/A
|
N/A
|
N/A
|
$142.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$1.137M
63065.11%
YoY
|
$606.7K
-12.89%
YoY
|
$1.051M
33.68%
YoY
|
$36.50K
-90.09%
YoY
|
$1.800K
-99.68%
YoY
|
$696.5K
185.49%
YoY
|
$786.4K
49.46%
YoY
|
$368.2K
N/A
|
$565.7K
N/A
|
$244.0K
N/A
|
$526.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$331.6K
N/A
|
| Other Receivables |
$44.00K
-83.1%
YoY
|
$44.00K
-84.56%
YoY
|
$44.00K
-84.19%
YoY
|
$209.4K
-23.11%
YoY
|
$260.3K
17.08%
YoY
|
$285.0K
31.74%
YoY
|
$278.3K
65.33%
YoY
|
$272.3K
61.77%
YoY
|
$222.3K
N/A
|
$216.3K
N/A
|
$168.3K
N/A
|
$168.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$141.6K
410.64%
YoY
|
| Total Short-Term Assets |
$73.01M
1206.42%
YoY
|
$94.91M
1325.49%
YoY
|
$22.45M
236.76%
YoY
|
$10.05M
89.98%
YoY
|
$5.589M
12.91%
YoY
|
$6.658M
202.68%
YoY
|
$6.665M
98.59%
YoY
|
$5.293M
55.7%
YoY
|
$4.950M
44.33%
YoY
|
$2.200M
-64.11%
YoY
|
$3.356M
-71.11%
YoY
|
$3.399M
-81.99%
YoY
|
$3.429M
-93.18%
YoY
|
$6.130M
-83.07%
YoY
|
$11.62M
-71.51%
YoY
|
$18.88M
-45.22%
YoY
|
$50.28M
74.67%
YoY
|
$36.22M
671.63%
YoY
|
$40.77M
2595.68%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$26.21M
17.07%
YoY
|
$23.01M
-3.18%
YoY
|
$21.40M
-21.22%
YoY
|
$21.61M
-30.41%
YoY
|
$22.39M
-29.6%
YoY
|
$23.76M
-33.54%
YoY
|
$27.17M
-31.07%
YoY
|
$31.05M
-27.37%
YoY
|
$31.80M
-27.3%
YoY
|
$35.75M
-19.38%
YoY
|
$39.42M
-14.29%
YoY
|
$42.75M
-6.1%
YoY
|
$43.75M
0.48%
YoY
|
$44.35M
10.27%
YoY
|
$45.99M
48.85%
YoY
|
$45.53M
46.68%
YoY
|
$43.54M
267.11%
YoY
|
$40.22M
351.34%
YoY
|
$30.90M
329.26%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$1.347M
0.34%
YoY
|
N/A
|
| Intangibles |
$894.0K
N/A
|
$926.3K
-12.24%
YoY
|
N/A
|
N/A
|
N/A
|
$1.056M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$24.27M
N/A
|
$13.72M
606.56%
YoY
|
N/A
|
N/A
|
N/A
|
$1.942M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.409M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$53.92M
96.6%
YoY
|
$39.20M
41.72%
YoY
|
$28.83M
-9.78%
YoY
|
$27.24M
-24.05%
YoY
|
$27.43M
-24.41%
YoY
|
$27.66M
-30.76%
YoY
|
$31.95M
-27.37%
YoY
|
$35.87M
-24.36%
YoY
|
$36.29M
-25.21%
YoY
|
$39.95M
-14.04%
YoY
|
$43.99M
-10.93%
YoY
|
$47.42M
-6.02%
YoY
|
$48.52M
2.97%
YoY
|
$46.47M
6.07%
YoY
|
$49.39M
46.5%
YoY
|
$50.46M
48.72%
YoY
|
$47.12M
219.3%
YoY
|
$43.81M
270.46%
YoY
|
$33.71M
189.61%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$73.01M
1206.42%
YoY
|
$94.91M
1325.49%
YoY
|
$22.45M
236.76%
YoY
|
$10.05M
89.98%
YoY
|
$5.589M
12.91%
YoY
|
$6.658M
202.68%
YoY
|
$6.665M
98.59%
YoY
|
$5.293M
55.7%
YoY
|
$4.950M
44.33%
YoY
|
$2.200M
-64.11%
YoY
|
$3.356M
-71.11%
YoY
|
$3.399M
-81.99%
YoY
|
$3.429M
-93.18%
YoY
|
$6.130M
-83.07%
YoY
|
$11.62M
-71.51%
YoY
|
$18.88M
-45.22%
YoY
|
$50.28M
74.67%
YoY
|
$36.22M
671.63%
YoY
|
$40.77M
2595.68%
YoY
|
| Total Long-Term Assets |
$53.92M
|
$39.20M
|
$28.83M
|
$27.24M
|
$27.43M
|
$27.66M
|
$31.95M
|
$35.87M
|
$36.29M
|
$39.95M
|
$43.99M
|
$47.42M
|
$48.52M
|
$46.47M
|
$49.39M
|
$50.46M
|
$47.12M
|
$43.81M
|
$33.71M
|
| Total Assets |
$126.9M
284.46%
YoY
|
$134.1M
290.8%
YoY
|
$51.27M
32.77%
YoY
|
$37.29M
-9.39%
YoY
|
$33.02M
-19.93%
YoY
|
$34.32M
-18.58%
YoY
|
$38.62M
-18.44%
YoY
|
$41.16M
-19.01%
YoY
|
$41.24M
-20.62%
YoY
|
$42.15M
-19.87%
YoY
|
$47.34M
-22.39%
YoY
|
$50.82M
-26.71%
YoY
|
$51.95M
-46.66%
YoY
|
$52.60M
-34.27%
YoY
|
$61.00M
-18.09%
YoY
|
$69.34M
1.39%
YoY
|
$97.40M
123.69%
YoY
|
$80.03M
384.44%
YoY
|
$74.48M
466.28%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$2.754M
-53.0%
YoY
|
$2.978M
-54.57%
YoY
|
$3.434M
-15.14%
YoY
|
$6.580M
45.87%
YoY
|
$5.859M
28.68%
YoY
|
$6.554M
65.8%
YoY
|
$4.047M
24.05%
YoY
|
$4.511M
92.34%
YoY
|
$4.553M
604.72%
YoY
|
$3.953M
732.6%
YoY
|
$3.263M
57.14%
YoY
|
$2.345M
3.18%
YoY
|
$646.1K
-45.08%
YoY
|
$474.8K
-71.46%
YoY
|
$2.076M
16.87%
YoY
|
$2.273M
N/A
|
$1.176M
306.72%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$261.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$53.50K
-89.32%
YoY
|
$52.30K
-86.81%
YoY
|
$128.7K
-82.92%
YoY
|
$274.9K
-74.05%
YoY
|
$500.8K
-63.54%
YoY
|
$396.5K
-74.55%
YoY
|
$753.4K
28.12%
YoY
|
$1.059M
70.37%
YoY
|
$1.374M
1522.12%
YoY
|
$1.558M
-84.42%
YoY
|
$588.0K
N/A
|
$621.9K
407.05%
YoY
|
$84.69K
-47.19%
YoY
|
$10.00M
6281.62%
YoY
|
$0.00
-100.0%
YoY
|
$122.6K
-90.19%
YoY
|
| Total Short-Term Liabilities |
$5.793M
-9.42%
YoY
|
$8.649M
-14.0%
YoY
|
$4.909M
-19.96%
YoY
|
$8.404M
19.12%
YoY
|
$6.396M
34.49%
YoY
|
$10.06M
91.05%
YoY
|
$6.134M
9.29%
YoY
|
$7.055M
32.44%
YoY
|
$4.756M
-3.66%
YoY
|
$5.264M
61.71%
YoY
|
$5.613M
111.69%
YoY
|
$5.327M
7.67%
YoY
|
$4.936M
-66.67%
YoY
|
$3.255M
-41.02%
YoY
|
$2.651M
-14.13%
YoY
|
$4.948M
111.9%
YoY
|
$14.81M
666.0%
YoY
|
$5.519M
81.38%
YoY
|
$3.088M
81.49%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$48.40K
-82.06%
YoY
|
$62.20K
-79.42%
YoY
|
$75.70K
-89.09%
YoY
|
$236.5K
-71.18%
YoY
|
$269.9K
-73.0%
YoY
|
$302.2K
-74.07%
YoY
|
$693.6K
-17.09%
YoY
|
$820.8K
-19.24%
YoY
|
$999.6K
-43.13%
YoY
|
$1.165M
N/A
|
$836.6K
N/A
|
$1.016M
-56.57%
YoY
|
$1.758M
-25.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.340M
413.7%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$2.204M
-57.22%
YoY
|
$2.204M
-60.66%
YoY
|
$2.204M
-29.88%
YoY
|
$2.204M
-68.26%
YoY
|
$5.151M
31.1%
YoY
|
$5.601M
-21.97%
YoY
|
$3.142M
-54.77%
YoY
|
$6.943M
420.97%
YoY
|
$3.929M
44.38%
YoY
|
$7.178M
78.37%
YoY
|
$6.948M
4896.95%
YoY
|
$1.333M
-25.49%
YoY
|
$2.721M
N/A
|
$4.024M
N/A
|
$139.0K
N/A
|
$1.789M
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$2.204M
-59.1%
YoY
|
$2.252M
-61.64%
YoY
|
$2.266M
-34.22%
YoY
|
$2.279M
-70.15%
YoY
|
$5.388M
13.43%
YoY
|
$5.871M
-28.21%
YoY
|
$3.444M
-57.54%
YoY
|
$7.637M
252.03%
YoY
|
$4.750M
27.08%
YoY
|
$8.178M
41.43%
YoY
|
$8.113M
5735.07%
YoY
|
$2.169M
21.29%
YoY
|
$3.738M
59.7%
YoY
|
$5.782M
143.76%
YoY
|
$139.0K
-94.21%
YoY
|
$1.789M
-39.73%
YoY
|
$2.340M
413.24%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.793M
-9.42%
YoY
|
$8.649M
-14.0%
YoY
|
$4.909M
-19.96%
YoY
|
$8.404M
19.12%
YoY
|
$6.396M
34.49%
YoY
|
$10.06M
91.05%
YoY
|
$6.134M
9.29%
YoY
|
$7.055M
32.44%
YoY
|
$4.756M
-3.66%
YoY
|
$5.264M
61.71%
YoY
|
$5.613M
111.69%
YoY
|
$5.327M
7.67%
YoY
|
$4.936M
-66.67%
YoY
|
$3.255M
-41.02%
YoY
|
$2.651M
-14.13%
YoY
|
$4.948M
111.9%
YoY
|
$14.81M
666.0%
YoY
|
$5.519M
81.38%
YoY
|
$3.088M
81.49%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$2.204M
-59.1%
YoY
|
$2.252M
-61.64%
YoY
|
$2.266M
-34.22%
YoY
|
$2.279M
-70.15%
YoY
|
$5.388M
13.43%
YoY
|
$5.871M
-28.21%
YoY
|
$3.444M
-57.54%
YoY
|
$7.637M
252.03%
YoY
|
$4.750M
27.08%
YoY
|
$8.178M
41.43%
YoY
|
$8.113M
5735.07%
YoY
|
$2.169M
21.29%
YoY
|
$3.738M
59.7%
YoY
|
$5.782M
143.76%
YoY
|
$139.0K
-94.21%
YoY
|
$1.789M
-39.73%
YoY
|
$2.340M
413.24%
YoY
|
| Total Liabilities |
$7.997M
-7.68%
YoY
|
$10.85M
-12.03%
YoY
|
$7.113M
-38.26%
YoY
|
$10.66M
-17.56%
YoY
|
$8.662M
5.63%
YoY
|
$12.34M
-4.38%
YoY
|
$11.52M
11.18%
YoY
|
$12.93M
-4.28%
YoY
|
$8.200M
-37.16%
YoY
|
$12.90M
137.82%
YoY
|
$10.36M
62.19%
YoY
|
$13.50M
25.86%
YoY
|
$13.05M
-26.5%
YoY
|
$5.425M
-44.77%
YoY
|
$6.389M
16.3%
YoY
|
$10.73M
124.82%
YoY
|
$17.75M
303.27%
YoY
|
$9.822M
61.66%
YoY
|
$5.494M
154.66%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$93.52M
N/A
|
-$88.87M
46.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$60.51M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$118.0M
384.52%
YoY
|
$123.3M
467.96%
YoY
|
$44.16M
62.98%
YoY
|
$26.64M
-5.65%
YoY
|
$24.35M
-26.28%
YoY
|
$21.70M
-25.79%
YoY
|
$27.09M
-26.74%
YoY
|
$28.23M
-24.33%
YoY
|
$33.04M
-15.07%
YoY
|
$29.25M
-38.0%
YoY
|
$36.98M
-32.29%
YoY
|
$37.31M
-36.33%
YoY
|
$38.90M
-51.16%
YoY
|
$47.17M
-32.8%
YoY
|
$54.61M
-20.83%
YoY
|
$58.61M
-7.87%
YoY
|
$79.64M
103.49%
YoY
|
$70.20M
572.21%
YoY
|
$68.99M
527.42%
YoY
|
| Total Liabilities & Shareholders Equity |
$126.9M
284.46%
YoY
|
$134.1M
290.8%
YoY
|
$51.27M
32.77%
YoY
|
$37.29M
-9.39%
YoY
|
$33.02M
-19.93%
YoY
|
$34.32M
-18.58%
YoY
|
$38.62M
-18.44%
YoY
|
$41.16M
-19.01%
YoY
|
$41.24M
-20.62%
YoY
|
$42.15M
-19.87%
YoY
|
$47.34M
-22.39%
YoY
|
$50.82M
-26.71%
YoY
|
$51.95M
-46.66%
YoY
|
$52.60M
-34.27%
YoY
|
$61.00M
-18.09%
YoY
|
$69.34M
1.39%
YoY
|
$97.40M
123.69%
YoY
|
$80.03M
384.44%
YoY
|
$74.48M
466.28%
YoY
|
Loading...