|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.36M
317.14%
YoY
|
-$6.798M
-68.94%
YoY
|
-$21.89M
-605.51%
YoY
|
$4.329M
1396.23%
YoY
|
$289.4K
-105.57%
YoY
|
| Depreciation, Depletion And Amortization |
$6.825M
-56.5%
YoY
|
$15.69M
4.28%
YoY
|
$15.04M
39.3%
YoY
|
$10.80M
229.14%
YoY
|
$3.281M
-3.13%
YoY
|
| Cash From Operating Activities |
-$25.54M
45.65%
YoY
|
-$17.53M
-408.02%
YoY
|
$5.692M
-266.88%
YoY
|
-$3.411M
-61.5%
YoY
|
-$8.860M
293.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.30M
356.3%
YoY
|
$3.791M
26.03%
YoY
|
$3.008M
-79.52%
YoY
|
$14.69M
-143.29%
YoY
|
-$33.92M
2839.09%
YoY
|
| Acquisitions |
-$10.97M
-40.72%
YoY
|
-$18.51M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$18.51M
-535.5%
YoY
|
-$4.250M
-2570.77%
YoY
|
$172.0K
-121.5%
YoY
|
-$800.0K
602.25%
YoY
|
| Cash From Investing Activities |
-$12.20M
-182.92%
YoY
|
$14.72M
-302.78%
YoY
|
-$7.257M
-49.99%
YoY
|
-$14.51M
-58.21%
YoY
|
-$34.72M
2638.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.073M
-88.19%
YoY
|
$9.088M
-81.68%
YoY
|
$49.62M
-248090600.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$114.5M
2640.79%
YoY
|
$4.178M
7346.27%
YoY
|
$56.11K
-99.7%
YoY
|
$18.86M
-57.59%
YoY
|
$44.47M
1880.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.54M
45.65%
YoY
|
-$17.53M
-408.02%
YoY
|
$5.692M
-266.88%
YoY
|
-$3.411M
-61.5%
YoY
|
-$8.860M
293.78%
YoY
|
| Cash From Investing Activities |
-$12.20M
-182.92%
YoY
|
$14.72M
-302.78%
YoY
|
-$7.257M
-49.99%
YoY
|
-$14.51M
-58.21%
YoY
|
-$34.72M
2638.16%
YoY
|
| Cash From Financing Activities |
$114.5M
2640.79%
YoY
|
$4.178M
7346.27%
YoY
|
$56.11K
-99.7%
YoY
|
$18.86M
-57.59%
YoY
|
$44.47M
1880.49%
YoY
|
| Net Change In Cash |
$76.77M
5534.03%
YoY
|
$1.363M
-190.28%
YoY
|
-$1.509M
-261.45%
YoY
|
$934.9K
5.7%
YoY
|
$884.5K
-169.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.54M
45.65%
YoY
|
-$17.53M
-408.02%
YoY
|
$5.692M
-266.88%
YoY
|
-$3.411M
-61.5%
YoY
|
-$8.860M
293.78%
YoY
|
| Capital Expenditures |
$17.30M
356.3%
YoY
|
$3.791M
26.03%
YoY
|
$3.008M
-79.52%
YoY
|
$14.69M
-143.29%
YoY
|
-$33.92M
2839.09%
YoY
|
| Free Cash Flow |
-$42.83M
100.87%
YoY
|
-$21.32M
-894.38%
YoY
|
$2.684M
-114.83%
YoY
|
-$18.10M
-172.2%
YoY
|
$25.07M
-2387.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.652M
175.53%
YoY
|
N/A
|
$302.8K
-104.72%
YoY
|
-$10.39M
117.94%
YoY
|
-$1.689M
-134.86%
YoY
|
-$464.1K
-95.21%
YoY
|
-$6.412M
-4812.85%
YoY
|
-$4.765M
44.02%
YoY
|
$4.844M
-153.27%
YoY
|
-$9.685M
-0.58%
YoY
|
$136.1K
-108.11%
YoY
|
-$3.309M
-192.5%
YoY
|
-$9.093M
-15382.42%
YoY
|
-$9.742M
4104.72%
YoY
|
-$1.677M
-330.67%
YoY
|
$3.577M
-1382.86%
YoY
|
$59.50K
-18.45%
YoY
|
-$231.7K
-84.26%
YoY
|
$726.9K
-143.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.418M
-35.12%
YoY
|
N/A
|
$1.599M
-59.18%
YoY
|
$1.586M
-60.16%
YoY
|
$2.185M
-45.11%
YoY
|
$3.808M
-25.13%
YoY
|
$3.918M
10.61%
YoY
|
$3.981M
25.83%
YoY
|
$3.981M
22.4%
YoY
|
$5.085M
36.46%
YoY
|
$3.542M
24.77%
YoY
|
$3.164M
17.07%
YoY
|
$3.253M
112.38%
YoY
|
$3.726M
305.79%
YoY
|
$2.839M
218.45%
YoY
|
$2.703M
647.4%
YoY
|
$1.532M
38.01%
YoY
|
$918.3K
8.81%
YoY
|
$891.4K
-18.21%
YoY
|
| Cash From Operating Activities |
-$6.397M
-36.69%
YoY
|
N/A
|
-$6.832M
46.59%
YoY
|
-$8.199M
-325.98%
YoY
|
-$10.11M
-771.93%
YoY
|
-$18.00M
18811.66%
YoY
|
-$4.661M
-632.14%
YoY
|
$3.628M
91.85%
YoY
|
$1.504M
-50.2%
YoY
|
-$95.20K
-98.72%
YoY
|
$875.8K
-43.49%
YoY
|
$1.891M
-83.87%
YoY
|
$3.020M
-132.61%
YoY
|
-$7.423M
128.33%
YoY
|
$1.550M
-177.23%
YoY
|
$11.72M
-668.78%
YoY
|
-$9.260M
501.09%
YoY
|
-$3.251M
534.45%
YoY
|
-$2.007M
-726.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.17M
1839.98%
YoY
|
N/A
|
$1.448M
N/A
|
$775.3K
-75.77%
YoY
|
$782.1K
N/A
|
$590.8K
847.55%
YoY
|
$0.00
-100.0%
YoY
|
$3.200M
54.47%
YoY
|
$0.00
-100.0%
YoY
|
$62.35K
-98.29%
YoY
|
$104.0K
-104.84%
YoY
|
$2.072M
-150.95%
YoY
|
$769.8K
-115.99%
YoY
|
$3.656M
-137.78%
YoY
|
-$2.149M
202.54%
YoY
|
-$4.066M
-79.16%
YoY
|
-$4.814M
19.61%
YoY
|
-$9.675M
1172.05%
YoY
|
-$710.4K
80.46%
YoY
|
| Acquisitions |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$4.598M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$6.158M
N/A
|
$6.374M
N/A
|
$4.598M
N/A
|
$18.51M
-12438.4%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$150.0K
-218.11%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.100M
-305.5%
YoY
|
$127.0K
-115.88%
YoY
|
$0.00
N/A
|
-$1.950M
N/A
|
$1.995M
N/A
|
-$800.0K
602.25%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.17M
-523.8%
YoY
|
N/A
|
-$7.605M
N/A
|
$5.599M
-274.95%
YoY
|
$3.816M
N/A
|
$17.92M
-8537.44%
YoY
|
$0.00
-100.0%
YoY
|
-$3.200M
54.47%
YoY
|
$0.00
-100.0%
YoY
|
-$212.3K
-93.98%
YoY
|
-$104.0K
-95.16%
YoY
|
-$2.072M
-65.56%
YoY
|
-$4.869M
72.72%
YoY
|
-$3.529M
-66.31%
YoY
|
-$2.149M
202.54%
YoY
|
-$6.016M
-69.17%
YoY
|
-$2.819M
-29.96%
YoY
|
-$10.48M
1097.83%
YoY
|
-$710.4K
80.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.37M
309.33%
YoY
|
$6.094M
N/A
|
$6.483M
118627.11%
YoY
|
N/A
N/A
|
$4.000M
1564.93%
YoY
|
$0.00
-100.0%
YoY
|
$5.460K
-98.51%
YoY
|
$387.1K
1151.37%
YoY
|
$240.2K
-732.57%
YoY
|
$80.48K
-132.39%
YoY
|
$365.5K
-96.09%
YoY
|
$30.93K
-112.01%
YoY
|
-$37.98K
-85.15%
YoY
|
-$248.5K
-100.86%
YoY
|
$9.344M
-56.16%
YoY
|
-$257.6K
1288050.0%
YoY
|
-$255.8K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.905M
-64.65%
YoY
|
N/A
|
$16.37M
339.74%
YoY
|
$6.079M
-2928.68%
YoY
|
$5.389M
-1114.02%
YoY
|
$1.202M
-654.61%
YoY
|
$3.722M
-1977.24%
YoY
|
-$214.9K
-38.48%
YoY
|
-$531.5K
-164.77%
YoY
|
-$216.8K
-102.19%
YoY
|
-$198.3K
-85.51%
YoY
|
-$349.4K
-96.13%
YoY
|
$820.6K
-95.76%
YoY
|
$9.906M
-474.57%
YoY
|
-$1.368M
299.23%
YoY
|
-$9.022M
-131.4%
YoY
|
$19.34M
3.31%
YoY
|
-$2.645M
-287.38%
YoY
|
-$342.8K
2214.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.397M
-36.69%
YoY
|
N/A
|
-$6.832M
46.59%
YoY
|
-$8.199M
-325.98%
YoY
|
-$10.11M
-771.93%
YoY
|
-$18.00M
18811.66%
YoY
|
-$4.661M
-632.14%
YoY
|
$3.628M
91.85%
YoY
|
$1.504M
-50.2%
YoY
|
-$95.20K
-98.72%
YoY
|
$875.8K
-43.49%
YoY
|
$1.891M
-83.87%
YoY
|
$3.020M
-132.61%
YoY
|
-$7.423M
128.33%
YoY
|
$1.550M
-177.23%
YoY
|
$11.72M
-668.78%
YoY
|
-$9.260M
501.09%
YoY
|
-$3.251M
534.45%
YoY
|
-$2.007M
-726.9%
YoY
|
| Cash From Investing Activities |
-$16.17M
-523.8%
YoY
|
N/A
|
-$7.605M
N/A
|
$5.599M
-274.95%
YoY
|
$3.816M
N/A
|
$17.92M
-8537.44%
YoY
|
$0.00
-100.0%
YoY
|
-$3.200M
54.47%
YoY
|
$0.00
-100.0%
YoY
|
-$212.3K
-93.98%
YoY
|
-$104.0K
-95.16%
YoY
|
-$2.072M
-65.56%
YoY
|
-$4.869M
72.72%
YoY
|
-$3.529M
-66.31%
YoY
|
-$2.149M
202.54%
YoY
|
-$6.016M
-69.17%
YoY
|
-$2.819M
-29.96%
YoY
|
-$10.48M
1097.83%
YoY
|
-$710.4K
80.46%
YoY
|
| Cash From Financing Activities |
$1.905M
-64.65%
YoY
|
N/A
|
$16.37M
339.74%
YoY
|
$6.079M
-2928.68%
YoY
|
$5.389M
-1114.02%
YoY
|
$1.202M
-654.61%
YoY
|
$3.722M
-1977.24%
YoY
|
-$214.9K
-38.48%
YoY
|
-$531.5K
-164.77%
YoY
|
-$216.8K
-102.19%
YoY
|
-$198.3K
-85.51%
YoY
|
-$349.4K
-96.13%
YoY
|
$820.6K
-95.76%
YoY
|
$9.906M
-474.57%
YoY
|
-$1.368M
299.23%
YoY
|
-$9.022M
-131.4%
YoY
|
$19.34M
3.31%
YoY
|
-$2.645M
-287.38%
YoY
|
-$342.8K
2214.52%
YoY
|
| Net Change In Cash |
-$20.66M
2197.38%
YoY
|
N/A
|
$1.931M
-305.77%
YoY
|
$3.479M
1530.13%
YoY
|
-$899.5K
-192.5%
YoY
|
$1.115M
-312.72%
YoY
|
-$938.4K
-263.62%
YoY
|
$213.4K
-140.28%
YoY
|
$972.4K
-194.52%
YoY
|
-$524.3K
-49.87%
YoY
|
$573.5K
-129.15%
YoY
|
-$529.7K
-84.02%
YoY
|
-$1.029M
-114.16%
YoY
|
-$1.046M
-93.61%
YoY
|
-$1.968M
-35.69%
YoY
|
-$3.316M
-146.33%
YoY
|
$7.265M
-44.79%
YoY
|
-$16.37M
-67139.48%
YoY
|
-$3.060M
3363.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.397M
-36.69%
YoY
|
N/A
|
-$6.832M
46.59%
YoY
|
-$8.199M
-325.98%
YoY
|
-$10.11M
-771.93%
YoY
|
-$18.00M
18811.66%
YoY
|
-$4.661M
-632.14%
YoY
|
$3.628M
91.85%
YoY
|
$1.504M
-50.2%
YoY
|
-$95.20K
-98.72%
YoY
|
$875.8K
-43.49%
YoY
|
$1.891M
-83.87%
YoY
|
$3.020M
-132.61%
YoY
|
-$7.423M
128.33%
YoY
|
$1.550M
-177.23%
YoY
|
$11.72M
-668.78%
YoY
|
-$9.260M
501.09%
YoY
|
-$3.251M
534.45%
YoY
|
-$2.007M
-726.9%
YoY
|
| Capital Expenditures |
$15.17M
1839.98%
YoY
|
N/A
|
$1.448M
N/A
|
$775.3K
-75.77%
YoY
|
$782.1K
N/A
|
$590.8K
847.55%
YoY
|
$0.00
-100.0%
YoY
|
$3.200M
54.47%
YoY
|
$0.00
-100.0%
YoY
|
$62.35K
-98.29%
YoY
|
$104.0K
-104.84%
YoY
|
$2.072M
-150.95%
YoY
|
$769.8K
-115.99%
YoY
|
$3.656M
-137.78%
YoY
|
-$2.149M
202.54%
YoY
|
-$4.066M
-79.16%
YoY
|
-$4.814M
19.61%
YoY
|
-$9.675M
1172.05%
YoY
|
-$710.4K
80.46%
YoY
|
| Free Cash Flow |
-$21.57M
98.12%
YoY
|
N/A
|
-$8.280M
77.65%
YoY
|
-$8.975M
-2195.28%
YoY
|
-$10.89M
-823.93%
YoY
|
-$18.59M
11702.41%
YoY
|
-$4.661M
-703.86%
YoY
|
$428.3K
-337.45%
YoY
|
$1.504M
-33.17%
YoY
|
-$157.5K
-98.58%
YoY
|
$771.8K
-79.13%
YoY
|
-$180.4K
-101.14%
YoY
|
$2.250M
-150.62%
YoY
|
-$11.08M
-272.46%
YoY
|
$3.699M
-385.32%
YoY
|
$15.79M
-9.54%
YoY
|
-$4.446M
-278.95%
YoY
|
$6.424M
2488.66%
YoY
|
-$1.296M
-281.63%
YoY
|
Loading...