|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$285.9M
-22.79%
YoY
|
-$370.3M
26.12%
YoY
|
-$293.6M
1761.11%
YoY
|
-$15.77M
-109.04%
YoY
|
$174.5M
-225.14%
YoY
|
| Depreciation, Depletion And Amortization |
$261.9M
-8.08%
YoY
|
$285.0M
0.31%
YoY
|
$284.1M
18.72%
YoY
|
$239.3M
-11.75%
YoY
|
$271.1M
0.36%
YoY
|
| Cash From Operating Activities |
-$19.62M
-117.48%
YoY
|
$112.2M
970.52%
YoY
|
$10.48M
-125.98%
YoY
|
-$40.35M
-36.27%
YoY
|
-$63.32M
-139.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$146.8M
-27.21%
YoY
|
$201.7M
-14.17%
YoY
|
$235.0M
-37.25%
YoY
|
$374.5M
-264.54%
YoY
|
-$227.6M
21.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$630.4M
4193.37%
YoY
|
$14.68M
-55.37%
YoY
|
$32.90M
-95.68%
YoY
|
$762.2M
62.07%
YoY
|
$470.3M
218.42%
YoY
|
| Cash From Investing Activities |
$483.6M
-358.57%
YoY
|
-$187.0M
-7.47%
YoY
|
-$202.1M
-152.13%
YoY
|
$387.7M
59.75%
YoY
|
$242.7M
-700.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.145M
26.66%
YoY
|
$904.0K
130.03%
YoY
|
$393.0K
129.82%
YoY
|
$171.0K
-55.35%
YoY
|
$383.0K
123.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$492.0M
2105.23%
YoY
|
-$22.31M
-91.07%
YoY
|
-$249.7M
-63.06%
YoY
|
-$676.0M
-190.53%
YoY
|
$746.7M
-1039.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.62M
-117.48%
YoY
|
$112.2M
970.52%
YoY
|
$10.48M
-125.98%
YoY
|
-$40.35M
-36.27%
YoY
|
-$63.32M
-139.94%
YoY
|
| Cash From Investing Activities |
$483.6M
-358.57%
YoY
|
-$187.0M
-7.47%
YoY
|
-$202.1M
-152.13%
YoY
|
$387.7M
59.75%
YoY
|
$242.7M
-700.2%
YoY
|
| Cash From Financing Activities |
-$492.0M
2105.23%
YoY
|
-$22.31M
-91.07%
YoY
|
-$249.7M
-63.06%
YoY
|
-$676.0M
-190.53%
YoY
|
$746.7M
-1039.48%
YoY
|
| Net Change In Cash |
-$28.06M
-71.11%
YoY
|
-$97.11M
-78.0%
YoY
|
-$441.3M
34.29%
YoY
|
-$328.6M
-135.49%
YoY
|
$926.1M
2297.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.62M
-117.48%
YoY
|
$112.2M
970.52%
YoY
|
$10.48M
-125.98%
YoY
|
-$40.35M
-36.27%
YoY
|
-$63.32M
-139.94%
YoY
|
| Capital Expenditures |
$146.8M
-27.21%
YoY
|
$201.7M
-14.17%
YoY
|
$235.0M
-37.25%
YoY
|
$374.5M
-264.54%
YoY
|
-$227.6M
21.0%
YoY
|
| Free Cash Flow |
-$166.4M
86.01%
YoY
|
-$89.48M
-60.15%
YoY
|
-$224.5M
-45.88%
YoY
|
-$414.8M
-352.52%
YoY
|
$164.3M
-52.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.28M
381.58%
YoY
|
-$21.22M
-75.73%
YoY
|
-$164.0M
66.22%
YoY
|
-$91.64M
-6.36%
YoY
|
-$8.986M
-89.58%
YoY
|
-$87.45M
-14.74%
YoY
|
-$98.69M
50.03%
YoY
|
-$97.86M
34.85%
YoY
|
-$86.26M
63.81%
YoY
|
-$102.6M
57.01%
YoY
|
-$65.78M
-19.28%
YoY
|
-$72.57M
-33.65%
YoY
|
-$52.66M
-121.9%
YoY
|
-$65.32M
-117.87%
YoY
|
-$81.49M
-8.79%
YoY
|
-$109.4M
219.63%
YoY
|
$240.4M
-456.16%
YoY
|
$365.6M
-2356.7%
YoY
|
-$89.34M
-16.41%
YoY
|
| Depreciation, Depletion And Amortization |
$62.91M
-7.92%
YoY
|
$62.01M
-20.0%
YoY
|
$65.32M
-5.27%
YoY
|
$66.27M
-3.06%
YoY
|
$68.33M
-2.58%
YoY
|
$77.51M
-7.35%
YoY
|
$68.96M
2.56%
YoY
|
$68.36M
-0.05%
YoY
|
$70.13M
8.23%
YoY
|
$83.65M
32.04%
YoY
|
$67.24M
11.3%
YoY
|
$68.39M
17.39%
YoY
|
$64.80M
13.17%
YoY
|
$63.35M
-7.36%
YoY
|
$60.41M
-12.07%
YoY
|
$58.26M
-14.18%
YoY
|
$57.26M
-13.44%
YoY
|
$68.39M
4.25%
YoY
|
$68.70M
2.22%
YoY
|
| Cash From Operating Activities |
$8.342M
-357.23%
YoY
|
-$20.11M
-210.52%
YoY
|
-$49.29M
-333.2%
YoY
|
$53.02M
19.71%
YoY
|
-$3.243M
-111.34%
YoY
|
$18.20M
-352.39%
YoY
|
$21.13M
-250.62%
YoY
|
$44.29M
72.47%
YoY
|
$28.60M
373.39%
YoY
|
-$7.209M
111.72%
YoY
|
-$14.03M
175.55%
YoY
|
$25.68M
-204.43%
YoY
|
$6.042M
-183.18%
YoY
|
-$3.405M
-93.21%
YoY
|
-$5.092M
-87.35%
YoY
|
-$24.59M
217.15%
YoY
|
-$7.264M
-120.86%
YoY
|
-$50.13M
9925.0%
YoY
|
-$40.24M
-183.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.17M
-11.31%
YoY
|
$32.43M
-51.4%
YoY
|
$40.56M
-14.16%
YoY
|
$34.18M
-16.63%
YoY
|
$39.65M
-15.14%
YoY
|
$66.74M
0.19%
YoY
|
$47.25M
-21.86%
YoY
|
$41.00M
-13.95%
YoY
|
$46.72M
-22.51%
YoY
|
$66.61M
-39.6%
YoY
|
$60.47M
-140.97%
YoY
|
$47.64M
-178.3%
YoY
|
$60.29M
-208.07%
YoY
|
$110.3M
-208.68%
YoY
|
-$147.6M
245.84%
YoY
|
-$60.85M
54.17%
YoY
|
-$55.79M
26.8%
YoY
|
-$101.5M
50.54%
YoY
|
-$42.67M
-8.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$48.75M
-85.26%
YoY
|
$239.9M
39942.07%
YoY
|
$46.67M
111.63%
YoY
|
$13.13M
216.67%
YoY
|
$330.7M
-2829.8%
YoY
|
$599.0K
-96.1%
YoY
|
$22.06M
N/A
|
$4.145M
-70.41%
YoY
|
-$12.12M
-441.49%
YoY
|
$15.34M
7.56%
YoY
|
$0.00
-100.0%
YoY
|
$14.01M
6569.52%
YoY
|
$3.548M
-99.45%
YoY
|
$14.26M
-96.11%
YoY
|
$103.6M
51691.0%
YoY
|
$210.0K
-99.78%
YoY
|
$644.1M
7303.95%
YoY
|
$367.0M
430.41%
YoY
|
$200.0K
-98.28%
YoY
|
| Cash From Investing Activities |
$13.58M
-95.33%
YoY
|
$207.4M
-413.62%
YoY
|
$6.116M
-124.28%
YoY
|
-$21.06M
-42.87%
YoY
|
$291.1M
-594.73%
YoY
|
-$66.14M
29.01%
YoY
|
-$25.19M
-58.34%
YoY
|
-$36.85M
9.56%
YoY
|
-$58.84M
3.69%
YoY
|
-$51.26M
-46.6%
YoY
|
-$60.47M
37.42%
YoY
|
-$33.64M
-44.53%
YoY
|
-$56.74M
-109.64%
YoY
|
-$96.01M
-136.15%
YoY
|
-$44.00M
3.6%
YoY
|
-$60.64M
-210.48%
YoY
|
$588.4M
-1766.58%
YoY
|
$265.6M
15522.41%
YoY
|
-$42.47M
22.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$88.00K
1366.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-92.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$78.00K
1200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.869M
-97.05%
YoY
|
-$275.1M
332.57%
YoY
|
$104.2M
-2351.75%
YoY
|
-$190.0M
-448.81%
YoY
|
-$131.0M
1430.77%
YoY
|
-$63.60M
-341.56%
YoY
|
-$4.628M
32.95%
YoY
|
$54.48M
-409.01%
YoY
|
-$8.561M
-96.64%
YoY
|
$26.33M
-301.1%
YoY
|
-$3.481M
-81.19%
YoY
|
-$17.63M
-96.73%
YoY
|
-$254.9M
140.41%
YoY
|
-$13.09M
31.61%
YoY
|
-$18.50M
32.8%
YoY
|
-$538.4M
74.23%
YoY
|
-$106.0M
-109.82%
YoY
|
-$9.948M
13.05%
YoY
|
-$13.93M
54.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.342M
-357.23%
YoY
|
-$20.11M
-210.52%
YoY
|
-$49.29M
-333.2%
YoY
|
$53.02M
19.71%
YoY
|
-$3.243M
-111.34%
YoY
|
$18.20M
-352.39%
YoY
|
$21.13M
-250.62%
YoY
|
$44.29M
72.47%
YoY
|
$28.60M
373.39%
YoY
|
-$7.209M
111.72%
YoY
|
-$14.03M
175.55%
YoY
|
$25.68M
-204.43%
YoY
|
$6.042M
-183.18%
YoY
|
-$3.405M
-93.21%
YoY
|
-$5.092M
-87.35%
YoY
|
-$24.59M
217.15%
YoY
|
-$7.264M
-120.86%
YoY
|
-$50.13M
9925.0%
YoY
|
-$40.24M
-183.32%
YoY
|
| Cash From Investing Activities |
$13.58M
-95.33%
YoY
|
$207.4M
-413.62%
YoY
|
$6.116M
-124.28%
YoY
|
-$21.06M
-42.87%
YoY
|
$291.1M
-594.73%
YoY
|
-$66.14M
29.01%
YoY
|
-$25.19M
-58.34%
YoY
|
-$36.85M
9.56%
YoY
|
-$58.84M
3.69%
YoY
|
-$51.26M
-46.6%
YoY
|
-$60.47M
37.42%
YoY
|
-$33.64M
-44.53%
YoY
|
-$56.74M
-109.64%
YoY
|
-$96.01M
-136.15%
YoY
|
-$44.00M
3.6%
YoY
|
-$60.64M
-210.48%
YoY
|
$588.4M
-1766.58%
YoY
|
$265.6M
15522.41%
YoY
|
-$42.47M
22.4%
YoY
|
| Cash From Financing Activities |
-$3.869M
-97.05%
YoY
|
-$275.1M
332.57%
YoY
|
$104.2M
-2351.75%
YoY
|
-$190.0M
-448.81%
YoY
|
-$131.0M
1430.77%
YoY
|
-$63.60M
-341.56%
YoY
|
-$4.628M
32.95%
YoY
|
$54.48M
-409.01%
YoY
|
-$8.561M
-96.64%
YoY
|
$26.33M
-301.1%
YoY
|
-$3.481M
-81.19%
YoY
|
-$17.63M
-96.73%
YoY
|
-$254.9M
140.41%
YoY
|
-$13.09M
31.61%
YoY
|
-$18.50M
32.8%
YoY
|
-$538.4M
74.23%
YoY
|
-$106.0M
-109.82%
YoY
|
-$9.948M
13.05%
YoY
|
-$13.93M
54.82%
YoY
|
| Net Change In Cash |
$18.05M
-88.49%
YoY
|
-$87.82M
-21.27%
YoY
|
$61.04M
-802.84%
YoY
|
-$158.1M
-355.28%
YoY
|
$156.8M
-504.15%
YoY
|
-$111.5M
247.02%
YoY
|
-$8.685M
-88.86%
YoY
|
$61.92M
-342.02%
YoY
|
-$38.80M
-87.31%
YoY
|
-$32.14M
-71.43%
YoY
|
-$77.98M
15.36%
YoY
|
-$25.59M
-95.9%
YoY
|
-$305.6M
-164.34%
YoY
|
-$112.5M
-154.74%
YoY
|
-$67.60M
-30.06%
YoY
|
-$623.6M
138.14%
YoY
|
$475.1M
-55.98%
YoY
|
$205.5M
-2804.05%
YoY
|
-$96.65M
-2201.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.342M
-357.23%
YoY
|
-$20.11M
-210.52%
YoY
|
-$49.29M
-333.2%
YoY
|
$53.02M
19.71%
YoY
|
-$3.243M
-111.34%
YoY
|
$18.20M
-352.39%
YoY
|
$21.13M
-250.62%
YoY
|
$44.29M
72.47%
YoY
|
$28.60M
373.39%
YoY
|
-$7.209M
111.72%
YoY
|
-$14.03M
175.55%
YoY
|
$25.68M
-204.43%
YoY
|
$6.042M
-183.18%
YoY
|
-$3.405M
-93.21%
YoY
|
-$5.092M
-87.35%
YoY
|
-$24.59M
217.15%
YoY
|
-$7.264M
-120.86%
YoY
|
-$50.13M
9925.0%
YoY
|
-$40.24M
-183.32%
YoY
|
| Capital Expenditures |
$35.17M
-11.31%
YoY
|
$32.43M
-51.4%
YoY
|
$40.56M
-14.16%
YoY
|
$34.18M
-16.63%
YoY
|
$39.65M
-15.14%
YoY
|
$66.74M
0.19%
YoY
|
$47.25M
-21.86%
YoY
|
$41.00M
-13.95%
YoY
|
$46.72M
-22.51%
YoY
|
$66.61M
-39.6%
YoY
|
$60.47M
-140.97%
YoY
|
$47.64M
-178.3%
YoY
|
$60.29M
-208.07%
YoY
|
$110.3M
-208.68%
YoY
|
-$147.6M
245.84%
YoY
|
-$60.85M
54.17%
YoY
|
-$55.79M
26.8%
YoY
|
-$101.5M
50.54%
YoY
|
-$42.67M
-8.03%
YoY
|
| Free Cash Flow |
-$26.82M
-37.46%
YoY
|
-$52.54M
8.25%
YoY
|
-$89.84M
244.07%
YoY
|
$18.84M
471.75%
YoY
|
-$42.89M
136.7%
YoY
|
-$48.54M
-34.24%
YoY
|
-$26.11M
-64.95%
YoY
|
$3.295M
-115.0%
YoY
|
-$18.12M
-66.6%
YoY
|
-$73.82M
-35.06%
YoY
|
-$74.50M
-152.28%
YoY
|
-$21.96M
-160.57%
YoY
|
-$54.25M
-211.79%
YoY
|
-$113.7M
-321.42%
YoY
|
$142.5M
5763.83%
YoY
|
$36.26M
14.32%
YoY
|
$48.53M
-38.43%
YoY
|
$51.34M
-23.26%
YoY
|
$2.430M
-97.43%
YoY
|
Loading...