Financial Snapshot

Revenue
$1.116B
TTM
Gross Margin
17.43%
TTM
Net Earnings
-$282.8M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.959B
Q4 2024
Cash
Q4 2024
P/E
-2.193
Nov 29, 2024 EST
Free Cash Flow
-$40.94M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $1.495B $1.410B $1.284B $1.383B $1.632B $1.040B $1.117B $1.075B $1.058B $998.8M $844.9M $761.4M $634.8M $440.0M $340.1M $297.4M $235.5M $188.0M $179.8M $163.2M $148.5M $131.1M $122.3M $274.6M $75.60M $90.80M $88.30M $84.20M $70.40M $66.60M
YoY Change 6.04% 9.87% -7.2% -15.25% 56.9% -6.89% 3.94% 1.59% 5.93% 18.21% 10.96% 19.95% 44.26% 29.38% 14.36% 26.28% 25.27% 4.56% 10.17% 9.9% 13.27% 7.2% -55.46% 263.23% -16.74% 2.83% 4.87% 19.6% 5.71% 38.75%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $1.495B $1.410B $1.284B $1.383B $1.632B $1.040B $1.117B $1.075B $1.058B $998.8M $844.9M $761.4M $634.8M $440.0M $340.1M $297.4M $235.5M $188.0M $179.8M $163.2M $148.5M $131.1M $122.3M $274.6M $75.60M $90.80M $88.30M $84.20M $70.40M $66.60M
Cost Of Revenue $1.174B $1.109B $1.092B $1.236B $489.1M $451.6M $413.5M $399.8M $377.6M $324.6M $299.9M $197.7M $65.40M $20.20M $14.90M $2.800M $0.00 $0.00
Gross Profit $236.2M $174.5M $291.4M $395.7M $551.1M $665.6M $661.2M $658.2M $621.2M $520.3M $461.6M $437.1M $374.6M $319.9M $282.5M $232.7M $188.0M $179.8M
Gross Profit Margin 16.75% 13.59% 21.07% 24.25% 52.98% 59.58% 61.52% 62.21% 62.2% 61.58% 60.62% 68.86% 85.13% 94.06% 94.99% 98.81% 100.0% 100.0%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $26.13M $26.44M $34.09M $30.60M $37.00M $85.90M $103.7M $46.60M $42.80M $38.90M $32.70M $31.50M $26.00M $21.70M $19.80M $16.90M $47.40M $14.60M $13.10M $11.90M $10.50M $8.500M $12.00M $9.000M $4.900M $4.500M $4.700M $3.900M $3.900M
YoY Change -1.15% -22.45% 11.4% -17.3% -56.93% -17.16% 122.53% 8.88% 10.03% 18.96% 3.81% 21.15% 19.82% 9.6% 17.16% -64.35% 224.66% 11.45% 10.08% 13.33% 23.53% -29.17% 33.33% 83.67% 8.89% -4.26% 20.51% 0.0% 44.44%
% of Gross Profit 11.07% 15.15% 11.7% 7.73% 6.71% 12.91% 15.68% 7.08% 6.89% 7.48% 7.08% 7.21% 6.94% 6.78% 7.01% 7.26% 25.21% 8.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $285.0M $284.1M $239.3M $271.1M $270.1M $289.0M $286.2M $276.9M $287.8M $257.8M $185.4M $153.0M $139.0M $111.0M $90.41M $78.60M $60.80M $47.40M $44.10M $43.70M $39.30M $35.70M $31.60M $19.40M $20.10M $22.20M $18.30M $17.80M $15.40M $14.70M
YoY Change 0.31% 18.72% -11.75% 0.36% -6.53% 0.97% 3.39% -3.81% 11.66% 39.05% 21.15% 10.06% 25.31% 22.73% 15.02% 29.28% 28.27% 7.48% 0.92% 11.2% 10.08% 12.97% 62.89% -3.48% -9.46% 21.31% 2.81% 15.58% 4.76% 51.55%
% of Gross Profit 120.29% 137.13% 93.04% 68.27% 52.45% 43.0% 41.87% 43.73% 41.5% 35.63% 33.15% 31.81% 29.62% 28.26% 27.82% 26.13% 25.21% 24.53%
Operating Expenses $310.2M $265.7M $305.2M $300.7M $326.1M $372.1M $380.6M $334.4M $300.6M $224.3M $185.6M $170.6M $137.0M $112.1M $98.40M $77.70M $94.70M $58.80M $56.80M $51.20M $46.20M $40.10M $31.40M $29.10M $27.20M $22.80M $22.50M $19.30M $18.60M
YoY Change 16.75% -12.94% 1.5% -7.79% -12.36% -2.23% 13.82% 11.24% 34.02% 20.85% 8.79% 24.53% 22.21% 13.92% 26.64% -17.95% 61.05% 3.52% 10.94% 10.82% 15.21% 27.71% 7.9% 6.99% 19.3% 1.33% 16.58% 3.76% 50.0%
Operating Profit -$74.06M -$91.22M -$13.82M $95.00M $225.0M $293.5M $275.2M $303.1M $313.5M $291.4M $264.5M $254.1M $223.4M $198.3M $184.1M $155.0M $93.30M $121.0M
YoY Change -18.81% 560.15% -114.55% -57.78% -23.34% 6.65% -9.2% -3.33% 7.6% 10.16% 4.11% 13.73% 12.67% 7.7% 18.77% 66.13% -22.89%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense $191.8M $209.4M $255.8M $201.5M $180.1M $179.3M $165.0M $167.6M $150.9M $135.1M $117.8M $117.2M $98.26M $80.02M -$55.60M -$40.20M -$37.80M -$47.00M -$46.60M -$41.80M -$37.90M -$30.20M -$7.300M -$15.40M -$18.80M -$19.30M -$17.00M -$14.70M -$16.90M
YoY Change -8.41% -18.13% 26.94% 11.87% 0.46% 8.65% -1.52% 11.06% 11.67% 14.68% 0.49% 19.31% 22.8% -243.92% 38.31% 6.35% -19.57% 0.86% 11.48% 10.29% 25.5% 313.7% -52.6% -18.09% -2.59% 13.53% 15.65% -13.02% 212.96%
% of Operating Profit 212.09% 80.05% 61.09% 59.96% 55.29% 48.12% 46.37% 44.54% 46.14% 43.98% 40.35% -30.2% -25.94% -40.51% -38.84%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income -$371.4M -$272.7M -$21.12M $181.4M -$133.1M -$82.84M $292.4M $151.6M $141.6M $125.5M $156.7M $146.6M $136.3M $151.7M $116.8M $110.0M $106.8M $52.10M $66.10M $63.90M $56.70M $47.00M $52.00M $18.00M $31.20M $14.80M $46.20M $44.70M $36.40M $31.10M
YoY Change 36.21% 1191.09% -111.65% -236.3% 60.62% -128.33% 92.8% 7.11% 12.84% -19.92% 6.88% 7.59% -10.2% 29.92% 6.17% 3.0% 104.99% -21.18% 3.44% 12.7% 20.64% -9.62% 188.89% -42.31% 110.81% -67.97% 3.36% 22.8% 17.04% 2.98%
Income Tax $467.0K $445.0K $710.0K $1.430M $1.250M $436.0K $476.0K $454.0K $424.0K $574.0K $576.0K $600.0K $375.0K $312.0K $300.0K $300.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.79% 0.16% 0.3% 0.3% 0.46% 0.37% 0.41% 0.28% 0.21% 0.26% 0.27% 0.28% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings -$370.3M -$293.6M -$15.77M $174.5M -$139.5M -$88.23M $286.9M $147.6M $141.3M $124.0M $158.6M $151.2M $135.9M $151.4M $116.5M $109.7M $106.5M $52.10M $66.10M $63.90M $56.70M $45.90M $50.20M $17.00M $58.40M $14.80M $46.20M $44.70M $36.40M $31.10M
YoY Change 26.12% 1761.11% -109.04% -225.14% 58.05% -130.76% 94.34% 4.47% 13.98% -21.85% 4.92% 11.26% -10.24% 29.96% 6.2% 3.0% 104.41% -21.18% 3.44% 12.7% 23.53% -8.57% 195.29% -70.89% 294.59% -67.97% 3.36% 22.8% 17.04% 2.98%
Net Earnings / Revenue -24.76% -20.82% -1.23% 12.62% -8.54% -8.48% 25.68% 13.73% 13.35% 12.41% 18.78% 19.86% 21.41% 34.41% 34.25% 36.89% 45.22% 27.71% 36.76% 39.15% 38.18% 35.01% 41.05% 6.19% 77.25% 16.3% 52.32% 53.09% 51.7% 46.7%
Basic Earnings Per Share -$1.55 -$1.23 -$0.07 $0.73 -$0.59 -$0.37
Diluted Earnings Per Share -$1.55 -$1.23 -$0.07 $0.73 -$0.59 -$0.37 $1.208M $621.5K $595.2K $532.2K $797.4K $807.3K $803.2K $1.012M $909.4K $899.9K $1.012M $626.2K $911.7K $928.8K $894.3K $786.0K $890.1K $550.2K $2.246M $569.2K $1.777M $1.719M $1.400M $1.196M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

No data

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $245.9M $658.1M $634.8M $74.40M $37.40M $55.00M $31.20M $31.70M $37.70M $27.60M $39.20M $42.40M $23.60M $10.90M $10.50M $6.000M $43.50M $5.500M $14.60M $3.400M $3.500M $8.700M $352.0M $500.0K $17.10M $100.0K $0.00
YoY Change -62.63% 3.66% 753.29% 98.93% -32.0% 76.28% -1.58% -15.92% 36.59% -29.59% -7.55% 79.66% 116.51% 3.81% 75.0% -86.21% 690.91% -62.33% 329.41% -2.86% -59.77% -97.53% 70300.0% -97.08% 17000.0%
Cash & Equivalents $245.9M $658.1M $634.8M $74.40M $37.40M $55.00M $31.20M $31.70M $37.70M $27.60M $39.20M $42.40M $23.60M $10.90M $10.50M $6.000M $43.50M $5.500M $14.60M $3.400M $3.500M $8.700M $352.0M $500.0K $17.10M $100.0K $0.00
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $6.081M $8.716M $0.00 $2.000M $18.70M $18.50M $18.40M $17.90M $18.30M $18.30M $18.50M $17.60M $17.60M $15.00M $11.40M $10.00M $8.800M $8.000M $6.100M $0.00 $3.300M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $38.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $252.0M $666.8M $634.8M $74.40M $39.40M $73.70M $49.70M $50.10M $55.60M $45.90M $39.20M $60.70M $80.10M $28.50M $28.10M $21.00M $54.90M $15.50M $23.40M $11.40M $9.600M $8.700M $355.3M $500.0K $17.10M $100.0K
YoY Change -62.2% 5.03% 753.29% 88.83% -46.54% 48.29% -0.8% -9.89% 21.13% 17.09% -35.42% -24.22% 181.05% 1.42% 33.81% -61.75% 254.19% -33.76% 105.26% 18.75% 10.34% -97.55% 70960.0% -97.08% 17000.0%
Property, Plant & Equipment $4.821B $4.891B $5.080B $5.720B $5.895B $6.342B $6.370B $6.403B $6.309B $5.255B $4.423B $4.305B $4.091B $3.223B $2.864B $2.426B $1.617B $1.538B $1.447B $1.402B $1.258B $1.113B $468.9M $486.7M $600.0M $637.8M $646.8M
YoY Change -1.43% -3.72% -11.19% -2.97% -7.04% -0.45% -0.5% 1.48% 20.07% 18.81% 2.74% 5.22% 26.95% 12.54% 18.05% 50.07% 5.11% 6.27% 3.24% 11.44% 12.97% 137.45% -3.66% -18.88% -5.93% -1.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $129.9M $161.4M $246.7M $73.80M $1.900M $150.7M $170.9M $122.7M $58.30M $30.80M $5.900M $30.80M $16.90M $29.20M $17.70M $3.400M $8.000M $12.70M $10.60M $13.10M $10.20M $8.300M $8.800M $36.60M $0.00
YoY Change -19.49% -34.59% 234.24% 3784.21% -98.74% -11.82% 39.28% 110.46% 89.29% 422.03% -80.84% 82.25% -42.12% 64.97% 420.59% -57.5% -37.01% 19.81% -19.08% 28.43% 22.89% -5.68% -75.96%
Other Assets $10.47M $30.62M $382.1M $128.9M $224.4M $15.10M $16.10M $3.800M $6.200M $41.10M $40.50M $38.80M $32.60M $21.30M $19.10M $9.400M $9.600M $10.60M $13.50M $15.50M $21.40M $21.90M $16.80M $800.0K
YoY Change -65.81% -91.99% 196.43% -42.56% 1386.09% -6.21% 323.68% -38.71% -84.91% 1.48% 4.38% 19.02% 53.05% 11.52% 103.19% -2.08% -9.43% -21.48% -12.9% -27.57% -2.28% 30.36% 2000.0%
Total Long-Term Assets $5.194B $5.335B $5.989B $6.402B $6.614B $7.087B $7.244B $7.178B $7.105B $5.922B $4.726B $4.687B $4.303B $3.364B $2.960B $2.476B $1.647B $1.569B $1.477B $1.436B $1.295B $1.150B $512.0M $530.1M $636.9M $686.2M
YoY Change -2.65% -10.91% -6.46% -3.21% -6.66% -2.18% 0.93% 1.03% 19.96% 25.33% 0.81% 8.93% 27.9% 13.66% 19.54% 50.33% 4.95% 6.23% 2.85% 10.95% 12.61% 124.51% -3.41% -16.77% -7.18%
Total Assets $5.446B $6.002B $6.624B $6.476B $6.654B $7.160B $7.294B $7.228B $7.160B $5.968B $4.765B $4.748B $4.383B $3.393B $2.988B $2.497B $1.702B $1.585B $1.501B $1.448B $1.304B $1.158B $867.3M $530.6M $654.0M $686.3M $692.6M
YoY Change
Accounts Payable $7.061M $5.202M $8.270M $24.50M $8.800M $54.30M $66.40M $22.30M $15.00M $11.70M $11.50M $3.600M $2.300M $2.500M $2.300M $1.500M $1.600M $800.0K $1.500M $900.0K $700.0K $300.0K $0.00 $300.0K $0.00
YoY Change 35.74% -37.1% -66.24% 178.41% -83.79% -18.22% 197.76% 48.67% 28.21% 219.44% 56.52% -8.0% 8.7% 53.33% -6.25% 100.0% -46.67% 66.67% 28.57% 133.33% -100.0%
Accrued Expenses $46.60M $56.31M $34.20M $28.20M $28.60M $26.20M $18.00M $18.50M $17.00M $20.00M $15.80M $15.80M $22.30M $15.00M $13.70M $11.10M $10.80M $11.70M $13.10M $12.50M $12.40M $10.00M $700.0K
YoY Change -17.25% 64.65% 21.27% -1.4% 9.16% 45.56% -2.7% 8.82% -15.0% 26.58% 0.0% -29.15% 48.67% 9.49% 23.42% 2.78% -7.69% -10.69% 4.8% 0.81% 24.0% 1328.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $53.66M $61.51M $42.47M $52.70M $37.40M $80.50M $84.40M $40.80M $32.00M $31.70M $15.80M $27.30M $25.90M $17.30M $16.20M $13.40M $12.30M $13.30M $84.00M $90.20M $15.50M $12.30M $2.500M $8.000M $15.50M $15.20M $15.20M
YoY Change -12.77% 44.84% -19.42% 40.91% -53.54% -4.62% 106.86% 27.5% 0.95% 100.63% -42.12% 5.41% 49.71% 6.79% 20.9% 8.94% -7.52% -84.17% -6.87% 481.94% 26.02% 392.0% -68.75% -48.39% 1.97% 0.0%
Long-Term Debt $2.817B $3.048B $3.677B $3.499B $3.502B $3.648B $3.675B $3.715B $3.479B $2.801B $1.893B $2.007B $1.827B $1.205B $1.042B $730.4M $426.9M $545.1M $486.2M $459.0M $554.8M $384.8M $280.1M $97.00M $200.0M $0.00 $0.00
YoY Change -7.58% -17.1% 5.08% -0.08% -4.02% -0.71% -1.08% 6.77% 24.22% 47.97% -5.67% 9.8% 51.66% 15.61% 42.69% 71.09% -21.68% 12.11% 5.93% -17.27% 44.18% 37.38% 188.76% -51.5%
Other Long-Term Liabilities $238.7M $254.1M $242.1M $305.7M $237.8M $251.7M $257.9M $273.1M $289.2M $183.4M $79.10M $67.60M $57.20M $42.50M $28.80M $21.70M $13.30M $6.900M $7.300M $7.900M $5.900M $8.900M $10.00M $3.200M $29.00M $29.00M $30.40M
YoY Change -6.04% 4.94% -20.79% 28.55% -5.52% -2.4% -5.57% -5.57% 57.69% 131.86% 17.01% 18.18% 34.59% 47.57% 32.72% 63.16% 92.75% -5.48% -7.59% 33.9% -33.71% -11.0% 212.5% -88.97% 0.0% -4.61%
Total Long-Term Liabilities $3.056B $3.302B $3.919B $3.805B $3.740B $3.900B $3.932B $3.988B $3.768B $2.984B $1.972B $2.074B $1.885B $1.247B $1.071B $752.1M $440.2M $552.0M $493.5M $466.9M $560.7M $393.7M $290.1M $100.2M $229.0M $29.00M $30.40M
YoY Change -7.46% -15.74% 3.0% 1.74% -4.12% -0.82% -1.38% 5.82% 26.28% 51.33% -4.93% 10.06% 51.08% 16.47% 42.4% 70.85% -20.25% 11.85% 5.7% -16.73% 42.42% 35.71% 189.52% -56.24% 689.66% -4.61%
Total Liabilities $3.109B $3.363B $3.961B $3.981B $3.917B $4.137B $4.189B $4.028B $3.800B $3.016B $1.988B $2.101B $1.910B $1.265B $1.087B $765.5M $452.5M $565.3M $577.5M $557.1M $576.2M $405.9M $292.7M $108.3M $244.6M $44.20M $45.60M
YoY Change -7.56% -15.09% -0.49% 1.62% -5.32% -1.24% 3.99% 6.0% 26.01% 51.73% -5.41% 10.0% 51.06% 16.32% 42.04% 69.17% -19.95% -2.11% 3.66% -3.31% 41.96% 38.67% 170.27% -55.72% 453.39% -3.07%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $620.08 Million

About DIVERSIFIED HEALTHCARE TRUST

Diversified Healthcare Trust is a real estate investment trust, which engages in the ownership of senior living communities, medical office buildings, and wellness centers. The company is headquartered in Newton, Massachusetts and currently employs 0 full-time employees. The firm owns medical office and life science properties, senior living communities, and other healthcare related properties throughout the United States. The firm's segments include Office Portfolio and SHOP. Its Office Portfolio segment consists of medical office properties leased to medical providers and other medical related businesses, as well as life science properties leased to biotech laboratories and other similar tenants. Its SHOP segment consists of managed senior living communities that provide short-term and long-term residential living and, in some instances, care and other services for residents where it pays fees to managers. Its portfolio of medical office and life science properties, or its Office Portfolio, consists of commercial properties constructed for use or operated as medical office space for physicians and other healthcare personnel and other businesses in medical related fields.

Industry: Real Estate Investment Trusts Peers: National Healthcare Properties, Inc. CareTrust REIT, Inc. Community Healthcare Trust Inc SELECTIS HEALTH, INC. Global Medical REIT Inc. WELLTOWER INC. LTC PROPERTIES INC UNIVERSAL HEALTH REALTY INCOME TRUST